Source: FirstCash's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$669.13M
$1.05B
$1.09B
$1.18B
$1.08B
$1.13B
$1.26B
$1.38B
$1.51B
$1.67B
Cost of revenue
$483.57M
$832.32M
$814.09M
$846.09M
$720.14M
$779.81M
$1.46B
$1.64B
$1.76B
$1.82B
Gross profit
$604.80M
$947.51M
$966.77M
$1.02B
$911.14M
$919.15M
$1.26B
$1.51B
$1.63B
$1.84B
Interest expense
$20.32M
$24.04M
$29.17M
$34.03M
$29.34M
$32.39M
$70.71M
$93.24M
—
—
Pre-tax income
$93.45M
$172.31M
$205.31M
$224.61M
$143.70M
$166.50M
$323.63M
$292.85M
$342.78M
$447.56M
Income tax
$33.32M
$28.42M
$52.10M
$59.99M
$37.12M
$41.59M
$70.14M
$73.55M
$83.96M
$117.19M
Net income
$60.13M
$143.89M
$153.21M
$164.62M
$106.58M
$124.91M
$253.50M
$219.30M
$258.81M
$330.38M
EPS (basic)
$1.72
$3.01
$3.42
$3.83
$2.57
$3.05
$5.37
$4.82
$5.76
$7.46
EPS (diluted)
$1.72
$3.00
$3.41
$3.81
$2.56
$3.04
$5.36
$4.80
$5.73
$7.42
Diluted shares
35.00M
47.89M
44.88M
43.21M
41.60M
41.02M
47.33M
45.69M
45.17M
44.53M
Gross margin
90.4%
90.1%
88.6%
86.6%
84.7%
81.0%
100.3%
109.1%
108.1%
110.3%
Net margin
9.0%
13.7%
14.0%
14.0%
9.9%
11.0%
20.1%
15.9%
17.2%
19.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$89.95M
$114.42M
$71.79M
$46.53M
$65.85M
$120.05M
$117.33M
$127.02M
$175.09M
$125.20M
Inventory
$330.68M
$276.77M
$275.13M
$265.26M
$190.35M
$263.31M
$288.34M
$312.09M
$334.58M
$487.23M
Total current assets
$892.13M
$842.20M
$789.89M
$740.99M
$624.57M
$1.13B
$1.13B
$1.31B
$1.40B
$1.86B
Goodwill
$831.15M
$831.14M
$917.42M
$948.64M
$977.38M
$1.54B
$1.58B
$1.73B
$1.79B
$2.02B
Total assets
$2.15B
$2.06B
$2.11B
$2.44B
$2.37B
$3.84B
$3.90B
$4.29B
$4.48B
$5.30B
Total current liabilities
$143.63M
$120.57M
$133.04M
$202.90M
$206.41M
$392.21M
$295.53M
$335.59M
$339.40M
$407.81M
Long-term debt
$460.00M
$402.24M
$590.89M
$631.57M
$615.92M
$1.29B
$1.37B
$1.61B
$1.73B
$2.21B
Total debt
$460.00M
$402.24M
$590.89M
$631.57M
$615.92M
$1.29B
$1.37B
$1.61B
$1.73B
$2.21B
Total liabilities
$695.22M
$587.45M
$789.87M
$1.09B
$1.09B
$2.03B
$2.03B
$2.29B
$2.42B
$3.02B
Shareholders' equity
$1.45B
$1.48B
$1.32B
$1.35B
$1.28B
$1.81B
$1.88B
$2.00B
$2.05B
$2.28B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$96.85M
$220.36M
$243.43M
$231.60M
$222.26M
$223.30M
$469.31M
$416.14M
$539.96M
$585.94M
Capital expenditures
$20.46M
$25.97M
$35.68M
$44.31M
$37.54M
$42.02M
$35.59M
$60.15M
$68.25M
$54.91M
Free cash flow
$76.40M
$194.39M
$207.75M
$187.28M
$184.72M
$181.28M
$433.72M
$355.99M
$471.71M
$531.04M
Investing cash flow
-$25.97M
$1.40M
-$159.25M
-$137.05M
-$20.35M
-$744.64M
-$336.44M
-$462.33M
-$441.59M
-$828.04M
Financing cash flow
-$58.71M
-$197.51M
-$127.06M
-$120.81M
-$186.50M
$576.99M
-$139.27M
$51.31M
-$38.19M
$176.41M
Dividends paid
$19.81M
$36.84M
$40.85M
$43.95M
$44.75M
$47.53M
$59.57M
$61.88M
$65.76M
$70.88M
Share buybacks
$0
$91.74M
$273.66M
$116.11M
$106.97M
$49.61M
$157.86M
$114.38M
$85.00M
$115.85M
Stock-based compensation
$4.17M
$3.07M
$5.79M
$8.68M
$2.91M
$5.15M
$10.85M
$13.67M
$14.79M
$20.25M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$397.41M
$366.82M
$363.46M
$363.14M
$413.67M
$371.06M
$385.12M
$410.97M
$501.26M
$464.83M
$471.26M
$480.98M
Cost of revenue
$434.49M
$440.53M
$435.62M
$432.71M
$450.12M
$412.22M
$417.81M
$461.87M
$528.54M
$509.27M
$541.02M
$555.62M
Gross profit
$417.65M
$395.84M
$395.40M
$404.61M
$433.69M
$424.20M
$412.82M
$473.71M
$529.88M
$542.38M
$533.67M
$545.54M
Interest expense
$26.59M
$25.42M
$25.19M
—
—
—
—
—
—
—
—
—
Pre-tax income
$91.49M
$81.89M
$66.18M
$85.18M
$109.53M
$111.22M
$81.08M
$112.48M
$142.79M
$145.13M
$127.00M
$138.67M
Income tax
$21.90M
$20.52M
$17.11M
$20.35M
$25.99M
$27.63M
$21.27M
$29.67M
$38.62M
$37.43M
$33.53M
$37.52M
Net income
$69.59M
$61.37M
$49.07M
$64.83M
$83.55M
$83.59M
$59.80M
$82.81M
$104.17M
$107.70M
$93.47M
$101.15M
EPS (basic)
$1.53
$1.36
$1.09
$1.45
$1.87
$1.87
$1.35
$1.87
$2.37
$2.44
$2.13
$2.35
EPS (diluted)
$1.53
$1.35
$1.08
$1.44
$1.85
$1.87
$1.34
$1.86
$2.35
$2.43
$2.12
$2.33
Diluted shares
-54.00K
45.39M
45.29M
44.97M
-46.00K
44.79M
44.55M
44.47M
-77.00K
44.25M
44.04M
43.34M
Gross margin
105.1%
107.9%
108.8%
111.4%
104.8%
114.3%
107.2%
115.3%
105.7%
116.7%
113.2%
113.4%
Net margin
17.5%
16.7%
13.5%
17.9%
20.2%
22.5%
15.5%
20.1%
20.8%
23.2%
19.8%
21.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$127.02M
$135.07M
$113.69M
$106.32M
$175.09M
$146.03M
$101.47M
$130.24M
$125.20M
$130.74M
$172.30M
$203.16M
Inventory
$312.09M
$302.38M
$315.42M
$334.39M
$334.58M
$334.70M
$355.73M
$456.27M
$487.23M
$538.79M
$570.49M
$598.55M
Total current assets
$1.31B
$1.26B
$1.27B
$1.33B
$1.40B
$1.33B
$1.37B
$1.79B
$1.86B
$1.91B
$2.02B
$2.07B
Goodwill
$1.73B
$1.73B
$1.79B
$1.79B
$1.79B
$1.82B
$1.83B
$1.97B
$2.02B
$2.02B
$2.03B
$2.04B
Total assets
$4.29B
$4.25B
$4.32B
$4.39B
$4.48B
$4.43B
$4.51B
$5.18B
$5.30B
$5.36B
$5.49B
$5.56B
Total current liabilities
$335.59M
$315.11M
$315.57M
$308.47M
$339.40M
$301.89M
$326.73M
$359.26M
$407.81M
$399.67M
$413.12M
$429.79M
Long-term debt
$1.61B
$1.54B
$1.68B
$1.73B
$1.73B
$1.71B
$1.68B
$2.21B
$2.21B
$2.25B
$2.35B
$2.45B
Total debt
$1.61B
$1.54B
$1.68B
$1.73B
$1.73B
$1.71B
$1.68B
$2.21B
$2.21B
$2.25B
$2.35B
$2.45B
Total liabilities
$2.29B
$2.20B
$2.34B
$2.39B
$2.42B
$2.37B
$2.37B
$2.98B
$3.02B
$3.06B
$3.16B
$3.29B
Shareholders' equity
$2.00B
$2.05B
$1.98B
$2.00B
$2.05B
$2.06B
$2.14B
$2.20B
$2.28B
$2.30B
$2.32B
$2.27B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$99.11M
$122.53M
$106.19M
$113.09M
$198.15M
$126.64M
$116.85M
$135.80M
$206.65M
$153.63M
$176.78M
$141.99M
Free cash flow
$99.11M
$122.53M
$106.19M
$113.09M
$198.15M
$126.64M
$116.85M
$135.80M
$206.65M
$153.63M
$176.78M
$141.99M
Investing cash flow
-$53.16M
-$29.63M
-$158.23M
-$147.62M
-$106.11M
-$50.15M
-$124.06M
-$488.20M
-$165.63M
-$115.87M
-$136.27M
-$54.54M
Financing cash flow
-$7.39M
-$84.93M
$34.08M
$31.66M
-$19.01M
-$105.32M
-$40.71M
$371.67M
-$49.24M
-$31.60M
-$1.42M
-$55.86M
Dividends paid
$15.79M
$15.83M
$15.92M
$17.01M
$17.01M
$16.94M
$16.86M
$18.63M
$18.44M
$18.45M
$18.41M
$18.22M
Share buybacks
-$1.14M
$0
$85.00M
$0
$0
$59.61M
$850.00K
$30.00M
$25.39M
$50.00M
$66.94M
$134.21M
Stock-based compensation
$3.55M
$4.10M
$4.10M
$3.37M
$3.22M
$4.46M
$4.59M
$6.10M
$5.10M
$5.38M
$5.38M
$5.38M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.