Source: First Financial Bancorp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$33.28M
$49.53M
$91.15M
$123.32M
$68.45M
$31.10M
$65.86M
$275.23M
—
—
Pre-tax income
$130.73M
$116.16M
$214.22M
$242.86M
$184.41M
$240.93M
$241.72M
$318.60M
$268.32M
$321.27M
Income tax
$42.20M
$19.38M
$41.63M
$44.79M
$28.60M
$35.77M
$24.11M
$62.73M
$39.49M
$65.67M
Net income
$88.53M
$96.79M
$172.59M
$198.07M
$155.81M
$205.16M
$217.61M
$255.86M
$228.83M
$255.60M
EPS (basic)
$1.45
$1.57
$1.95
$2.01
$1.60
$2.16
$2.33
$2.72
$2.42
$2.68
EPS (diluted)
$1.43
$1.56
$1.93
$2.00
$1.59
$2.14
$2.30
$2.69
$2.40
$2.66
Diluted shares
61.99M
62.17M
89.61M
98.85M
98.09M
95.90M
94.59M
95.10M
95.41M
96.16M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
—
—
—
$200.69M
$231.05M
$220.03M
$207.50M
$213.06M
$174.26M
$178.55M
Goodwill
$204.08M
$204.08M
$880.25M
$937.77M
$937.77M
$1.00B
$1.00B
$1.01B
$1.01B
$1.10B
Total assets
$8.44B
$8.90B
$13.99B
$14.51B
$15.97B
$16.33B
$17.00B
$17.53B
$18.57B
$21.13B
Short-term debt
$807.91M
$814.57M
$1.04B
$1.32B
$166.59M
$296.20M
$1.29B
$937.81M
$755.45M
$675.33M
Long-term debt
$119.59M
$119.65M
$570.74M
$414.38M
$776.20M
$409.83M
$346.67M
$344.12M
$347.51M
$514.05M
Total debt
$927.50M
$934.22M
$1.61B
$1.73B
$942.80M
$706.03M
$1.63B
$1.28B
$1.10B
$1.19B
Total liabilities
$7.57B
$7.97B
$11.91B
$12.26B
$13.69B
$14.07B
$14.96B
$15.26B
$16.13B
$18.36B
Shareholders' equity
$865.22M
$930.66M
$2.08B
$2.25B
$2.28B
$2.26B
$2.04B
$2.27B
$2.44B
$2.77B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$142.60M
$123.52M
$260.35M
$186.33M
$108.36M
$388.16M
$200.85M
$486.97M
$262.16M
$337.86M
Capital expenditures
$9.73M
$6.54M
$18.23M
$20.93M
$16.47M
$15.33M
$13.78M
$24.14M
$21.07M
$20.76M
Free cash flow
$132.87M
$116.99M
$242.12M
$165.40M
$91.90M
$372.82M
$187.07M
$462.83M
$241.08M
$317.10M
Investing cash flow
-$313.35M
-$429.45M
-$204.78M
-$252.42M
-$1.20B
-$510.03M
-$883.11M
-$701.26M
-$1.00B
-$546.72M
Financing cash flow
$177.50M
$334.98M
$30.01M
$30.57M
$1.13B
$110.85M
$669.73M
$219.85M
$699.08M
$213.16M
Dividends paid
$39.12M
$41.18M
$79.66M
$89.10M
$89.69M
$87.32M
$86.61M
$87.16M
$89.54M
$94.65M
Share buybacks
$0
$0
$0
$66.22M
$16.69M
$108.08M
$0
$0
—
—
Stock-based compensation
$5.35M
$5.45M
$6.22M
$7.97M
$7.68M
$9.63M
$13.38M
$14.90M
$15.69M
$15.59M
Depreciation & amortization
$13.04M
$12.64M
$24.17M
$28.14M
$33.34M
$32.14M
$31.18M
$30.03M
$30.32M
$31.83M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$84.67M
$91.95M
$99.41M
—
—
—
—
—
—
—
—
—
Pre-tax income
—
$61.74M
$74.80M
$64.88M
—
$63.60M
$87.86M
$90.68M
—
$93.57M
$94.44M
$99.28M
Income tax
$14.66M
$11.05M
$13.99M
$12.43M
$2.03M
$12.31M
$17.86M
$18.75M
$16.74M
$19.12M
$17.98M
$18.09M
Net income
$56.73M
$50.69M
$60.80M
$52.45M
$64.89M
$51.29M
$70.00M
$71.92M
$62.39M
$74.44M
$76.46M
$81.18M
EPS (basic)
$0.60
$0.54
$0.64
$0.56
$0.68
$0.54
$0.74
$0.76
$0.64
$0.72
$0.74
$0.78
EPS (diluted)
$0.60
$0.53
$0.64
$0.55
$0.68
$0.54
$0.73
$0.75
$0.64
$0.71
$0.73
$0.77
Diluted shares
10.20K
95.18M
95.47M
95.48M
27.48K
95.52M
95.74M
95.75M
483.87K
104.62M
104.94M
105.00M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$213.06M
$199.41M
$193.79M
$190.62M
$174.26M
$190.61M
$210.19M
$174.66M
$178.55M
$170.64M
$206.36M
$176.10M
Goodwill
$1.01B
$1.01B
$1.01B
$1.01B
$1.01B
$1.01B
$1.01B
$1.01B
$1.10B
$1.10B
$1.10B
$1.10B
Total assets
$17.53B
$17.60B
$18.17B
$18.15B
$18.57B
$18.46B
$18.63B
$18.55B
$21.13B
$22.78B
$22.44B
$22.31B
Short-term debt
$937.81M
$862.14M
$1.18B
$811.65M
$755.45M
$799.79M
$684.70M
$595.17M
$675.33M
$620.46M
$609.53M
$651.86M
Long-term debt
$344.12M
$343.24M
$338.56M
$344.09M
$347.51M
$345.88M
$344.95M
$221.82M
$514.05M
$380.18M
$382.55M
$364.93M
Total debt
$1.28B
$1.21B
$1.52B
$1.16B
$1.10B
$1.15B
$1.03B
$816.99M
$1.19B
$1.00B
$992.08M
$1.02B
Total liabilities
$15.26B
$15.31B
$15.84B
$15.70B
$16.13B
$15.95B
$16.08B
$15.92B
$18.36B
$19.84B
$19.45B
$19.43B
Shareholders' equity
$2.27B
$2.29B
$2.33B
$2.45B
$2.44B
$2.50B
$2.56B
$2.63B
$2.77B
$2.94B
$2.99B
$2.88B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$116.17M
$31.93M
$68.06M
$88.11M
$74.06M
$56.12M
$69.79M
$89.81M
$122.15M
$548.95M
$31.37M
$112.44M
Capital expenditures
$6.00M
$7.12M
$3.29M
$3.67M
$7.00M
$3.75M
$4.95M
$4.03M
$8.03M
$13.49M
$10.30M
$4.97M
Free cash flow
$110.17M
$24.81M
$64.77M
$84.44M
$67.06M
$52.37M
$64.84M
$85.78M
$114.12M
$535.46M
$21.07M
$107.47M
Investing cash flow
-$513.68M
-$43.33M
-$568.25M
$7.72M
-$396.18M
$72.62M
-$83.48M
$47.73M
-$583.60M
-$600.56M
$375.53M
-$254.25M
Financing cash flow
$390.24M
-$2.25M
$494.58M
-$99.01M
$305.76M
-$112.38M
$33.27M
-$173.06M
$465.34M
$43.70M
-$371.18M
$111.55M
Dividends paid
$21.66M
$21.87M
$22.36M
$22.66M
$22.66M
$23.00M
$23.57M
$23.68M
$24.40M
$25.96M
$26.91M
$27.00M
Stock-based compensation
$1.55M
$5.87M
$3.08M
$3.46M
$3.29M
$5.65M
$2.82M
$4.02M
$3.10M
$3.71M
$4.09M
$4.72M
Depreciation & amortization
$7.36M
$7.39M
$7.78M
$7.67M
$7.49M
$7.33M
$7.35M
$7.40M
$9.74M
$13.39M
$12.26M
$12.76M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.