Source: Federated Hermes's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.14B
$1.10B
$1.14B
$1.33B
$1.45B
$1.30B
$1.45B
$1.61B
$1.63B
$1.80B
Operating income
$335.68M
$341.51M
$330.28M
$347.93M
$418.15M
$366.27M
$336.80M
$387.55M
$361.47M
$513.88M
Pre-tax income
$340.93M
$352.00M
$296.17M
$365.27M
$446.06M
$376.29M
$306.22M
$411.33M
$381.61M
$547.53M
Income tax
$119.42M
$57.10M
$73.88M
$88.15M
$110.03M
$103.98M
$71.66M
$106.55M
$113.18M
$133.43M
Net income
$208.92M
$291.34M
$220.30M
$272.34M
$326.36M
$270.29M
$239.50M
$298.98M
$268.31M
$403.30M
EBITDA
$345.38M
$352.14M
$347.37M
$364.43M
$434.15M
$381.67M
$351.90M
$400.55M
$370.57M
$522.18M
EPS (basic)
$2.03
$2.87
$2.18
$2.69
$3.25
$2.77
$2.65
$3.40
$3.23
$5.13
EPS (diluted)
$2.03
$2.87
$2.18
$2.69
$3.23
$2.75
$2.65
$3.40
$3.23
$5.13
Diluted shares
99.12M
97.41M
96.95M
97.26M
96.50M
93.77M
85.77M
83.86M
79.43M
75.10M
Operating margin
29.4%
31.0%
29.1%
26.2%
28.9%
28.2%
23.3%
24.1%
22.1%
28.5%
Net margin
18.3%
26.4%
19.4%
20.5%
22.5%
20.8%
16.6%
18.6%
16.4%
22.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$104.84M
$316.26M
$156.83M
$249.17M
$301.82M
$233.33M
$336.78M
$383.18M
$504.44M
$582.54M
Receivables
$44.80M
$26.03M
$60.09M
$64.49M
$64.86M
$65.32M
$58.07M
—
—
—
Total current assets
$359.76M
$437.27M
$304.10M
$461.28M
$575.34M
$559.45M
$651.03M
$720.73M
$781.35M
$863.79M
Goodwill
$659.19M
$660.04M
$809.61M
$774.53M
$800.27M
$798.87M
$800.42M
$807.16M
$804.82M
$852.10M
Total assets
$1.16B
$1.23B
$1.54B
$1.88B
$2.06B
$2.02B
$2.02B
$2.10B
$2.08B
$2.23B
Total current liabilities
$162.54M
$128.85M
$181.18M
$230.71M
$265.45M
$270.71M
$257.41M
$287.34M
$289.19M
$314.14M
Long-term debt
—
—
—
—
—
$223.35M
$347.58M
$347.84M
$348.11M
$348.37M
Total debt
—
—
—
—
—
$223.35M
$347.58M
$347.84M
$348.11M
$348.37M
Total liabilities
$527.96M
$440.03M
$504.05M
$626.76M
$686.86M
$840.97M
$912.97M
$947.75M
$933.96M
$965.86M
Shareholders' equity
$594.83M
$761.22M
$857.12M
$1.04B
$1.14B
$1.11B
$1.05B
$1.13B
$1.10B
$1.20B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$265.67M
$387.38M
$206.28M
$334.94M
$373.24M
$170.38M
$323.95M
$311.83M
$346.55M
$297.35M
Capital expenditures
$12.84M
$9.80M
$17.27M
$15.04M
$13.50M
$10.42M
$4.37M
$7.92M
$4.02M
$2.76M
Free cash flow
$252.83M
$377.58M
$189.01M
$319.89M
$359.74M
$159.96M
$319.58M
$303.92M
$342.53M
$294.58M
Investing cash flow
-$21.04M
$1.00M
-$174.44M
-$94.68M
-$24.82M
$10.82M
-$32.36M
-$30.61M
$64.25M
$2.01M
Financing cash flow
-$312.37M
-$176.92M
-$186.12M
-$152.68M
-$295.14M
-$249.47M
-$168.51M
-$243.09M
-$286.40M
-$237.88M
Dividends paid
$205.47M
$101.51M
$106.94M
$109.15M
$207.76M
$105.76M
$97.92M
$98.09M
$184.81M
$104.87M
Share buybacks
$81.77M
$48.64M
$29.25M
$15.74M
$66.76M
$228.35M
$218.14M
$177.07M
$137.62M
$262.77M
Stock-based compensation
$22.45M
$22.51M
$23.89M
$25.06M
$26.67M
$30.29M
$34.80M
$33.95M
$28.78M
$29.13M
Depreciation & amortization
$9.70M
$10.64M
$17.09M
$16.50M
$16.00M
$15.40M
$15.10M
$13.00M
$9.10M
$8.30M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$391.50M
$396.37M
$402.58M
$408.46M
$424.68M
$423.54M
$424.84M
$469.45M
$482.83M
$478.96M
$502.78M
$507.33M
Operating income
$102.57M
$98.58M
$40.72M
$111.74M
$110.43M
$131.77M
$117.08M
$129.45M
$135.57M
$126.33M
$132.88M
$153.31M
Pre-tax income
$117.31M
$104.02M
$42.66M
$122.60M
$112.33M
$136.04M
$130.83M
$140.33M
$140.33M
$129.77M
$144.03M
$152.07M
Income tax
$31.26M
$29.01M
$23.43M
$32.26M
$28.48M
$32.16M
$34.13M
$34.23M
$32.90M
$33.82M
$37.22M
$41.19M
Net income
$82.18M
$75.03M
$21.03M
$87.54M
$84.72M
$101.13M
$91.00M
$104.13M
$107.04M
$96.38M
$104.32M
$111.89M
EPS (basic)
$0.96
$0.89
$0.20
$1.06
$1.03
$1.25
$1.16
$1.34
$1.38
$1.27
$1.38
$1.50
EPS (diluted)
$0.96
$0.89
$0.20
$1.06
$1.03
$1.25
$1.16
$1.34
$1.38
$1.27
$1.38
$1.50
Diluted shares
-639.00K
80.71M
80.03M
78.71M
-379.00K
77.54M
75.07M
74.06M
-441.00K
72.65M
71.95M
71.00M
Operating margin
26.2%
24.9%
10.1%
27.4%
26.0%
31.1%
27.6%
27.6%
28.1%
26.4%
26.4%
30.2%
Net margin
21.0%
18.9%
5.2%
21.4%
19.9%
23.9%
21.4%
22.2%
22.2%
20.1%
20.7%
22.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$383.18M
$359.78M
$307.43M
$374.95M
$504.44M
$387.57M
$370.99M
$506.28M
$582.54M
$513.88M
$301.73M
$373.66M
Total current assets
$720.73M
$719.66M
$613.30M
$723.19M
$781.35M
$678.57M
$760.68M
$802.34M
$863.79M
$788.57M
$660.50M
$742.60M
Goodwill
$807.16M
$805.92M
$806.07M
$813.55M
$804.82M
$808.91M
$864.76M
$860.95M
$852.10M
$848.93M
$1.08B
$1.11B
Total assets
$2.10B
$2.09B
$1.91B
$2.04B
$2.08B
$2.00B
$2.15B
$2.18B
$2.23B
$2.14B
$2.33B
$2.47B
Total current liabilities
$287.34M
$212.50M
$223.38M
$263.14M
$289.19M
$222.99M
$225.73M
$256.40M
$314.14M
$240.68M
$254.80M
$299.65M
Long-term debt
$347.84M
$347.91M
$347.97M
$348.04M
$348.11M
$348.17M
$348.24M
$348.30M
$348.37M
$348.43M
$348.50M
$348.56M
Total debt
$347.84M
$347.91M
$347.97M
$348.04M
$348.11M
$348.17M
$348.24M
$348.30M
$348.37M
$348.43M
$348.50M
$348.56M
Total liabilities
$947.75M
$866.41M
$863.99M
$900.63M
$933.96M
$858.72M
$874.49M
$931.47M
$965.86M
$880.97M
$933.30M
$1.00B
Shareholders' equity
$1.13B
$1.15B
$1.02B
$1.08B
$1.10B
$1.08B
$1.11B
$1.19B
$1.20B
$1.20B
$1.25B
$1.29B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$129.63M
$14.03M
$88.67M
$117.15M
$126.70M
$14.30M
$18.79M
$103.06M
$161.20M
$28.85M
$80.88M
$134.18M
Capital expenditures
$2.11M
$569.00K
$5.98M
-$3.03M
$505.00K
$972.00K
$786.00K
$1.43M
-$426.00K
$4.84M
$1.20M
$13.94M
Free cash flow
$127.52M
$13.46M
$82.70M
$114.12M
$126.19M
$13.33M
$18.00M
$101.63M
$160.77M
$24.00M
$79.68M
$120.24M
Investing cash flow
-$39.17M
$27.59M
$3.58M
-$8.31M
$41.40M
-$1.53M
-$16.02M
$5.45M
$14.10M
$1.16M
-$216.25M
-$12.10M
Financing cash flow
-$91.48M
-$63.53M
-$145.05M
-$51.55M
-$26.27M
-$137.57M
-$31.69M
$29.86M
-$98.49M
-$97.25M
-$76.97M
-$50.04M
Dividends paid
$24.13M
$23.73M
$110.28M
$25.57M
$25.22M
$25.30M
$26.85M
$26.36M
$26.36M
$25.95M
$28.79M
$28.37M
Share buybacks
$65.05M
$39.03M
$46.24M
$28.90M
$23.45M
$120.13M
$65.52M
$21.00K
$77.10M
$64.72M
$64.01M
$57.39M
Stock-based compensation
$6.78M
$10.27M
$6.30M
$6.17M
$6.04M
$11.12M
$6.39M
$5.67M
$5.95M
$12.27M
$6.25M
$5.94M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.