Source: Houlihan Lokey's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$872.09M
$963.36M
$1.08B
$1.16B
$1.53B
$2.27B
$1.81B
$1.91B
$2.39B
$2.62B
Gross profit
$241.47M
$277.60M
$305.99M
$322.55M
$521.37M
$795.29M
$557.08M
$571.07M
$772.31M
—
Operating income
$182.00M
$214.41M
$219.10M
$229.60M
$408.16M
$612.86M
$341.74M
$373.23M
$502.57M
$527.02M
Pre-tax income
$178.49M
$217.84M
$224.32M
$235.65M
$409.23M
$603.94M
$324.00M
$390.54M
$531.34M
$562.26M
Income tax
$70.14M
$45.55M
$65.21M
$51.85M
$96.46M
$165.61M
$69.78M
$110.24M
$131.62M
$138.09M
Net income
$108.34M
$172.28M
$159.11M
$183.79M
$312.77M
$437.75M
$254.22M
$280.30M
$399.71M
$425.70M
EBITDA
$190.85M
$222.32M
$233.57M
$246.89M
$423.38M
$661.40M
$399.96M
$401.77M
$543.84M
$569.65M
EPS (basic)
$1.77
$2.76
$2.56
$2.96
$4.75
$6.74
$4.01
$4.36
$6.08
$6.40
EPS (diluted)
$1.63
$2.60
$2.42
$2.80
$4.55
$6.41
$3.76
$4.11
$5.82
$6.22
Diluted shares
66.58M
66.32M
65.85M
65.73M
68.67M
68.26M
67.59M
68.16M
68.66M
68.43M
Gross margin
27.7%
28.8%
28.2%
27.8%
34.2%
35.0%
30.8%
29.8%
32.3%
—
Operating margin
20.9%
22.3%
20.2%
19.8%
26.8%
27.0%
18.9%
19.5%
21.0%
20.1%
Net margin
12.4%
17.9%
14.7%
15.9%
20.5%
19.3%
14.0%
14.6%
16.7%
16.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$300.31M
$206.72M
$285.75M
$380.37M
$846.85M
$833.70M
$714.44M
$721.24M
$971.01M
$1.19B
Goodwill
$519.49M
$528.89M
$594.81M
$618.46M
$671.07M
$1.07B
$1.09B
$1.13B
$1.28B
$1.40B
Total assets
$1.39B
$1.42B
$1.43B
$1.68B
$2.43B
$2.89B
$2.97B
$3.17B
$3.82B
$4.31B
Long-term debt
$32.56M
$11.86M
$31.19M
$36.70M
$55.86M
—
—
—
—
—
Total debt
$32.56M
$11.86M
$31.19M
$36.70M
$55.86M
—
—
—
—
—
Total liabilities
$655.25M
$566.03M
$534.58M
$692.62M
$1.04B
$1.44B
$1.36B
$1.33B
$1.64B
$1.86B
Shareholders' equity
$726.62M
$852.81M
$891.33M
$984.38M
$1.38B
$1.44B
$1.61B
$1.84B
$2.17B
$2.34B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$252.02M
$250.65M
$224.27M
$287.67M
$579.84M
$736.60M
$136.27M
$328.46M
$848.61M
$704.13M
Capital expenditures
$14.42M
$7.72M
$6.73M
$20.72M
$14.15M
$8.68M
$50.73M
$66.73M
$39.70M
$22.31M
Free cash flow
$237.60M
$242.93M
$217.55M
$266.95M
$565.69M
$727.92M
$85.54M
$261.73M
$808.91M
$681.82M
Investing cash flow
-$1.65M
-$218.58M
$6.46M
-$33.14M
-$99.75M
-$273.91M
-$3.00M
-$70.41M
-$265.06M
$2.18M
Financing cash flow
$80.17M
-$225.31M
-$236.14M
-$152.14M
-$26.82M
-$459.06M
-$240.46M
-$250.59M
-$329.07M
-$492.94M
Dividends paid
$55.29M
$52.08M
$66.93M
$80.66M
$92.01M
$114.81M
$140.38M
$148.45M
$165.22M
$174.04M
Share buybacks
$0
$18.07M
$69.56M
$29.64M
$102.22M
$304.79M
$48.66M
$24.95M
$52.51M
$175.43M
Stock-based compensation
$39.36M
$47.11M
$56.56M
$64.34M
$62.42M
$91.88M
$156.94M
$166.59M
$168.44M
$201.30M
Depreciation & amortization
$8.85M
$7.91M
$14.47M
$17.29M
$15.23M
$48.54M
$58.22M
$28.54M
$41.27M
$42.63M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$511.13M
$520.46M
$513.61M
$574.96M
$634.43M
$666.42M
$605.00M
$660.00M
$717.07M
$635.64M
$511.00M
$692.00M
Gross profit
$150.87M
$157.48M
$157.21M
$189.96M
$199.10M
$226.04M
$188.00M
$222.00M
$230.71M
—
$154.00M
$239.00M
Operating income
$96.54M
$113.07M
$94.74M
$130.67M
$136.10M
$141.06M
$90.00M
$151.00M
$160.73M
$125.15M
$78.00M
$154.00M
Pre-tax income
$102.58M
$118.04M
$99.87M
$136.09M
$145.12M
$150.25M
$98.00M
$160.00M
$169.65M
$134.51M
$86.00M
$159.00M
Income tax
$31.77M
$36.96M
$10.93M
$42.54M
$49.82M
$28.34M
$0
$49.00M
$53.10M
$36.20M
$8.00M
$49.00M
Net income
$70.80M
$81.08M
$88.94M
$93.55M
$95.30M
$121.92M
$98.00M
$111.00M
$116.55M
$99.83M
$78.00M
$109.00M
EBITDA
$103.20M
$121.33M
$103.60M
$138.11M
$145.66M
$156.47M
$106.00M
$161.00M
$169.32M
$133.19M
$86.00M
$164.00M
EPS (basic)
$1.10
$1.26
$1.37
$1.42
$1.45
$1.84
$1.47
$1.67
$1.75
$1.51
$1.17
$1.64
EPS (diluted)
$1.04
$1.18
$1.30
$1.37
$1.39
$1.77
$1.42
$1.63
$1.70
$1.48
$1.15
$1.64
Diluted shares
67.89M
263.09K
68.50M
68.42M
68.76M
100.02K
68.90M
68.60M
68.43M
-256.54K
67.60M
67.00M
Gross margin
29.5%
30.3%
30.6%
33.0%
31.4%
33.9%
31.1%
33.6%
32.2%
—
30.1%
34.5%
Operating margin
18.9%
21.7%
18.4%
22.7%
21.5%
21.2%
14.9%
22.9%
22.4%
19.7%
15.3%
22.3%
Net margin
13.9%
15.6%
17.3%
16.3%
15.0%
18.3%
16.2%
16.8%
16.3%
15.7%
15.3%
15.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$555.53M
$721.24M
$449.70M
$691.41M
$799.34M
$971.01M
$793.82M
$923.58M
$1.06B
$1.19B
$745.00M
$837.00M
Goodwill
$1.13B
$1.13B
$1.18B
$1.18B
$1.28B
$1.28B
$1.30B
$1.29B
$1.29B
$1.40B
$1.40B
$1.47B
Total assets
$2.96B
$3.17B
$2.94B
$3.21B
$3.48B
$3.82B
$3.52B
$3.79B
$3.94B
$4.31B
$3.72B
$3.98B
Total liabilities
$1.19B
$1.33B
$1.11B
$1.26B
$1.40B
$1.64B
$1.34B
$1.55B
$1.64B
$1.86B
$1.35B
$1.56B
Shareholders' equity
$1.77B
$1.84B
$1.83B
$1.96B
$2.08B
$2.17B
$2.18B
$2.25B
$2.29B
$2.34B
$2.25B
$2.31B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$100.90M
$225.31M
-$64.51M
$289.22M
$265.51M
$358.38M
-$132.00M
$325.00M
$218.10M
$293.03M
-$336.00M
$252.00M
Capital expenditures
$15.58M
$12.22M
$10.87M
$10.50M
$3.85M
$14.48M
$13.00M
$2.00M
$1.06M
$6.25M
$6.00M
$12.00M
Free cash flow
$85.32M
$213.09M
-$75.38M
$278.73M
$261.66M
$343.90M
-$145.00M
$323.00M
$217.04M
$286.78M
-$342.00M
$240.00M
Investing cash flow
-$22.74M
-$14.69M
-$40.43M
-$30.88M
-$87.40M
-$106.35M
$110.00M
-$115.00M
$56.78M
-$49.60M
$112.00M
-$61.00M
Financing cash flow
-$35.60M
-$36.15M
-$161.50M
-$39.13M
-$37.36M
-$91.08M
-$197.00M
-$72.00M
-$131.16M
-$92.78M
-$217.00M
-$97.00M
Dividends paid
$35.51M
$35.55M
$51.27M
$38.40M
$37.03M
$38.52M
$53.00M
$41.00M
$40.88M
$39.16M
$61.00M
$46.00M
Stock-based compensation
$43.97M
$40.47M
$33.07M
$45.33M
$45.59M
$44.46M
$42.00M
$46.63M
$60.92M
$51.53M
$45.00M
$42.00M
Depreciation & amortization
$6.66M
$8.26M
$8.86M
$7.44M
$9.56M
$15.41M
$16.00M
$10.00M
$8.59M
$8.04M
$8.00M
$10.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.