Source: Hannon Armstrong Sustainable Infrastructure Capital, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$81.20M
$105.99M
$139.40M
$141.58M
$186.91M
$213.17M
$239.74M
$319.87M
$383.60M
$400.50M
Interest expense
$45.24M
$65.47M
$76.87M
$64.24M
$92.18M
$121.70M
$115.56M
$171.01M
$242.36M
$292.40M
Pre-tax income
$14.90M
$31.92M
$43.94M
$90.02M
$79.98M
$144.50M
$49.29M
$182.38M
$273.83M
$273.48M
Income tax
$141.00K
$885.00K
$2.14M
$8.10M
-$2.78M
$17.16M
$7.38M
$31.62M
$70.20M
$85.25M
Net income
$14.65M
$30.86M
$41.58M
$81.56M
$82.42M
$126.58M
$41.50M
$148.84M
$200.04M
$184.55M
EPS (basic)
$0.32
$0.57
$0.75
$1.25
$1.13
$1.57
$0.47
$1.45
$1.72
$1.49
EPS (diluted)
$0.32
$0.57
$0.75
$1.24
$1.10
$1.51
$0.47
$1.42
$1.62
$1.41
Diluted shares
40.29M
50.36M
52.78M
64.77M
74.37M
87.67M
90.61M
109.47M
130.50M
138.18M
Net margin
18.0%
29.1%
29.8%
57.6%
44.1%
59.4%
17.3%
46.5%
52.1%
46.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$29.43M
$57.27M
$21.42M
$6.21M
$286.25M
$226.20M
$155.71M
$62.63M
$129.76M
$110.22M
Total assets
$1.75B
$2.25B
$2.15B
$2.39B
$3.46B
$4.15B
$4.76B
$6.55B
$7.08B
$8.19B
Long-term debt
$692.00M
$1.21B
$835.00M
$700.00M
$593.00M
$430.00M
$433.00M
—
—
—
Total debt
$692.00M
$1.21B
$835.00M
$700.00M
$593.00M
$430.00M
$433.00M
—
—
—
Total liabilities
$1.17B
$1.61B
$1.35B
$1.45B
$2.25B
$2.58B
$3.10B
$4.41B
$4.68B
$5.53B
Shareholders' equity
$574.34M
$642.78M
$804.52M
$939.91M
$1.21B
$1.57B
$1.66B
$2.14B
$2.41B
$2.66B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$56.85M
$11.72M
$58.79M
$29.49M
$73.28M
$13.31M
$230.00K
$99.69M
$5.85M
$167.32M
Free cash flow
$56.85M
$11.72M
$58.79M
$29.49M
$73.28M
$13.31M
$230.00K
$99.69M
$5.85M
$167.32M
Investing cash flow
-$190.63M
-$297.88M
$50.80M
-$201.14M
-$831.65M
-$703.40M
-$592.11M
-$1.99B
-$131.19M
-$855.83M
Financing cash flow
$113.70M
$345.20M
-$168.42M
$218.88M
$962.12M
$630.84M
$516.78M
$1.79B
$200.41M
$683.58M
Dividends paid
$49.48M
$68.23M
$70.99M
$86.41M
$99.87M
$113.51M
$132.20M
$159.79M
$192.27M
$209.78M
Stock-based compensation
$10.05M
$11.30M
$10.07M
$14.16M
$16.79M
$17.05M
$20.10M
$19.78M
$25.61M
$29.89M
Depreciation & amortization
$7.66M
$3.55M
$4.53M
$3.59M
$3.58M
$3.80M
$3.99M
$3.13M
$1.00M
$780.00K
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$86.58M
$105.82M
$94.52M
$81.97M
$101.30M
$96.94M
$85.69M
$103.06M
$114.81M
$124.23M
$120.79M
$114.46M
Interest expense
$50.59M
$61.87M
$59.53M
$59.40M
$61.56M
$64.68M
$79.75M
$71.48M
$76.50M
$99.28M
$87.47M
$96.39M
Pre-tax income
$127.91M
$170.74M
$37.29M
-$26.29M
$92.08M
$82.08M
$137.95M
$119.40M
-$65.95M
-$104.52M
$188.76M
$190.57M
Income tax
$36.92M
$46.20M
$10.35M
-$7.11M
$20.77M
$23.90M
$38.16M
$34.50M
-$11.30M
-$30.78M
$56.97M
$48.35M
Net income
$89.76M
$123.03M
$26.54M
-$19.62M
$70.09M
$56.61M
$98.44M
$83.26M
-$53.77M
-$71.97M
$128.62M
$146.48M
EPS (basic)
$0.86
$1.08
$0.23
$-0.17
$0.60
$0.47
$0.80
$0.66
$-0.45
$-0.57
$1.00
$1.14
EPS (diluted)
$0.83
$0.98
$0.23
$-0.17
$0.53
$0.44
$0.74
$0.61
$-0.38
$-0.57
$0.92
$1.04
Diluted shares
8.32M
131.00M
114.43M
116.58M
938.54K
137.96M
137.74M
139.61M
-219.18K
127.58M
142.89M
143.58M
Net margin
103.7%
116.3%
28.1%
-23.9%
69.2%
58.4%
114.9%
80.8%
-46.8%
-57.9%
106.5%
128.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$62.63M
$61.42M
$145.69M
$44.05M
$129.76M
$67.39M
$86.51M
$301.82M
$110.22M
$124.50M
$249.92M
$102.29M
Total assets
$6.55B
$6.73B
$6.66B
$6.67B
$7.08B
$7.48B
$7.60B
$8.20B
$8.19B
$8.20B
$8.94B
$9.63B
Total liabilities
$4.41B
$4.45B
$4.34B
$4.35B
$4.68B
$5.01B
$5.01B
$5.52B
$5.53B
$5.67B
$6.29B
$6.90B
Shareholders' equity
$2.14B
$2.27B
$2.32B
$2.32B
$2.41B
$2.47B
$2.59B
$2.69B
$2.66B
$2.53B
$2.65B
$2.74B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$7.35M
$20.93M
-$24.82M
$21.94M
-$12.20M
-$37.12M
$79.57M
-$121.81M
$246.67M
$15.61M
$68.05M
$56.19M
Free cash flow
$7.35M
$20.93M
-$24.82M
$21.94M
-$12.20M
-$37.12M
$79.57M
-$121.81M
$246.67M
$15.61M
$68.05M
$56.19M
Investing cash flow
-$573.62M
-$69.94M
$255.15M
-$131.13M
-$185.26M
-$323.67M
-$60.50M
-$126.83M
-$344.84M
-$184.14M
-$359.21M
-$743.86M
Financing cash flow
$471.82M
$51.26M
-$146.32M
$6.48M
$288.99M
$294.27M
$1.09M
$463.51M
-$75.30M
$174.35M
$420.94M
$521.58M
Dividends paid
$44.70M
$45.09M
$48.19M
$48.90M
$50.09M
$50.40M
$52.05M
$53.18M
$54.15M
$56.82M
$55.84M
$55.86M
Stock-based compensation
$4.80M
$6.60M
$10.74M
$1.66M
$6.61M
$9.82M
$8.45M
$5.75M
$5.86M
$17.81M
$5.92M
$3.54M
Depreciation & amortization
$381.00K
$340.00K
$175.00K
$175.00K
$313.00K
$167.00K
$251.00K
$178.00K
$184.00K
$179.00K
$195.00K
$221.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.