Source: Fortrea's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.06B
$2.84B
$2.84B
$2.70B
$2.72B
Cost of revenue
$2.45B
$2.11B
$2.25B
$2.16B
$2.22B
Gross profit
$604.40M
$724.40M
$590.60M
$534.20M
$503.80M
Selling, general & admin
$303.10M
$416.10M
$448.10M
$560.70M
$456.40M
Operating income
$114.30M
$187.10M
$32.00M
-$161.90M
-$872.60M
Interest expense
$200.00K
$200.00K
$69.80M
—
—
Pre-tax income
$136.40M
$187.00M
-$30.50M
-$275.00M
-$983.00M
Income tax
$38.40M
$41.10M
$1.20M
-$3.50M
$3.20M
Net income
$98.00M
$186.20M
-$25.20M
-$328.50M
-$986.20M
EBITDA
$280.60M
$280.70M
$130.00M
-$75.00M
-$794.60M
EPS (basic)
$1.10
$2.09
$-0.29
$-3.67
$-10.81
EPS (diluted)
$1.10
$2.09
$-0.29
$-3.67
$-10.81
Diluted shares
88.80M
88.80M
88.80M
89.50M
—
Gross margin
19.8%
25.5%
20.8%
19.8%
18.5%
Operating margin
3.7%
6.6%
1.1%
-6.0%
-32.0%
Net margin
3.2%
6.6%
-0.9%
-12.2%
-36.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$94.60M
$112.00M
$108.60M
$118.50M
$174.60M
Total current assets
—
$1.25B
$1.25B
$948.20M
$897.20M
Goodwill
$2.08B
$1.71B
$1.74B
$1.71B
$960.00M
Total assets
—
$4.29B
$4.33B
$3.58B
$2.72B
Total current liabilities
—
$699.00M
$778.40M
$949.50M
$913.30M
Short-term debt
—
$0
$26.10M
$74.80M
$4.80M
Long-term debt
—
$0
$1.57B
$1.05B
$1.05B
Total debt
—
$0
$1.59B
$1.12B
$1.05B
Total liabilities
—
$945.30M
$2.62B
$2.22B
$2.15B
Shareholders' equity
$3.26B
$3.34B
$1.71B
$1.36B
$563.50M
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$169.80M
$82.70M
$168.40M
$262.80M
$113.50M
Capital expenditures
$26.50M
$54.40M
$40.30M
$25.50M
$25.20M
Free cash flow
$143.30M
$28.30M
$128.10M
$237.30M
$88.30M
Investing cash flow
-$26.20M
-$54.00M
-$31.80M
$251.60M
$14.40M
Financing cash flow
-$128.50M
-$6.30M
-$140.80M
-$497.80M
-$76.30M
Stock-based compensation
$27.50M
$25.40M
$42.70M
$58.40M
$74.40M
Depreciation & amortization
$166.30M
$93.60M
$98.00M
$86.90M
$78.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$709.70M
$662.10M
$662.40M
$674.90M
$697.00M
$651.30M
$710.30M
$701.30M
$660.50M
$636.50M
$678.20M
$691.50M
Cost of revenue
$577.90M
$554.20M
$525.30M
$526.60M
$556.10M
$534.80M
$576.80M
$578.60M
$529.40M
$512.90M
$539.00M
$552.00M
Gross profit
$131.80M
$107.90M
$137.10M
$148.30M
$140.90M
$116.50M
$133.50M
$122.70M
$131.10M
$123.60M
$139.20M
$139.50M
Selling, general & admin
$126.70M
$120.10M
$156.20M
$136.30M
$148.10M
$121.80M
$124.80M
$106.80M
$103.00M
$100.50M
$102.10M
$103.80M
Operating income
-$24.00M
-$37.40M
-$50.90M
-$18.00M
-$55.60M
-$520.10M
-$330.30M
-$8.60M
-$13.60M
-$3.40M
$14.80M
$15.00M
Interest expense
$34.50M
—
—
—
—
—
—
—
—
—
—
—
Pre-tax income
-$54.70M
-$75.70M
-$88.60M
-$35.80M
-$74.90M
-$548.00M
-$370.70M
-$28.70M
-$35.60M
-$12.30M
-$1.20M
-$3.60M
Income tax
-$6.10M
$4.10M
$10.70M
-$17.30M
-$1.00M
$14.90M
$4.20M
-$12.80M
-$3.10M
$11.30M
$12.00M
-$4.20M
Net income
-$54.50M
-$101.00M
-$138.40M
-$27.90M
-$61.20M
-$562.90M
-$374.90M
-$15.90M
-$32.50M
-$23.60M
-$13.20M
$600.00K
EBITDA
$400.00K
-$13.90M
-$29.50M
$3.20M
-$34.80M
-$500.60M
-$310.70M
$11.00M
$5.70M
$16.40M
$34.40M
$35.00M
EPS (basic)
$-0.62
$-1.13
$-1.55
$-0.31
$-0.68
$-6.25
$-4.14
$-0.17
$-0.28
$-0.25
$-0.14
$0.01
EPS (diluted)
$-0.62
$-1.13
$-1.55
$-0.31
$-0.68
$-6.25
$-4.14
$-0.17
$-0.28
$-0.25
$-0.14
$0.01
Diluted shares
-200.00K
89.20M
89.40M
89.60M
100.00K
90.10M
90.60M
91.20M
—
93.60M
94.80M
101.20M
Gross margin
18.6%
16.3%
20.7%
22.0%
20.2%
17.9%
18.8%
17.5%
19.8%
19.4%
20.5%
20.2%
Operating margin
-3.4%
-5.6%
-7.7%
-2.7%
-8.0%
-79.9%
-46.5%
-1.2%
-2.1%
-0.5%
2.2%
2.2%
Net margin
-7.7%
-15.3%
-20.9%
-4.1%
-8.8%
-86.4%
-52.8%
-2.3%
-4.9%
-3.7%
-1.9%
0.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$108.60M
$92.80M
$126.20M
$105.30M
$118.50M
$101.60M
$81.20M
$131.30M
$174.60M
$147.50M
$168.60M
$220.60M
Total current assets
$1.25B
$1.20B
$887.70M
$936.90M
$948.20M
$970.30M
$960.00M
$918.50M
$897.20M
$881.50M
$923.60M
$952.70M
Goodwill
$1.74B
$1.73B
$1.73B
$1.77B
$1.71B
$1.24B
$965.20M
$958.10M
$960.00M
$950.80M
$950.30M
$949.90M
Total assets
$4.33B
$4.24B
$3.57B
$3.66B
$3.58B
$3.12B
$2.84B
$2.74B
$2.72B
$2.68B
$2.71B
$2.74B
Total current liabilities
$778.40M
$818.30M
$749.00M
$795.80M
$949.50M
$999.10M
$942.30M
$914.40M
$913.30M
$929.10M
$963.70M
$983.30M
Short-term debt
$26.10M
$55.00M
$0
$0
$74.80M
$163.80M
$74.80M
$74.50M
$4.80M
$10.90M
$17.10M
$23.40M
Long-term debt
$1.57B
$1.56B
$1.12B
$1.12B
$1.05B
$1.05B
$1.10B
$1.05B
$1.05B
$1.04B
$1.04B
$1.03B
Total debt
$1.59B
$1.61B
$1.12B
$1.12B
$1.12B
$1.21B
$1.18B
$1.13B
$1.05B
$1.05B
$1.05B
$1.06B
Total liabilities
$2.62B
$2.65B
$2.10B
$2.15B
$2.22B
$2.26B
$2.25B
$2.16B
$2.15B
$2.16B
$2.19B
$2.21B
Shareholders' equity
$1.71B
$1.59B
$1.46B
$1.51B
$1.36B
$858.80M
$589.20M
$580.80M
$563.50M
$525.90M
$524.20M
$532.30M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$18.40M
-$25.60M
$273.70M
-$2.40M
$17.10M
-$124.20M
$21.80M
$86.80M
$129.10M
-$17.00M
$28.90M
$60.80M
Capital expenditures
$9.40M
$9.30M
$11.20M
$8.20M
-$3.20M
$2.90M
$7.50M
$7.30M
$7.50M
$8.00M
$9.00M
$8.30M
Free cash flow
$9.00M
-$34.90M
$262.50M
-$10.60M
$13.90M
-$127.10M
$14.30M
$79.50M
$121.60M
-$25.00M
$19.90M
$52.50M
Investing cash flow
-$9.00M
-$9.20M
$265.40M
-$8.10M
$3.50M
$16.10M
-$7.50M
$13.30M
-$7.50M
-$8.00M
-$7.00M
-$8.30M
Financing cash flow
-$7.70M
$21.30M
-$504.00M
-$14.00M
-$1.10M
$88.40M
-$39.00M
-$50.00M
-$75.70M
$0
$0
$0
Stock-based compensation
$15.50M
$15.10M
$15.00M
$13.00M
$15.30M
$14.60M
$22.70M
$22.30M
$14.80M
$11.40M
$12.60M
$12.00M
Depreciation & amortization
$24.40M
$23.50M
$21.40M
$21.20M
$20.80M
$19.50M
$19.60M
$19.60M
$19.30M
$19.80M
$19.60M
$20.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.