Source: HubSpot's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$270.97M
$375.61M
$512.98M
$674.86M
$883.03M
$1.30B
$1.73B
$2.17B
$2.63B
$3.13B
Cost of revenue
$61.87M
$75.73M
$100.36M
$129.96M
$166.96M
$258.86M
$308.02M
$338.36M
$393.26M
$508.49M
Gross profit
$209.10M
$299.88M
$412.62M
$544.90M
$716.07M
$1.04B
$1.42B
$1.83B
$2.23B
$2.62B
Research & development
$46.00M
$70.37M
$117.60M
$158.24M
$205.59M
$301.97M
$442.02M
$617.75M
$778.71M
$905.94M
Operating income
-$44.66M
-$40.14M
-$48.26M
-$46.99M
-$50.83M
-$54.80M
-$102.86M
-$200.93M
-$67.60M
$7.38M
Interest expense
$265.00K
$13.18M
$21.39M
$22.82M
$37.05M
$30.28M
$3.76M
$3.80M
$3.72M
$876.00K
Pre-tax income
-$45.03M
-$50.04M
-$61.96M
-$50.77M
-$80.81M
-$73.82M
-$98.45M
-$150.57M
$28.68M
$69.46M
Income tax
$533.00K
-$10.32M
$1.87M
$2.97M
$4.22M
$4.02M
$8.89M
$13.94M
$24.05M
$23.55M
Net income
-$45.56M
-$39.71M
-$63.83M
-$53.75M
-$85.03M
-$77.84M
-$107.35M
-$164.51M
$4.63M
$45.91M
EBITDA
-$33.48M
-$24.35M
-$24.83M
-$18.20M
-$13.77M
-$9.64M
-$44.71M
-$128.26M
$29.23M
$143.67M
EPS (basic)
$-1.29
$-1.08
$-1.66
$-1.28
$-1.90
$-1.66
$-2.23
$-3.30
$0.09
$0.88
EPS (diluted)
$-1.29
$-1.08
$-1.66
$-1.28
$-1.90
$-1.66
$-2.23
$-3.30
$0.09
$0.86
Diluted shares
35.20M
36.83M
38.53M
42.02M
44.76M
46.89M
48.06M
49.88M
51.82M
53.19M
Gross margin
77.2%
79.8%
80.4%
80.7%
81.1%
80.1%
82.2%
84.4%
85.0%
83.8%
Operating margin
-16.5%
-10.7%
-9.4%
-7.0%
-5.8%
-4.2%
-5.9%
-9.3%
-2.6%
0.2%
Net margin
-16.8%
-10.6%
-12.4%
-8.0%
-9.6%
-6.0%
-6.2%
-7.6%
0.2%
1.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$59.70M
$87.68M
$111.49M
$269.67M
$378.12M
$377.01M
$331.02M
$387.99M
$512.67M
$882.24M
Short-term investments
$54.65M
$416.66M
$480.76M
$691.83M
$873.07M
$820.96M
$1.08B
$1.00B
$1.56B
$821.55M
Receivables
$38.98M
$60.68M
$77.10M
$92.52M
$126.43M
$157.36M
$226.85M
$295.30M
$334.83M
$419.15M
Total current assets
$176.25M
$602.50M
$712.42M
$1.11B
$1.46B
$1.45B
$1.75B
$1.87B
$2.63B
$2.45B
Goodwill
$9.77M
$14.95M
$14.95M
$30.25M
$31.32M
$47.08M
$46.23M
$173.76M
$209.51M
$291.45M
Total assets
$259.75M
$712.17M
$833.95M
$1.57B
$1.97B
$2.17B
$2.54B
$3.07B
$3.80B
$3.85B
Total current liabilities
$127.38M
$178.30M
$237.01M
$322.49M
$445.50M
$617.47M
$754.54M
$942.01M
$1.57B
$1.47B
Total liabilities
$141.06M
$501.81M
$589.31M
$919.31M
$1.21B
$1.30B
$1.55B
$1.74B
$1.89B
$1.79B
Shareholders' equity
$118.70M
$210.36M
$244.64M
$649.96M
$762.65M
$870.85M
$994.68M
$1.33B
$1.91B
$2.07B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$19.37M
$49.61M
$84.85M
$118.97M
$88.91M
$238.73M
$273.17M
$350.97M
$598.60M
$760.72M
Capital expenditures
$15.79M
$20.28M
$22.30M
$40.37M
$37.27M
$28.73M
$37.43M
$33.72M
$37.94M
$53.16M
Free cash flow
$3.58M
$29.34M
$62.55M
$78.60M
$51.64M
$210.00M
$235.75M
$317.25M
$560.66M
$707.55M
Investing cash flow
-$22.83M
-$396.61M
-$71.23M
-$316.19M
-$215.57M
-$179.51M
-$319.66M
-$334.77M
-$515.86M
$491.77M
Financing cash flow
$8.47M
$376.81M
$12.78M
$359.34M
$222.46M
-$51.47M
$7.43M
$37.01M
$53.49M
-$910.01M
Share buybacks
—
—
—
—
—
—
—
—
—
$500.02M
Stock-based compensation
$32.67M
$47.32M
$76.26M
$97.75M
$121.49M
$166.76M
$275.85M
$432.27M
$504.77M
$528.15M
Depreciation & amortization
$11.18M
$15.79M
$23.43M
$28.79M
$37.06M
$45.16M
$58.15M
$72.67M
$96.83M
$136.29M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$581.91M
$617.41M
$637.23M
$669.72M
$703.18M
$714.14M
$760.87M
$809.52M
$846.75M
$881.00M
$911.74M
$947.57M
Cost of revenue
$87.44M
$95.09M
$95.52M
$99.32M
$103.34M
$115.11M
$122.16M
$133.52M
$137.70M
$145.69M
$160.88M
$164.68M
Gross profit
$494.47M
$522.33M
$541.71M
$570.40M
$599.84M
$599.03M
$638.71M
$676.00M
$709.04M
$735.30M
$750.86M
$782.88M
Research & development
$163.23M
$175.64M
$198.18M
$191.19M
$213.71M
$220.10M
$237.34M
$227.71M
$220.79M
$234.19M
$225.82M
$223.28M
Operating income
-$23.15M
-$23.23M
-$23.93M
-$9.63M
-$10.80M
-$27.48M
-$24.61M
$11.23M
$48.24M
$27.94M
$43.32M
$71.89M
Interest expense
$984.00K
$935.00K
$901.00K
$936.00K
$949.00K
$644.00K
$227.00K
$4.00K
$0
$245.00K
$395.00K
$423.00K
Pre-tax income
-$8.05M
$7.72M
-$2.68M
$10.65M
$12.99M
-$9.87M
-$5.46M
$23.14M
$61.66M
$39.29M
$49.57M
$90.21M
Income tax
$4.36M
$1.79M
$11.75M
$2.50M
$8.01M
$11.92M
-$2.20M
$6.60M
$7.23M
$6.74M
$6.23M
$7.24M
Net income
-$12.41M
$5.93M
-$14.44M
$8.15M
$4.98M
-$21.79M
-$3.26M
$16.54M
$54.43M
$32.55M
$43.34M
$82.97M
EBITDA
-$3.99M
-$2.00M
-$1.73M
$15.38M
$17.58M
$1.35M
$8.58M
$46.94M
$86.81M
$68.18M
$87.72M
$118.07M
EPS (basic)
$-0.24
$0.12
$-0.28
$0.16
$0.10
$-0.42
$-0.06
$0.31
$1.04
$0.62
$0.86
$1.68
EPS (diluted)
$-0.24
$0.12
$-0.28
$0.16
$0.10
$-0.42
$-0.06
$0.31
$1.02
$0.62
$0.86
$1.67
Diluted shares
158.00K
51.50M
51.01M
51.78M
802.00K
52.15M
52.70M
52.67M
740.00K
52.58M
50.62M
49.53M
Gross margin
85.0%
84.6%
85.0%
85.2%
85.3%
83.9%
83.9%
83.5%
83.7%
83.5%
82.4%
82.6%
Operating margin
-4.0%
-3.8%
-3.8%
-1.4%
-1.5%
-3.8%
-3.2%
1.4%
5.7%
3.2%
4.8%
7.6%
Net margin
-2.1%
1.0%
-2.3%
1.2%
0.7%
-3.1%
-0.4%
2.0%
6.4%
3.7%
4.8%
8.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$387.99M
$447.79M
$797.88M
$410.06M
$512.67M
$625.03M
$601.20M
$614.35M
$882.24M
$943.94M
$958.31M
$1.12B
Short-term investments
$1.00B
$1.07B
$937.83M
$1.53B
$1.56B
$1.42B
$1.07B
$871.55M
$821.55M
$747.12M
$379.63M
$175.41M
Receivables
$295.30M
$266.86M
$269.91M
$278.89M
$334.83M
$294.51M
$321.13M
$314.51M
$419.15M
$354.95M
$378.36M
$365.54M
Total current assets
$1.87B
$1.99B
$2.24B
$2.44B
$2.63B
$2.61B
$2.31B
$2.11B
$2.45B
$2.44B
$2.13B
$2.08B
Goodwill
$173.76M
$173.67M
$173.56M
$174.16M
$209.51M
$255.04M
$274.72M
$274.79M
$291.45M
$300.28M
$319.39M
$327.94M
Total assets
$3.07B
$3.19B
$3.36B
$3.56B
$3.80B
$3.90B
$3.68B
$3.50B
$3.85B
$3.83B
$3.50B
$3.48B
Total current liabilities
$942.01M
$959.63M
$1.44B
$1.49B
$1.57B
$1.58B
$1.29B
$1.32B
$1.47B
$1.52B
$1.54B
$1.55B
Total liabilities
$1.74B
$1.74B
$1.76B
$1.81B
$1.89B
$1.89B
$1.62B
$1.65B
$1.79B
$1.83B
$1.85B
$1.85B
Shareholders' equity
$1.33B
$1.45B
$1.60B
$1.75B
$1.91B
$2.00B
$2.07B
$1.86B
$2.07B
$2.00B
$1.66B
$1.63B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$104.31M
$127.09M
$117.83M
$159.54M
$194.14M
$161.57M
$164.36M
$187.35M
$247.43M
$198.82M
$222.75M
$238.03M
Capital expenditures
$8.69M
$5.88M
$8.20M
$11.13M
$12.73M
$13.35M
$16.02M
$10.35M
$13.45M
$15.42M
$19.65M
$16.02M
Free cash flow
$95.62M
$121.21M
$109.63M
$148.41M
$181.41M
$148.22M
$148.34M
$177.01M
$233.98M
$183.40M
$203.10M
$222.01M
Investing cash flow
-$266.45M
-$74.13M
$213.16M
-$569.38M
-$85.51M
$22.56M
$268.60M
$170.21M
$30.40M
$64.58M
$326.24M
$147.41M
Financing cash flow
$6.65M
$11.15M
$20.61M
$11.67M
$10.06M
-$80.33M
-$479.63M
-$340.58M
-$9.47M
-$196.18M
-$531.49M
-$222.32M
Share buybacks
—
—
—
—
—
—
—
$360.27M
$14.75M
$206.68M
$536.20M
$230.81M
Stock-based compensation
$113.73M
$111.12M
$128.99M
$130.27M
$134.39M
$116.69M
$140.97M
$138.09M
$132.40M
$115.74M
$128.48M
$127.12M
Depreciation & amortization
$19.16M
$21.23M
$22.20M
$25.01M
$28.38M
$28.83M
$33.19M
$35.70M
$38.57M
$40.24M
$44.40M
$46.18M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.