Source: GXO Logistics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.09B
$6.20B
$7.94B
$8.99B
$9.78B
$11.71B
$13.18B
Selling, general & admin
$514.00M
$611.00M
$714.00M
$886.00M
$998.00M
$1.06B
$1.11B
Operating income
$150.00M
$16.00M
$151.00M
$242.00M
$318.00M
$218.00M
$245.00M
Interest expense
$33.00M
$24.00M
$21.00M
$29.00M
$53.00M
$103.00M
$133.00M
Pre-tax income
$118.00M
-$6.00M
$153.00M
$264.00M
$266.00M
$146.00M
$104.00M
Income tax
$37.00M
$16.00M
-$8.00M
$64.00M
$33.00M
$8.00M
$68.00M
Net income
$60.00M
-$31.00M
$153.00M
$197.00M
$229.00M
$134.00M
$32.00M
EBITDA
$452.00M
$339.00M
$486.00M
$571.00M
$679.00M
$633.00M
$702.00M
EPS (basic)
$0.52
$-0.27
$1.33
$1.68
$1.93
$1.12
$0.28
EPS (diluted)
$0.52
$-0.27
$1.32
$1.67
$1.92
$1.12
$0.28
Diluted shares
114.63M
114.63M
115.60M
117.62M
119.49M
119.80M
116.30M
Operating margin
2.5%
0.3%
1.9%
2.7%
3.3%
1.9%
1.9%
Net margin
1.0%
-0.5%
1.9%
2.2%
2.3%
1.1%
0.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$200.00M
$328.00M
$333.00M
$495.00M
$468.00M
$413.00M
$854.00M
Receivables
—
$1.22B
$1.51B
$1.65B
$1.75B
$1.80B
$2.03B
Total current assets
—
$1.84B
$2.10B
$2.43B
$2.57B
$2.64B
$3.29B
Goodwill
$1.98B
$2.06B
$2.02B
$2.73B
$2.89B
$3.55B
$3.78B
Total assets
—
$6.55B
$7.27B
$9.22B
$9.51B
$11.27B
$12.26B
Total current liabilities
—
$1.74B
$2.33B
$2.53B
$2.63B
$3.19B
$3.88B
Short-term debt
—
$58.00M
$34.00M
$67.00M
$27.00M
$110.00M
$446.00M
Long-term debt
—
$615.00M
$927.00M
$1.74B
$1.62B
$2.52B
$2.62B
Total debt
—
$673.00M
$961.00M
$1.81B
$1.65B
$2.63B
$3.06B
Total liabilities
—
$3.73B
$4.92B
$6.57B
$6.59B
$8.26B
$9.28B
Shareholders' equity
$2.70B
$2.82B
$2.35B
$2.65B
$2.91B
$3.00B
$2.98B
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$145.00M
$333.00M
$455.00M
$542.00M
$558.00M
$549.00M
$434.00M
Capital expenditures
$222.00M
$222.00M
$250.00M
$342.00M
$274.00M
$359.00M
$324.00M
Free cash flow
-$77.00M
$111.00M
$205.00M
$200.00M
$284.00M
$190.00M
$110.00M
Investing cash flow
-$147.00M
-$280.00M
-$207.00M
-$1.15B
-$410.00M
-$1.16B
-$196.00M
Financing cash flow
-$102.00M
$67.00M
-$241.00M
$787.00M
-$186.00M
$636.00M
$111.00M
Share buybacks
—
—
—
—
$0
$0
$200.00M
Stock-based compensation
$23.00M
$25.00M
$28.00M
$33.00M
$35.00M
$39.00M
$47.00M
Depreciation & amortization
$302.00M
$323.00M
$335.00M
$329.00M
$361.00M
$415.00M
$457.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.59B
$2.46B
$2.85B
$3.16B
$3.25B
$2.98B
$3.30B
$3.40B
$3.51B
$3.30B
$3.44B
$3.59B
Selling, general & admin
$237.00M
$249.00M
$270.00M
$265.00M
$277.00M
$261.00M
$272.00M
$285.00M
$288.00M
$296.00M
$295.00M
$285.00M
Operating income
$87.00M
-$39.00M
$75.00M
$81.00M
$101.00M
-$56.00M
$89.00M
$118.00M
$94.00M
$39.00M
$77.00M
$96.00M
Interest expense
$12.00M
$13.00M
$23.00M
$33.00M
$34.00M
$32.00M
$36.00M
$35.00M
$30.00M
$32.00M
$35.00M
$36.00M
Pre-tax income
$68.00M
-$46.00M
$53.00M
$42.00M
$97.00M
-$93.00M
$43.00M
$88.00M
$66.00M
$17.00M
$48.00M
$72.00M
Income tax
-$5.00M
-$10.00M
$14.00M
$7.00M
-$3.00M
$2.00M
$15.00M
$28.00M
$23.00M
$12.00M
$21.00M
$7.00M
Net income
$73.00M
-$37.00M
$38.00M
$33.00M
$100.00M
-$96.00M
$26.00M
$59.00M
$43.00M
$4.00M
$25.00M
$64.00M
EBITDA
$180.00M
$53.00M
$174.00M
$192.00M
$214.00M
$53.00M
$199.00M
$236.00M
$214.00M
$154.00M
$194.00M
$211.00M
EPS (basic)
$0.62
$-0.31
$0.32
$0.28
$0.84
$-0.81
$0.23
$0.52
$0.37
$0.03
$0.22
$0.56
EPS (diluted)
$0.61
$-0.31
$0.32
$0.28
$0.84
$-0.81
$0.23
$0.51
$0.37
$0.03
$0.22
$0.56
Diluted shares
60.00K
119.27M
119.68M
119.79M
80.00K
118.99M
115.06M
115.33M
228.00K
115.84M
115.72M
114.64M
Operating margin
3.4%
-1.6%
2.6%
2.6%
3.1%
-1.9%
2.7%
3.5%
2.7%
1.2%
2.2%
2.7%
Net margin
2.8%
-1.5%
1.3%
1.0%
3.1%
-3.2%
0.8%
1.7%
1.2%
0.1%
0.7%
1.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$468.00M
$423.00M
$469.00M
$548.00M
$413.00M
$288.00M
$205.00M
$339.00M
$854.00M
$794.00M
$769.00M
$340.00M
Receivables
$1.75B
$1.67B
$1.91B
$1.97B
$1.80B
$1.90B
$1.95B
$2.02B
$2.03B
$2.02B
$2.07B
$2.19B
Total current assets
$2.57B
$2.46B
$2.80B
$2.96B
$2.64B
$2.63B
$2.59B
$2.81B
$3.29B
$3.21B
$3.25B
$2.94B
Goodwill
$2.89B
$2.87B
$3.66B
$3.68B
$3.55B
$3.62B
$3.83B
$3.78B
$3.78B
$3.73B
$3.73B
$3.72B
Total assets
$9.51B
$9.38B
$11.36B
$11.90B
$11.27B
$11.32B
$11.93B
$11.91B
$12.26B
$12.19B
$12.37B
$12.14B
Total current liabilities
$2.63B
$2.62B
$3.27B
$3.43B
$3.19B
$3.37B
$3.41B
$3.93B
$3.88B
$3.77B
$4.12B
$3.85B
Short-term debt
$27.00M
$126.00M
$219.00M
$223.00M
$110.00M
$175.00M
$90.00M
$522.00M
$446.00M
$463.00M
$751.00M
$366.00M
Long-term debt
$1.62B
$1.51B
$2.55B
$2.56B
$2.52B
$2.54B
$2.60B
$2.18B
$2.62B
$2.65B
$2.45B
$2.45B
Total debt
$1.65B
$1.64B
$2.77B
$2.78B
$2.63B
$2.72B
$2.69B
$2.70B
$3.06B
$3.11B
$3.20B
$2.82B
Total liabilities
$6.59B
$6.51B
$8.46B
$8.79B
$8.26B
$8.45B
$8.99B
$8.95B
$9.28B
$9.23B
$9.38B
$9.15B
Shareholders' equity
$2.91B
$2.87B
$2.90B
$3.11B
$3.00B
$2.87B
$2.94B
$2.96B
$2.98B
$2.97B
$2.99B
$2.99B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$215.00M
$50.00M
$115.00M
$198.00M
$186.00M
$29.00M
$3.00M
$232.00M
$170.00M
$31.00M
$76.00M
$156.00M
Capital expenditures
$69.00M
$73.00M
$88.00M
$94.00M
$104.00M
$78.00M
$47.00M
$144.00M
$55.00M
$65.00M
$65.00M
$74.00M
Free cash flow
$146.00M
-$23.00M
$27.00M
$104.00M
$82.00M
-$49.00M
-$44.00M
$88.00M
$115.00M
-$34.00M
$11.00M
$82.00M
Investing cash flow
-$218.00M
-$82.00M
-$932.00M
-$93.00M
-$50.00M
-$77.00M
-$46.00M
-$46.00M
-$27.00M
-$62.00M
-$64.00M
-$109.00M
Financing cash flow
-$16.00M
-$8.00M
$865.00M
-$28.00M
-$193.00M
-$66.00M
-$161.00M
-$39.00M
$377.00M
-$26.00M
-$36.00M
-$474.00M
Share buybacks
—
$0
$0
$0
$0
$106.00M
$94.00M
$0
$0
$0
$18.00M
$84.00M
Stock-based compensation
$10.00M
$8.00M
$11.00M
$11.00M
$9.00M
$12.00M
$11.00M
$11.00M
$13.00M
$10.00M
$13.00M
$12.00M
Depreciation & amortization
$93.00M
$92.00M
$99.00M
$111.00M
$113.00M
$109.00M
$110.00M
$118.00M
$120.00M
$115.00M
$117.00M
$115.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.