Source: First Hawaiian, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$745.31M
$765.93M
$733.11M
$715.48M
$793.07M
$836.94M
$808.54M
$880.79M
Interest expense
$79.73M
$105.29M
$47.02M
$18.75M
$49.67M
$287.45M
—
—
Pre-tax income
$358.18M
$381.70M
$243.72M
$349.00M
$351.21M
$309.17M
$292.60M
$354.24M
Income tax
$93.78M
$97.31M
$57.97M
$83.26M
$85.53M
$74.19M
$62.47M
$77.98M
Net income
$264.39M
$284.39M
$185.75M
$265.74M
$265.69M
$234.98M
$230.13M
$276.27M
EPS (basic)
$1.93
$2.14
$1.43
$2.06
$2.08
$1.84
$1.80
$2.21
EPS (diluted)
$1.93
$2.13
$1.43
$2.05
$2.08
$1.84
$1.79
$2.20
Diluted shares
137.11M
133.39M
130.22M
129.54M
127.98M
127.92M
128.33M
125.51M
Net margin
35.5%
37.1%
25.3%
37.1%
33.5%
28.1%
28.5%
31.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.00B
$694.02M
$1.04B
$1.26B
$526.62M
$1.74B
$1.17B
$1.48B
Goodwill
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
Total assets
$20.70B
$20.17B
$22.66B
$24.99B
$24.58B
$24.93B
$23.83B
$23.96B
Short-term debt
—
$400.00M
$0
—
$75.00M
$500.00M
$250.00M
$0
Long-term debt
—
—
—
—
$0
—
—
—
Total debt
—
$400.00M
$0
—
$75.00M
$500.00M
$250.00M
$0
Total liabilities
$18.17B
$17.53B
$19.92B
$22.34B
$22.31B
$22.44B
$21.21B
$21.19B
Shareholders' equity
$2.52B
$2.64B
$2.74B
$2.66B
$2.27B
$2.49B
$2.62B
$2.77B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$351.41M
$296.50M
$209.51M
$417.12M
$430.61M
$255.03M
$317.51M
$335.07M
Capital expenditures
$35.88M
$29.35M
$33.39M
$20.46M
$13.29M
$15.99M
$28.77M
$31.78M
Free cash flow
$315.53M
$267.15M
$176.12M
$396.67M
$417.32M
$239.04M
$288.74M
$303.29M
Investing cash flow
-$257.81M
$375.21M
-$2.10B
-$2.38B
-$965.10M
$1.03B
$548.55M
$264.11M
Financing cash flow
-$124.61M
-$981.34M
$2.24B
$2.18B
-$197.36M
-$66.92M
-$1.44B
-$291.62M
Dividends paid
$131.04M
$138.25M
$135.10M
$134.13M
$132.59M
$132.65M
$132.80M
$130.95M
Share buybacks
$131.80M
$136.24M
$5.00M
$75.00M
$9.48M
—
$40.00M
$100.00M
Stock-based compensation
$6.18M
$7.83M
$10.03M
$13.11M
$10.30M
$9.61M
$11.89M
$15.89M
Depreciation & amortization
$15.30M
$14.52M
$15.95M
$15.83M
$15.32M
$13.59M
$13.79M
$16.06M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$210.14M
$205.80M
$204.62M
$210.00M
$188.13M
$211.00M
$217.54M
$226.39M
$225.85M
$220.35M
$231.27M
$230.23M
Interest expense
$89.24M
$90.53M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$62.50M
$70.69M
$80.73M
$76.45M
$64.74M
$76.94M
$88.10M
$96.15M
$93.05M
$87.46M
$95.23M
$49.87M
Income tax
$15.00M
$16.46M
$18.81M
$14.96M
$12.24M
$17.70M
$14.86M
$22.31M
$23.12M
$19.68M
$21.85M
-$13.86M
Net income
$47.50M
$54.22M
$61.92M
$61.49M
$52.50M
$59.25M
$73.25M
$73.84M
$69.93M
$67.78M
$73.38M
$63.73M
EPS (basic)
$0.37
$0.42
$0.48
$0.48
$0.41
$0.47
$0.58
$0.59
$0.56
$0.55
$0.60
$0.52
EPS (diluted)
$0.37
$0.42
$0.48
$0.48
$0.41
$0.47
$0.58
$0.59
$0.56
$0.55
$0.60
$0.52
Diluted shares
18.04K
128.22M
128.26M
128.50M
-36.57K
127.17M
125.83M
124.97M
-468.12K
123.35M
122.34M
122.48M
Net margin
22.6%
26.3%
30.3%
29.3%
27.9%
28.1%
33.7%
32.6%
31.0%
30.8%
31.7%
27.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.74B
$1.27B
$1.11B
$1.07B
$1.17B
$1.31B
$1.40B
$1.86B
$1.48B
$1.72B
$1.01B
$1.33B
Goodwill
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
$995.49M
Total assets
$24.93B
$24.28B
$23.99B
$23.78B
$23.83B
$23.74B
$23.84B
$24.10B
$23.96B
$24.26B
$23.65B
$23.76B
Short-term debt
$500.00M
$500.00M
$500.00M
$250.00M
$250.00M
$250.00M
$250.00M
$0
$0
—
—
—
Total debt
$500.00M
$500.00M
$500.00M
$250.00M
$250.00M
$250.00M
$250.00M
$0
$0
—
—
—
Total liabilities
$22.44B
$21.77B
$21.44B
$21.13B
$21.21B
$21.10B
$21.14B
$21.36B
$21.19B
$21.50B
$20.82B
$20.95B
Shareholders' equity
$2.49B
$2.51B
$2.55B
$2.65B
$2.62B
$2.65B
$2.69B
$2.73B
$2.77B
$2.77B
$2.83B
$2.82B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$41.21M
$66.64M
$78.17M
$58.88M
$113.83M
$36.72M
$136.37M
$57.09M
$104.89M
$159.72M
$13.19M
$106.80M
Capital expenditures
$7.71M
$4.86M
$5.99M
$6.57M
$11.36M
$8.10M
$11.21M
$7.57M
$4.90M
$4.30M
$5.46M
$4.97M
Free cash flow
$33.50M
$61.78M
$72.19M
$52.30M
$102.47M
$28.62M
$125.16M
$49.52M
$100.00M
$155.42M
$7.72M
$101.82M
Investing cash flow
$697.15M
$166.70M
$146.28M
$273.42M
-$37.84M
$275.94M
-$8.54M
$207.60M
-$210.88M
-$110.33M
-$64.16M
$191.90M
Financing cash flow
-$211.88M
-$698.97M
-$383.95M
-$374.24M
$21.40M
-$168.26M
-$43.37M
$191.92M
-$271.90M
$192.01M
-$655.68M
$18.74M
Dividends paid
$33.18M
$33.19M
$33.22M
$33.25M
$33.14M
$32.87M
$33.62M
$32.31M
$32.16M
$33.08M
$31.67M
$31.64M
Share buybacks
—
—
—
—
—
$25.00M
$25.00M
$24.04M
$25.96M
$32.00M
$0
$0
Stock-based compensation
$2.45M
$3.24M
$3.31M
$3.22M
$2.12M
$4.03M
$3.53M
$4.09M
$4.24M
$3.96M
$3.96M
$3.95M
Depreciation & amortization
$10.34M
$9.54M
$9.20M
$9.84M
$9.44M
$8.40M
$9.37M
$7.86M
$7.94M
$8.37M
$7.49M
$7.21M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.