Source: Host Hotels & Resorts's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.43B
$5.39B
$5.52B
$5.47B
$1.62B
$2.89B
$4.91B
$5.31B
$5.68B
$6.11B
Operating income
$684.00M
$676.00M
$530.00M
$799.00M
-$953.00M
-$250.00M
$775.00M
$827.00M
$875.00M
$855.00M
Interest expense
$154.00M
$167.00M
$176.00M
$222.00M
$194.00M
$191.00M
$156.00M
$191.00M
$215.00M
$235.00M
Pre-tax income
$811.00M
$651.00M
$1.30B
$962.00M
-$961.00M
-$102.00M
$669.00M
$788.00M
$721.00M
$818.00M
Income tax
$40.00M
$80.00M
$150.00M
$30.00M
-$220.00M
-$91.00M
$26.00M
$36.00M
$14.00M
$42.00M
Net income
$762.00M
$564.00M
$1.09B
$920.00M
-$732.00M
-$11.00M
$633.00M
$740.00M
$697.00M
$765.00M
EBITDA
$1.41B
$1.43B
$1.47B
$1.48B
-$288.00M
$512.00M
$1.44B
$1.52B
$1.64B
$1.65B
EPS (basic)
$1.03
$0.76
$1.47
$1.26
$-1.04
$-0.02
$0.89
$1.04
$0.99
$1.11
EPS (diluted)
$1.02
$0.76
$1.47
$1.26
$-1.04
$-0.02
$0.88
$1.04
$0.99
$1.10
Diluted shares
743.70M
739
741
731
706
710.30M
717.50M
712.80M
704.00M
694.10M
Operating margin
12.6%
12.5%
9.6%
14.6%
-58.8%
-8.7%
15.8%
15.6%
15.4%
14.0%
Net margin
14.0%
10.5%
19.7%
16.8%
-45.2%
-0.4%
12.9%
13.9%
12.3%
12.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$372.00M
$913.00M
$1.54B
$1.57B
$2.33B
$807.00M
$667.00M
$1.14B
$554.00M
$768.00M
Total assets
$11.41B
$11.69B
$12.09B
$12.30B
$12.89B
$12.35B
$12.27B
$12.24B
$13.05B
$13.05B
Long-term debt
$1.22B
$1.50B
$455.00M
$445.00M
$442.00M
$436.00M
$758.00M
$746.00M
$896.00M
$1.27B
Total debt
$1.22B
$1.50B
$455.00M
$445.00M
$442.00M
$436.00M
$758.00M
$746.00M
$896.00M
$1.27B
Total liabilities
$4.21B
$4.52B
$4.40B
$4.84B
$6.46B
$5.78B
$5.39B
$5.42B
$6.27B
$6.32B
Shareholders' equity
$6.99B
$6.97B
$7.49B
$7.32B
$6.32B
$6.44B
$6.71B
$6.63B
$6.61B
$6.56B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.30B
$1.23B
$1.30B
$1.25B
-$307.00M
$292.00M
$1.42B
$1.44B
$1.50B
$1.51B
Capital expenditures
$293.00M
$205.00M
$274.00M
$336.00M
$343.00M
$293.00M
$307.00M
$195.00M
$260.00M
$282.00M
Free cash flow
$1.01B
$1.02B
$1.03B
$914.00M
-$650.00M
-$1.00M
$1.11B
$1.25B
$1.24B
$1.23B
Investing cash flow
-$99.00M
-$267.00M
$100.00M
$58.00M
-$195.00M
-$1.16B
-$618.00M
-$183.00M
-$2.04B
-$507.00M
Financing cash flow
-$1.04B
-$402.00M
-$748.00M
-$1.31B
$1.23B
-$657.00M
-$874.00M
-$771.00M
-$13.00M
-$868.00M
Dividends paid
$596.00M
$628.00M
$629.00M
$623.00M
$320.00M
$0
$150.00M
$547.00M
$737.00M
$623.00M
Share buybacks
$218.00M
—
—
$482.00M
$147.00M
$0
$27.00M
$182.00M
$107.00M
$205.00M
Stock-based compensation
$12.00M
$11.00M
$14.00M
$15.00M
$17.00M
$18.00M
$26.00M
$30.00M
$24.00M
$26.00M
Depreciation & amortization
$724.00M
$751.00M
$944.00M
$676.00M
$665.00M
$762.00M
$664.00M
$697.00M
$762.00M
$795.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.32B
$1.47B
$1.47B
$1.32B
$1.43B
$1.59B
$1.59B
$1.33B
$1.60B
$1.65B
$1.64B
$1.35B
Operating income
$173.00M
$291.00M
$292.00M
$135.00M
$157.00M
$285.00M
$277.00M
$101.00M
$192.00M
$319.00M
$293.00M
$121.00M
Interest expense
$49.00M
$47.00M
$50.00M
$59.00M
$59.00M
$57.00M
$58.00M
$60.00M
$60.00M
$59.00M
$58.00M
$59.00M
Pre-tax income
$143.00M
$270.00M
$258.00M
$90.00M
$103.00M
$250.00M
$252.00M
$172.00M
$144.00M
$518.00M
$259.00M
$78.00M
Income tax
$9.00M
-$2.00M
$16.00M
$6.00M
-$6.00M
-$1.00M
$27.00M
$9.00M
$7.00M
$17.00M
$18.00M
$7.00M
Net income
$132.00M
$268.00M
$239.00M
$82.00M
$108.00M
$248.00M
$221.00M
$161.00M
$135.00M
$494.00M
$237.00M
$70.00M
EBITDA
$359.00M
$471.00M
$480.00M
$332.00M
$354.00M
$481.00M
$472.00M
$297.00M
$400.00M
$509.00M
$486.00M
$308.00M
EPS (basic)
$0.19
$0.38
$0.34
$0.12
$0.15
$0.35
$0.32
$0.23
$0.20
$0.72
$0.35
$0.10
EPS (diluted)
$0.19
$0.38
$0.34
$0.12
$0.15
$0.35
$0.32
$0.23
$0.19
$0.72
$0.35
$0.10
Diluted shares
-800.00K
705.50M
705.90M
702.40M
-700.00K
698.30M
693.90M
689.50M
-400.00K
689.30M
687.00M
687.30M
Operating margin
13.1%
19.8%
19.9%
10.2%
11.0%
17.9%
17.5%
7.6%
12.0%
19.4%
17.9%
9.0%
Net margin
10.0%
18.2%
16.3%
6.2%
7.6%
15.6%
13.9%
12.1%
8.4%
30.0%
14.5%
5.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.14B
$1.35B
$805.00M
$564.00M
$554.00M
$428.00M
$490.00M
$539.00M
$768.00M
$1.70B
$1.95B
$1.49B
Total assets
$12.24B
$12.46B
$12.41B
$13.08B
$13.05B
$12.95B
$12.96B
$13.04B
$13.05B
$13.15B
$13.25B
$12.75B
Long-term debt
$746.00M
—
—
—
$896.00M
—
—
—
$1.27B
—
—
—
Total debt
$746.00M
—
—
—
$896.00M
—
—
—
$1.27B
—
—
—
Total liabilities
$5.42B
$5.52B
$5.42B
$6.20B
$6.27B
$6.16B
$6.18B
$6.23B
$6.32B
$6.14B
$6.63B
$6.20B
Shareholders' equity
$6.63B
$6.74B
$6.81B
$6.71B
$6.61B
$6.65B
$6.64B
$6.66B
$6.56B
$6.83B
$6.39B
$6.34B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$307.00M
$365.00M
$453.00M
$349.00M
$331.00M
$305.00M
$444.00M
$218.00M
$543.00M
$342.00M
$503.00M
$345.00M
Capital expenditures
$55.00M
$33.00M
$44.00M
$87.00M
$96.00M
$46.00M
$63.00M
$75.00M
$98.00M
$51.00M
$52.00M
$71.00M
Free cash flow
$252.00M
$332.00M
$409.00M
$262.00M
$235.00M
$259.00M
$381.00M
$143.00M
$445.00M
$291.00M
$451.00M
$274.00M
Investing cash flow
$80.00M
-$100.00M
-$675.00M
-$1.08B
-$189.00M
-$83.00M
-$115.00M
-$102.00M
-$207.00M
$914.00M
-$108.00M
-$164.00M
Financing cash flow
-$165.00M
-$44.00M
-$309.00M
$482.00M
-$142.00M
-$327.00M
-$256.00M
-$140.00M
-$145.00M
-$337.00M
-$139.00M
-$640.00M
Dividends paid
$127.00M
$316.00M
$141.00M
$141.00M
$139.00M
$210.00M
$138.00M
$138.00M
$137.00M
$241.00M
$136.00M
$630.00M
Share buybacks
$32.00M
$0
$50.00M
$57.00M
$0
$100.00M
$105.00M
$0
$0
$75.00M
$0
$0
Stock-based compensation
$11.00M
$6.00M
$5.00M
$6.00M
$7.00M
$6.00M
$5.00M
$5.00M
$10.00M
$6.00M
$6.00M
$7.00M
Depreciation & amortization
$186.00M
$180.00M
$188.00M
$197.00M
$197.00M
$196.00M
$195.00M
$196.00M
$208.00M
$190.00M
$193.00M
$187.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.