Source: HCA Healthcare's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$41.49B
$43.61B
$46.68B
$51.34B
$51.53B
$58.75B
$60.23B
$64.97B
$70.60B
$75.60B
Interest expense
$1.71B
$1.69B
$1.75B
$1.82B
$1.58B
$1.57B
$1.74B
$1.94B
$2.06B
$2.25B
Pre-tax income
$4.81B
$4.38B
$5.33B
$5.24B
$5.43B
$9.83B
$8.58B
$7.71B
$8.52B
$9.83B
Income tax
$1.38B
$1.64B
$946.00M
$1.10B
$1.04B
$2.11B
$1.75B
$1.61B
$1.87B
$2.05B
Net income
$2.89B
$2.22B
$3.79B
$3.50B
$3.75B
$6.96B
$5.64B
$5.24B
$5.76B
$6.78B
EPS (basic)
$7.53
$6.12
$10.90
$10.27
$11.10
$21.52
$19.43
$19.25
$22.27
$28.70
EPS (diluted)
$7.30
$5.95
$10.66
$10.07
$10.93
$21.16
$19.15
$18.97
$22.00
$28.33
Diluted shares
395.85M
372.22M
355.30M
348.23M
343.61M
328.75M
294.67M
276.41M
261.81M
239.50M
Net margin
7.0%
5.1%
8.1%
6.8%
7.3%
11.8%
9.4%
8.1%
8.2%
9.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$646.00M
$732.00M
$502.00M
$621.00M
$1.79B
$1.45B
$908.00M
$935.00M
$1.93B
$1.04B
Short-term investments
—
—
—
—
$116.00M
$103.00M
—
—
—
—
Receivables
$5.83B
$6.50B
$6.79B
$7.38B
$7.05B
$8.10B
$8.89B
$9.96B
$10.75B
$10.87B
Inventory
$1.50B
$1.57B
$1.73B
$1.85B
$2.02B
$1.99B
$2.07B
$2.02B
$1.74B
$1.65B
Total current assets
$9.09B
$9.98B
$10.21B
$11.20B
$12.33B
$13.54B
$13.64B
$14.93B
$16.41B
$15.78B
Total assets
$33.76B
$36.59B
$39.21B
$45.06B
$47.49B
$50.74B
$52.44B
$56.21B
$59.51B
$60.72B
Total current liabilities
$5.83B
$6.16B
$7.57B
$7.76B
$8.70B
$9.58B
$9.90B
$12.65B
$15.18B
$16.35B
Short-term debt
$216.00M
$200.00M
$788.00M
$145.00M
$209.00M
$237.00M
$370.00M
$2.42B
$4.70B
$4.89B
Long-term debt
$31.16B
$32.86B
$32.03B
$33.58B
$30.80B
$34.34B
$37.71B
$37.17B
$38.33B
$41.60B
Total debt
$31.38B
$33.06B
$32.82B
$33.72B
$31.00B
$34.58B
$38.08B
$39.59B
$43.03B
$46.49B
Total liabilities
$39.39B
$41.59B
$42.12B
$45.62B
$46.92B
$51.67B
$55.20B
$57.98B
$62.01B
$66.75B
Shareholders' equity
-$7.30B
-$6.81B
-$4.95B
-$2.81B
$572.00M
-$933.00M
-$2.77B
-$1.77B
-$2.50B
-$6.03B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$5.65B
$5.43B
$6.76B
$7.60B
$9.23B
$8.96B
$8.52B
$9.43B
$10.51B
$12.64B
Capital expenditures
$2.76B
$3.02B
$3.57B
$4.16B
$2.83B
$3.58B
$4.39B
$4.74B
$4.88B
$4.94B
Free cash flow
$2.89B
$2.41B
$3.19B
$3.44B
$6.40B
$5.38B
$4.13B
$4.69B
$5.64B
$7.69B
Investing cash flow
-$3.24B
-$4.28B
-$3.90B
-$5.72B
-$3.39B
-$2.64B
-$3.39B
-$5.32B
-$4.93B
-$4.99B
Financing cash flow
-$2.51B
-$1.06B
-$3.08B
-$1.77B
-$4.68B
-$6.66B
-$5.66B
-$4.09B
-$4.58B
-$8.55B
Dividends paid
—
$0
$487.00M
$550.00M
$153.00M
$624.00M
$653.00M
$661.00M
$690.00M
$679.00M
Share buybacks
$2.75B
$2.05B
$1.53B
$1.03B
$441.00M
$8.21B
$7.00B
$3.81B
$6.04B
$10.07B
Stock-based compensation
$251.00M
$270.00M
$268.00M
$347.00M
$362.00M
$440.00M
$341.00M
$262.00M
$360.00M
$401.00M
Depreciation & amortization
$1.97B
$2.13B
$2.28B
$2.60B
$2.72B
$2.85B
$2.97B
$3.08B
$3.31B
$3.52B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$17.30B
$17.34B
$17.49B
$17.49B
$18.29B
$18.32B
$18.61B
$19.16B
$19.51B
$19.11B
$20.23B
$19.85B
Interest expense
$491.00M
$512.00M
$506.00M
$515.00M
$528.00M
$547.00M
$568.00M
$561.00M
$572.00M
$584.00M
$599.00M
$607.00M
Pre-tax income
$2.35B
$2.25B
$2.24B
$1.91B
$2.13B
$2.33B
$2.42B
$2.42B
$2.67B
$2.29B
$2.49B
$2.37B
Income tax
$484.00M
$445.00M
$550.00M
$424.00M
$447.00M
$502.00M
$524.00M
$515.00M
$509.00M
$430.00M
$564.00M
$521.00M
Net income
$1.61B
$1.59B
$1.46B
$1.27B
$1.44B
$1.61B
$1.65B
$1.64B
$1.88B
$1.62B
$1.70B
$1.58B
EPS (basic)
$5.99
$6.01
$5.60
$4.94
$5.70
$6.52
$6.91
$7.05
$8.23
$7.25
$7.70
$7.36
EPS (diluted)
$5.90
$5.93
$5.53
$4.88
$5.63
$6.45
$6.83
$6.96
$8.10
$7.15
$7.62
$7.27
Diluted shares
-1.76M
268.02M
264.07M
259.92M
-2.18M
249.44M
241.91M
236.18M
-2.96M
226.65M
222.83M
217.21M
Net margin
9.3%
9.2%
8.4%
7.3%
7.9%
8.8%
8.9%
8.6%
9.6%
8.5%
8.4%
8.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$935.00M
$1.28B
$831.00M
$2.89B
$1.93B
$1.06B
$939.00M
$997.00M
$1.04B
$940.00M
$1.01B
$908.00M
Receivables
$9.96B
$10.04B
$10.24B
$9.91B
$10.75B
$11.09B
$10.46B
$10.43B
$10.87B
$11.32B
$12.28B
$11.51B
Inventory
$2.02B
$1.90B
$1.80B
$1.78B
$1.74B
$1.79B
$1.79B
$1.73B
$1.65B
$1.68B
$1.66B
$1.67B
Total current assets
$14.93B
$15.28B
$15.17B
$16.66B
$16.41B
$16.26B
$15.56B
$15.29B
$15.78B
$16.05B
$17.19B
$16.22B
Total assets
$56.21B
$56.96B
$57.38B
$59.46B
$59.51B
$59.80B
$59.54B
$59.75B
$60.72B
$61.45B
$63.25B
$63.45B
Total current liabilities
$12.65B
$13.14B
$14.30B
$14.90B
$15.18B
$13.63B
$15.94B
$17.90B
$16.35B
$19.26B
$17.31B
$19.78B
Short-term debt
$2.42B
$3.03B
$4.57B
$4.68B
$4.70B
$3.52B
$5.10B
$6.11B
$4.89B
$8.53B
$6.26B
$8.09B
Long-term debt
$37.17B
$37.16B
$36.31B
$38.28B
$38.33B
$41.06B
$39.38B
$38.40B
$41.60B
$39.49B
$43.45B
$42.40B
Total debt
$39.59B
$40.19B
$40.88B
$42.97B
$43.03B
$44.58B
$44.48B
$44.51B
$46.49B
$48.02B
$49.72B
$50.49B
Total liabilities
$57.98B
$58.58B
$58.98B
$61.64B
$62.01B
$63.32B
$63.93B
$65.08B
$66.75B
$67.75B
$69.89B
$71.53B
Shareholders' equity
-$1.77B
-$1.61B
-$1.60B
-$2.18B
-$2.50B
-$3.52B
-$4.39B
-$5.33B
-$6.03B
-$6.30B
-$6.64B
-$8.08B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.67B
$2.47B
$1.97B
$3.52B
$2.56B
$1.65B
$4.21B
$4.42B
$2.36B
$2.01B
$2.33B
$4.46B
Capital expenditures
$1.16B
$1.12B
$1.28B
$1.19B
$1.28B
$991.00M
$1.18B
$1.29B
$1.49B
$1.12B
$1.23B
$1.36B
Free cash flow
$1.51B
$1.35B
$690.00M
$2.32B
$1.27B
$660.00M
$3.03B
$3.13B
$870.00M
$895.00M
$1.10B
$3.10B
Investing cash flow
-$1.60B
-$903.00M
-$1.33B
-$1.35B
-$1.35B
-$1.03B
-$1.25B
-$1.39B
-$1.32B
-$1.28B
-$1.56B
-$1.92B
Financing cash flow
-$1.04B
-$1.22B
-$1.09B
-$110.00M
-$2.16B
-$1.50B
-$3.09B
-$2.97B
-$999.00M
-$830.00M
-$704.00M
-$2.65B
Dividends paid
$160.00M
$185.00M
$171.00M
$169.00M
$165.00M
$180.00M
$171.00M
$166.00M
$162.00M
$183.00M
$171.00M
$165.00M
Share buybacks
$910.00M
$1.18B
$1.37B
$1.79B
$1.70B
$2.51B
$2.50B
$2.50B
$2.56B
$1.57B
$2.06B
$2.97B
Stock-based compensation
$57.00M
$87.00M
$112.00M
$76.00M
$85.00M
$98.00M
$99.00M
$104.00M
$100.00M
$86.00M
$85.00M
$133.00M
Depreciation & amortization
$789.00M
$795.00M
$819.00M
$842.00M
$856.00M
$860.00M
$863.00M
$889.00M
$911.00M
$930.00M
$944.00M
$954.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.