Source: Goldman Sachs's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$30.79B
$32.73B
$36.62B
$36.55B
$44.56B
$59.34B
$47.37B
$46.25B
$53.51B
$58.28B
Interest expense
$7.10B
$10.18B
$15.91B
$17.38B
$8.94B
$5.65B
$21.35B
$62.16B
$73.34B
$66.81B
Pre-tax income
$10.30B
$11.13B
$12.48B
$10.58B
$12.48B
$27.04B
$13.49B
$10.74B
$18.40B
$21.85B
Income tax
$2.91B
$6.85B
$2.02B
$2.12B
$3.02B
$5.41B
$2.23B
$2.22B
$4.12B
$4.68B
Net income
$7.40B
$4.29B
$10.46B
$8.47B
$9.46B
$21.64B
$11.26B
$8.52B
$14.28B
$17.18B
EPS (basic)
$16.53
$9.12
$25.53
$21.18
$24.94
$60.25
$30.42
$23.05
$41.07
$51.95
EPS (diluted)
$16.29
$9.01
$25.27
$21.03
$24.74
$59.45
$30.06
$22.87
$40.54
$51.32
Diluted shares
435.10M
409.10M
390.20M
375.50M
360.30M
355.80M
358.10M
345.80M
333.60M
317.60M
Net margin
24.0%
13.1%
28.6%
23.2%
21.2%
36.5%
23.8%
18.4%
26.7%
29.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$121.71B
$110.05B
$130.55B
$133.55B
$155.84B
$261.04B
$241.82B
$241.58B
$182.09B
$164.26B
Goodwill
$3.67B
$3.67B
$3.76B
$4.20B
$4.33B
$4.29B
$6.37B
$5.92B
$5.85B
$5.95B
Total assets
$860.16B
$916.78B
$931.80B
$992.97B
$1.16T
$1.46T
$1.44T
$1.64T
$1.68T
$1.81T
Short-term debt
—
—
—
—
—
—
$60.96B
$75.94B
$69.71B
—
Long-term debt
$197.49B
$227.58B
$236.03B
—
—
—
—
—
—
—
Total debt
$197.49B
$227.58B
$236.03B
—
—
—
$60.96B
$75.94B
$69.71B
—
Total liabilities
$773.27B
$834.53B
$841.61B
$902.70B
$1.07T
$1.35T
$1.32T
$1.52T
$1.55T
$1.68T
Shareholders' equity
$86.89B
$82.24B
$90.19B
$90.27B
$95.93B
$109.93B
$117.19B
$116.91B
$122.00B
$124.97B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$6.49B
-$20.49B
$16.56B
$23.87B
-$18.54B
$6.30B
$8.71B
-$12.59B
-$13.21B
-$45.15B
Capital expenditures
$2.87B
$3.18B
$7.98B
$8.44B
$6.31B
$4.67B
$3.75B
$2.32B
$2.09B
$2.06B
Free cash flow
$3.63B
-$23.67B
$8.58B
$15.43B
-$24.84B
$1.63B
$4.96B
-$14.90B
-$15.30B
-$47.22B
Investing cash flow
$9.68B
-$26.38B
-$18.82B
-$24.24B
-$34.36B
-$30.46B
-$75.96B
-$17.31B
-$49.62B
-$44.23B
Financing cash flow
$12.10B
$35.21B
$22.75B
$3.37B
$70.38B
$134.74B
$59.60B
$27.80B
$7.32B
$66.10B
Dividends paid
$1.71B
$1.77B
$1.81B
$2.10B
$2.34B
$2.73B
$3.68B
$4.19B
$4.50B
$5.28B
Share buybacks
$6.08B
$6.77B
$3.29B
$5.33B
$1.93B
$5.20B
$3.50B
$5.80B
$8.00B
$12.36B
Stock-based compensation
$2.11B
$1.77B
$1.83B
$2.02B
$1.92B
$2.35B
$4.08B
$2.08B
$2.66B
$3.44B
Depreciation & amortization
$998.00M
$1.15B
$1.33B
$1.70B
$1.90B
$2.02B
$2.46B
$4.86B
$2.39B
$2.18B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$11.32B
$14.21B
$12.73B
$12.70B
$13.87B
$15.06B
$14.58B
$15.18B
$13.45B
$17.23B
$20.34B
$18.68B
Interest expense
$17.14B
$18.18B
$18.45B
$19.10B
$17.61B
$16.49B
$16.68B
$16.97B
$16.67B
—
—
—
Pre-tax income
$2.25B
$5.24B
$3.92B
$3.99B
$5.26B
$5.65B
$4.96B
$5.39B
$5.86B
$6.49B
$8.56B
$7.00B
Income tax
$246.00M
$1.10B
$873.00M
$997.00M
$1.15B
$909.00M
$1.24B
$1.29B
$1.24B
$856.00M
$1.94B
$1.71B
Net income
$2.01B
$4.13B
$3.04B
$2.99B
$4.11B
$4.74B
$3.72B
$4.10B
$4.62B
$5.63B
$6.63B
$5.29B
EPS (basic)
$5.53
$11.67
$8.73
$8.52
$12.09
$14.25
$11.03
$12.42
$14.20
$17.74
—
—
EPS (diluted)
$5.48
$11.58
$8.62
$8.40
$11.90
$14.12
$10.91
$12.25
$13.99
$17.55
$20.98
$17.01
Diluted shares
-1.60M
339.50M
335.50M
330.80M
-1.70M
324.50M
318.30M
315.00M
-1.60M
308.00M
304.90M
301.10M
Net margin
17.7%
29.1%
23.9%
23.5%
29.6%
31.5%
25.5%
27.0%
34.3%
32.7%
32.6%
28.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$241.58B
$209.38B
$206.33B
$154.69B
$182.09B
$167.41B
$152.97B
$169.58B
$164.26B
$179.53B
$187.27B
$176.77B
Goodwill
$5.92B
$5.90B
$5.89B
$5.91B
$5.85B
$5.89B
$5.95B
$5.95B
$5.95B
$6.59B
$7.34B
$7.34B
Total assets
$1.64T
$1.70T
$1.65T
$1.73T
$1.68T
$1.77T
$1.79T
$1.81T
$1.81T
$2.06T
$2.13T
$2.18T
Short-term debt
$75.94B
$78.60B
$76.77B
$75.37B
$69.71B
$70.97B
$69.00B
$72.39B
—
—
—
—
Total debt
$75.94B
$78.60B
$76.77B
$75.37B
$69.71B
$70.97B
$69.00B
$72.39B
—
—
—
—
Total liabilities
$1.52T
$1.58T
$1.53T
$1.61T
$1.55T
$1.64T
$1.66T
$1.68T
$1.68T
$1.94T
$2.00T
$2.06T
Shareholders' equity
$116.91B
$118.55B
$119.46B
$121.20B
$122.00B
$124.30B
$124.10B
$124.40B
$124.97B
$122.78B
$122.74B
$124.93B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$28.36B
-$28.04B
$6.12B
-$38.06B
$46.77B
-$37.23B
$5.67B
$2.68B
-$16.28B
-$31.87B
$6.11B
$4.18B
Capital expenditures
$546.00M
$497.00M
$542.00M
$466.00M
$586.00M
$499.00M
$476.00M
$558.00M
$531.00M
$565.00M
$502.00M
$525.00M
Free cash flow
-$28.90B
-$28.54B
$5.58B
-$38.53B
$46.18B
-$37.73B
$5.20B
$2.12B
-$16.81B
-$32.43B
$5.60B
$3.66B
Investing cash flow
-$3.34B
-$7.98B
-$5.24B
-$29.29B
-$7.12B
-$22.75B
-$11.33B
-$5.11B
-$5.03B
-$56.31B
-$28.57B
-$38.16B
Financing cash flow
$28.02B
$7.17B
-$2.37B
$10.34B
-$7.82B
$42.83B
-$13.26B
$19.78B
$16.75B
$104.29B
$30.92B
$22.82B
Dividends paid
$1.06B
$1.12B
$1.05B
$1.17B
$1.15B
$1.11B
$1.22B
$1.48B
$1.46B
$1.59B
$1.60B
$1.65B
Share buybacks
$1.00B
$1.50B
$3.50B
$1.00B
$2.00B
$4.36B
$3.00B
$2.00B
$3.00B
$5.00B
$4.00B
$3.00B
Stock-based compensation
$77.00M
$1.84B
$595.00M
$120.00M
$104.00M
$2.42B
$533.00M
$237.00M
$258.00M
$2.53B
$439.00M
$271.00M
Depreciation & amortization
$780.00M
$627.00M
$646.00M
$621.00M
$498.00M
$506.00M
$618.00M
$531.00M
$527.00M
$495.00M
$509.00M
$537.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.