Source: Hamilton Lane's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$179.82M
$244.03M
$252.18M
$274.05M
$341.63M
$367.92M
$528.75M
$553.84M
$712.96M
$758.99M
Interest expense
$14.56M
$5.99M
$3.04M
$2.82M
$2.04M
—
—
—
—
—
Pre-tax income
$74.75M
$139.63M
$129.56M
$140.74M
$193.20M
$313.68M
$242.61M
$281.66M
$362.28M
$462.92M
Income tax
$316.00K
$33.33M
$30.56M
$13.97M
$24.42M
$66.42M
$55.42M
$54.45M
$48.51M
$75.20M
Net income
$612.00K
$17.34M
$33.57M
$60.83M
$98.02M
$145.99M
$109.12M
$140.86M
$217.42M
$249.18M
EPS (diluted)
—
—
$1.40
$2.15
$2.81
$3.98
—
—
—
—
Net margin
0.3%
7.1%
13.3%
22.2%
28.7%
39.7%
20.6%
25.4%
30.5%
32.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$32.29M
$47.60M
$49.36M
$50.12M
$87.03M
$76.20M
$116.55M
$119.62M
$283.60M
$371.90M
Goodwill
$1.07M
$3.94M
$3.94M
$3.94M
$3.94M
$9.57M
$9.57M
$9.57M
$9.57M
$9.57M
Total assets
$240.62M
$293.80M
$360.59M
$473.53M
$1.14B
$1.29B
$1.14B
$1.27B
$1.69B
$2.30B
Long-term debt
$84.31M
$84.16M
$70.95M
$74.75M
$163.18M
$213.53M
$213.53M
$196.16M
$290.30M
$278.42M
Total debt
$84.31M
$84.16M
$70.95M
$74.75M
$163.18M
$213.53M
$213.53M
$196.16M
$290.30M
$278.42M
Total liabilities
$153.99M
$157.72M
$190.87M
$236.13M
$546.32M
$557.46M
$566.35M
$595.24M
$766.46M
$838.36M
Shareholders' equity
$60.04M
$78.43M
$110.23M
$154.79M
$238.13M
$346.88M
$415.44M
$525.15M
$717.28M
$915.23M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$81.68M
$96.69M
$111.62M
$116.37M
$188.16M
$169.52M
$226.59M
$120.85M
$300.82M
$424.92M
Capital expenditures
$1.27M
$2.25M
$5.37M
$1.98M
$18.64M
$8.53M
$4.75M
$11.07M
$12.16M
$5.84M
Free cash flow
$80.40M
$94.44M
$106.26M
$114.39M
$169.52M
$161.00M
$221.84M
$109.78M
$288.66M
$419.07M
Investing cash flow
-$16.71M
-$21.77M
-$19.21M
-$49.90M
-$421.78M
-$70.49M
$177.91M
-$122.18M
-$117.58M
-$494.82M
Financing cash flow
-$101.21M
-$59.67M
-$90.21M
-$64.71M
$270.66M
-$113.22M
-$364.15M
$4.40M
-$19.16M
$155.78M
Dividends paid
$0
$9.51M
$18.68M
$29.07M
$39.68M
$49.63M
$72.41M
$65.41M
$76.00M
$87.71M
Share buybacks
—
$2.00K
$2.00K
$2.00K
$5.00K
$1.00K
$0
$2.00K
$2.00K
—
Stock-based compensation
$4.68M
$5.54M
$6.38M
$7.18M
$7.08M
$7.40M
$9.95M
$12.13M
$31.41M
$50.87M
Depreciation & amortization
$1.92M
$1.89M
$2.98M
$3.29M
$4.13M
$5.50M
$7.44M
$8.19M
$9.29M
$9.88M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$125.26M
$176.66M
$196.73M
$150.00M
$168.26M
$197.97M
$175.96M
$190.88M
$198.59M
$193.57M
$275.33M
$204.43M
Pre-tax income
$50.33M
$97.22M
$106.77M
$77.09M
$90.15M
$88.26M
$95.45M
$117.58M
$120.05M
$129.84M
$149.97M
$178.60M
Income tax
$15.80M
$20.40M
$19.69M
$1.17M
$12.70M
$14.95M
$18.38M
$13.98M
$27.25M
$15.59M
$25.08M
$29.68M
Net income
$19.51M
$48.36M
$58.96M
$54.98M
$52.97M
$50.50M
$53.74M
$70.89M
$58.37M
$66.17M
$80.46M
$77.49M
Net margin
15.6%
27.4%
30.0%
36.7%
31.5%
25.5%
30.5%
37.1%
29.4%
34.2%
29.2%
37.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$169.44M
$119.62M
$171.08M
$232.83M
$327.31M
$283.60M
$322.14M
$334.35M
$347.98M
$371.90M
$349.73M
$347.96M
Goodwill
—
$9.57M
—
—
—
$9.57M
—
—
—
$9.57M
—
—
Total assets
$1.21B
$1.27B
$1.37B
$1.42B
$1.59B
$1.69B
$1.80B
$1.98B
$2.17B
$2.30B
$2.54B
$2.74B
Long-term debt
$196.75M
$196.16M
$195.56M
$194.97M
$292.02M
$290.30M
$288.58M
$285.61M
$279.51M
$278.42M
$274.20M
$268.73M
Total debt
$196.75M
$196.16M
$195.56M
$194.97M
$292.02M
$290.30M
$288.58M
$285.61M
$279.51M
$278.42M
$274.20M
$268.73M
Total liabilities
$584.72M
$595.24M
$635.08M
$622.41M
$729.00M
$766.46M
$806.99M
$822.27M
$844.76M
$838.36M
$846.63M
$807.55M
Shareholders' equity
$467.95M
$525.15M
$566.36M
$606.58M
$649.26M
$717.28M
$758.80M
$825.82M
$877.39M
$915.23M
$939.28M
$1.00B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$36.43M
$21.71M
$79.74M
$117.40M
$64.39M
$39.28M
$128.93M
$118.90M
$74.11M
$102.97M
$77.15M
$28.07M
Capital expenditures
$3.19M
$1.61M
$1.51M
$1.57M
$5.63M
$3.44M
$1.34M
$1.09M
$1.67M
$1.75M
$1.80M
$5.27M
Free cash flow
-$39.62M
$20.10M
$78.24M
$115.83M
$58.76M
$35.84M
$127.59M
$117.81M
$72.45M
$101.23M
$75.35M
$22.80M
Investing cash flow
-$8.99M
-$28.19M
$2.13M
-$27.17M
-$42.91M
-$49.63M
-$93.81M
-$134.11M
-$117.10M
-$149.80M
-$146.93M
-$223.69M
Financing cash flow
-$19.92M
-$43.34M
-$30.42M
-$28.48M
$73.00M
-$33.26M
$3.26M
$26.46M
$56.71M
$69.34M
$47.80M
$194.12M
Dividends paid
$16.78M
$16.79M
$17.63M
$19.45M
$19.45M
$19.46M
$20.23M
$22.34M
$22.57M
$22.57M
$22.52M
$24.69M
Stock-based compensation
$3.26M
$2.91M
$3.22M
$4.67M
$11.79M
$11.73M
$12.80M
$12.39M
$12.99M
$12.69M
$12.91M
$13.73M
Depreciation & amortization
$2.04M
$2.41M
$2.31M
$2.37M
$2.38M
$2.22M
$2.53M
$2.52M
$2.43M
$2.40M
$2.53M
$2.42M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.