Source: Heritage Financial Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$6.01M
$8.35M
$12.41M
$18.17M
$13.32M
$7.04M
$8.07M
$59.31M
—
—
Pre-tax income
$52.72M
$60.15M
$64.30M
$81.05M
$53.18M
$120.51M
$99.44M
$72.92M
$52.26M
$78.60M
Income tax
$13.80M
$18.36M
$11.24M
$13.49M
$6.61M
$22.47M
$17.56M
$11.16M
$9.00M
$11.07M
Net income
$38.92M
$41.79M
$53.06M
$67.56M
$46.57M
$98.03M
$81.88M
$61.76M
$43.26M
$67.53M
EPS (basic)
$1.30
$1.39
$1.49
$1.84
$1.29
$2.75
$2.33
$1.76
$1.26
$1.99
EPS (diluted)
$1.30
$1.39
$1.49
$1.83
$1.29
$2.73
$2.31
$1.75
$1.24
$1.96
Diluted shares
29.69M
29.85M
35.37M
36.99M
36.17M
35.97M
35.46M
35.26M
34.90M
34.46M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$103.75M
$103.02M
$161.91M
$228.57M
$743.32M
$1.72B
$103.59M
$224.97M
$117.10M
$233.09M
Goodwill
$119.03M
$119.03M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
Total assets
$3.88B
$4.11B
$5.32B
$5.55B
$6.62B
$7.43B
$6.98B
$7.17B
$7.11B
$6.97B
Total liabilities
$3.40B
$3.60B
$4.56B
$4.74B
$5.79B
$6.58B
$6.18B
$6.32B
$6.24B
$6.05B
Shareholders' equity
$481.76M
$508.31M
$760.72M
$809.31M
$820.44M
$854.43M
$797.89M
$853.26M
$863.53M
$921.50M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$53.98M
$73.51M
$90.41M
$92.49M
$70.33M
$69.53M
$94.46M
$109.52M
$64.48M
$94.82M
Capital expenditures
$6.72M
$3.06M
$23.27M
$13.04M
$7.00M
$3.02M
$4.02M
$10.38M
$3.46M
$9.16M
Free cash flow
$47.26M
$70.45M
$67.15M
$79.45M
$63.33M
$66.51M
$90.44M
$99.15M
$61.02M
$85.66M
Investing cash flow
-$252.93M
-$241.39M
-$109.60M
-$125.30M
-$538.55M
$163.76M
-$1.21B
-$93.45M
-$85.90M
$186.75M
Financing cash flow
$176.05M
$167.15M
$78.08M
$99.47M
$982.97M
$746.68M
-$506.38M
$105.31M
-$86.45M
-$165.58M
Dividends paid
$21.57M
$18.30M
$25.79M
$30.91M
$28.86M
$28.94M
$29.49M
$30.82M
$31.78M
$32.65M
Share buybacks
$2.89M
$737.00K
$1.70M
$8.64M
$19.12M
$22.89M
$3.20M
$6.97M
$22.42M
$5.52M
Stock-based compensation
$0
—
—
—
—
—
—
—
—
—
Depreciation & amortization
$12.71M
$10.70M
$17.62M
$14.11M
-$3.61M
-$21.74M
$341.00K
$3.17M
$1.59M
$956.00K
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$20.39M
$22.82M
$25.47M
—
—
—
—
—
—
—
—
—
Pre-tax income
$6.58M
$6.87M
$15.99M
$13.07M
$16.33M
$16.16M
$14.46M
$22.31M
$25.68M
$22.40M
$20.72M
$22.28M
Income tax
$344.00K
$1.12M
$1.84M
$1.64M
$4.40M
$2.25M
$2.24M
$3.14M
$3.44M
$3.45M
$3.18M
$3.56M
Net income
$6.23M
$5.75M
$14.16M
$11.42M
$11.93M
$13.91M
$12.21M
$19.17M
$22.24M
$18.95M
$17.55M
$18.72M
EPS (basic)
$0.18
$0.17
$0.41
$0.33
$0.35
$0.41
$0.36
$0.56
$0.66
$0.49
$0.42
$0.46
EPS (diluted)
$0.18
$0.16
$0.41
$0.33
$0.34
$0.40
$0.36
$0.55
$0.65
$0.48
$0.42
$0.46
Diluted shares
-47.27K
35.23M
34.92M
34.66M
-103.34K
34.51M
34.45M
34.41M
-24.97K
39.10M
41.54M
41.21M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$224.97M
$189.65M
$113.76M
$175.57M
$117.10M
$248.66M
$254.10M
$245.49M
$233.09M
$268.14M
$204.38M
$187.07M
Goodwill
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$240.94M
$279.03M
$279.03M
$279.03M
Total assets
$7.17B
$7.09B
$7.06B
$7.15B
$7.11B
$7.13B
$7.07B
$7.01B
$6.97B
$8.50B
$8.43B
$8.52B
Total liabilities
$6.32B
$6.24B
$6.21B
$6.28B
$6.24B
$6.25B
$6.18B
$6.11B
$6.05B
$7.38B
$7.32B
$7.43B
Shareholders' equity
$853.26M
$847.58M
$850.51M
$874.51M
$863.53M
$881.51M
$888.21M
$904.06M
$921.50M
$1.12B
$1.11B
$1.08B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$30.96M
$12.90M
$6.79M
$24.17M
$20.62M
$19.25M
$22.51M
$25.07M
$27.98M
$13.97M
$23.09M
$30.45M
Capital expenditures
$1.13M
$893.00K
$823.00K
$941.00K
$802.00K
$1.17M
$1.60M
$678.00K
$5.71M
$1.30M
$1.99M
$2.07M
Free cash flow
$29.83M
$12.01M
$5.97M
$23.23M
$19.82M
$18.08M
$20.92M
$24.39M
$22.28M
$12.67M
$21.09M
$28.38M
Investing cash flow
-$10.31M
$33.47M
-$53.62M
-$21.75M
-$43.99M
$79.18M
$57.85M
$26.65M
$23.07M
$90.85M
-$3.27M
-$131.11M
Financing cash flow
-$16.18M
-$81.69M
-$29.06M
$59.39M
-$35.10M
$33.13M
-$74.92M
-$60.32M
-$63.46M
-$69.77M
-$83.59M
$83.35M
Dividends paid
$7.68M
$8.03M
$7.98M
$7.92M
$7.86M
$8.16M
$8.19M
$8.15M
$8.15M
$8.15M
$9.89M
$10.23M
Share buybacks
$25.00K
$6.12M
$4.41M
$7.53M
$4.36M
$838.00K
$4.61M
$24.00K
$44.00K
$960.00K
$10.11M
$10.30M
Depreciation & amortization
$800.00K
$554.00K
$506.00K
$76.00K
$455.00K
$447.00K
$190.00K
$41.00K
$278.00K
-$1.02M
-$1.39M
-$1.65M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.