Source: Intercontinental Exchange's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.97B
$5.84B
$6.28B
$6.55B
$8.24B
$9.17B
$9.64B
$9.90B
$11.76B
$12.64B
Selling, general & admin
$116.00M
$155.00M
$151.00M
$161.00M
$185.00M
$215.00M
$226.00M
$266.00M
$307.00M
$293.00M
Operating income
$2.17B
$2.38B
$2.58B
$2.67B
$3.03B
$3.45B
$3.64B
$3.69B
$4.31B
$4.93B
Interest expense
$178.00M
$187.00M
$244.00M
$285.00M
$357.00M
$423.00M
$616.00M
$808.00M
$910.00M
$803.00M
Pre-tax income
$2.04B
$2.53B
$2.52B
$2.48B
$2.77B
$5.70B
$1.81B
$2.89B
$3.63B
$4.35B
Income tax
$586.00M
-$28.00M
$500.00M
$521.00M
$658.00M
$1.63B
$310.00M
$456.00M
$826.00M
$976.00M
Net income
$1.43B
$2.53B
$1.99B
$1.93B
$2.09B
$4.06B
$1.45B
$2.37B
$2.75B
$3.31B
EBITDA
$2.78B
$2.91B
$3.17B
$3.33B
$3.78B
$4.46B
$4.67B
$4.91B
$5.85B
$6.49B
EPS (basic)
$2.40
$4.29
$3.46
$3.44
$3.79
$7.22
$2.59
$4.20
$4.80
$5.79
EPS (diluted)
$2.39
$4.25
$3.43
$3.42
$3.77
$7.18
$2.58
$4.19
$4.78
$5.77
Diluted shares
599.00M
594.00M
579.00M
565.00M
555.00M
565.00M
561.00M
565.00M
576.00M
575.00M
Operating margin
36.4%
40.7%
41.2%
40.8%
36.8%
37.6%
37.8%
37.3%
36.6%
39.0%
Net margin
23.9%
43.2%
31.7%
29.5%
25.3%
44.3%
15.0%
23.9%
23.4%
26.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.35B
$535.00M
$724.00M
$841.00M
$583.00M
$607.00M
$1.80B
$899.00M
$844.00M
$837.00M
Short-term investments
$23.00M
$16.00M
—
—
—
—
—
—
—
—
Receivables
$777.00M
$903.00M
$953.00M
$988.00M
$1.23B
$1.21B
$1.17B
$1.37B
$1.49B
$1.55B
Total current assets
$57.13B
$53.56B
$66.69B
$67.98B
$87.22B
$154.30B
$156.95B
$84.97B
$89.09B
$85.78B
Goodwill
$12.29B
$12.22B
$13.09B
$13.34B
$21.29B
$21.12B
$21.11B
$30.55B
$30.59B
$30.65B
Total assets
$82.00B
$78.26B
$92.79B
$94.49B
$126.20B
$193.50B
$194.34B
$136.08B
$139.43B
$136.89B
Total current liabilities
$58.62B
$54.17B
$66.11B
$68.82B
$88.00B
$153.41B
$149.17B
$84.63B
$89.55B
$84.12B
Short-term debt
$2.49B
$1.83B
$951.00M
$2.57B
$2.41B
$1.52B
$4.00M
$1.95B
$3.03B
$1.03B
Long-term debt
$3.87B
$4.27B
$6.49B
$5.25B
$14.13B
$12.40B
$18.12B
$20.66B
$17.34B
$18.61B
Total debt
$6.36B
$6.10B
$7.44B
$7.82B
$16.54B
$13.92B
$18.12B
$22.61B
$20.37B
$19.64B
Total liabilities
$66.21B
$61.28B
$75.49B
$77.13B
$106.57B
$170.75B
$171.58B
$110.30B
$111.71B
$107.90B
Shareholders' equity
$15.72B
$16.96B
$17.20B
$17.25B
$19.50B
$22.71B
$22.71B
$25.72B
$27.65B
$28.91B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.15B
$2.08B
$2.53B
$2.66B
$2.88B
$3.12B
$3.55B
$3.54B
$4.61B
$4.66B
Capital expenditures
$250.00M
$220.00M
$134.00M
$153.00M
$207.00M
$179.00M
$225.00M
$190.00M
$406.00M
$373.00M
Free cash flow
$1.90B
$1.86B
$2.40B
$2.51B
$2.67B
$2.94B
$3.33B
$3.35B
$4.20B
$4.29B
Investing cash flow
-$860.00M
$92.00M
-$1.75B
-$1.74B
-$10.36B
-$786.00M
$677.00M
-$8.80B
-$921.00M
-$4.25B
Financing cash flow
-$1.46B
-$1.97B
-$463.00M
-$424.00M
$26.00B
$62.03B
-$1.84B
-$64.34B
$79.00M
-$6.33B
Dividends paid
$409.00M
$476.00M
$555.00M
$621.00M
$669.00M
$747.00M
$853.00M
$955.00M
$1.04B
$1.10B
Share buybacks
$50.00M
$949.00M
$1.20B
$1.46B
$1.25B
$250.00M
$632.00M
$0
$0
$1.29B
Stock-based compensation
$124.00M
$135.00M
$130.00M
$139.00M
$139.00M
$188.00M
$155.00M
$257.00M
$231.00M
$238.00M
Depreciation & amortization
$610.00M
$535.00M
$586.00M
$662.00M
$751.00M
$1.01B
$1.03B
$1.22B
$1.54B
$1.56B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.67B
$2.80B
$2.90B
$3.03B
$3.03B
$3.23B
$3.26B
$3.01B
$3.14B
$3.67B
$3.61B
$3.63B
Selling, general & admin
$70.00M
$78.00M
$100.00M
$54.00M
$75.00M
$76.00M
$66.00M
$77.00M
$74.00M
$85.00M
$63.00M
$74.00M
Operating income
$925.00M
$1.06B
$1.07B
$1.10B
$1.08B
$1.22B
$1.30B
$1.17B
$1.24B
$1.67B
$1.39B
$1.41B
Interest expense
$251.00M
$241.00M
$233.00M
$223.00M
$213.00M
$206.00M
$201.00M
$192.00M
$204.00M
$203.00M
$205.00M
$222.00M
Pre-tax income
$516.00M
$964.00M
$861.00M
$898.00M
$905.00M
$1.07B
$1.13B
$1.08B
$1.07B
$1.90B
$1.29B
$1.24B
Income tax
$126.00M
$181.00M
$222.00M
$227.00M
$196.00M
$255.00M
$267.00M
$250.00M
$204.00M
$465.00M
$312.00M
$286.00M
Net income
$373.00M
$767.00M
$632.00M
$657.00M
$698.00M
$797.00M
$851.00M
$816.00M
$851.00M
$1.41B
$958.00M
$940.00M
EBITDA
$1.30B
$1.44B
$1.45B
$1.49B
$1.47B
$1.61B
$1.69B
$1.56B
$1.63B
$2.05B
$1.78B
$1.81B
EPS (basic)
$0.64
$1.34
$1.10
$1.15
$1.21
$1.39
$1.49
$1.43
$1.49
$2.49
$1.70
$1.68
EPS (diluted)
$0.64
$1.33
$1.10
$1.14
$1.21
$1.38
$1.48
$1.42
$1.49
$2.48
$1.69
$1.67
Diluted shares
3.00M
575.00M
575.00M
577.00M
0
577.00M
575.00M
574.00M
-1.00M
570.00M
566.00M
563.00M
Operating margin
34.7%
38.0%
36.8%
36.4%
35.5%
37.8%
39.8%
39.0%
39.4%
45.4%
38.5%
38.8%
Net margin
14.0%
27.4%
21.8%
21.7%
23.0%
24.7%
26.1%
27.1%
27.1%
38.5%
26.5%
25.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$899.00M
$863.00M
$885.00M
$755.00M
$844.00M
$783.00M
$1.00B
$850.00M
$837.00M
$863.00M
$1.07B
$936.00M
Receivables
$1.37B
$1.65B
$1.55B
$1.56B
$1.49B
$1.88B
$1.65B
$1.54B
$1.55B
$2.38B
$1.87B
$1.88B
Total current assets
$84.97B
$80.54B
$86.99B
$84.69B
$89.09B
$92.64B
$93.97B
$90.85B
$85.78B
$127.06B
$122.06B
$124.89B
Goodwill
$30.55B
$30.55B
$30.55B
$30.60B
$30.59B
$30.62B
$30.65B
$30.64B
$30.65B
$30.63B
$30.63B
$30.66B
Total assets
$136.08B
$131.40B
$137.68B
$135.20B
$139.43B
$142.87B
$144.18B
$140.90B
$136.89B
$179.18B
$174.25B
$177.03B
Total current liabilities
$84.63B
$80.05B
$87.46B
$84.56B
$89.55B
$92.72B
$93.44B
$89.78B
$84.12B
$125.69B
$120.58B
$121.30B
Short-term debt
$1.95B
$1.92B
$3.23B
$2.62B
$3.03B
$2.93B
$1.85B
$1.67B
$1.03B
$1.75B
$1.22B
$2.96B
Long-term debt
$20.66B
$20.07B
$18.57B
$18.58B
$17.34B
$17.35B
$17.36B
$17.37B
$18.61B
$18.62B
$18.63B
$20.34B
Total debt
$22.61B
$21.98B
$21.81B
$21.20B
$20.37B
$20.28B
$19.21B
$19.03B
$19.64B
$20.37B
$19.85B
$23.30B
Total liabilities
$110.30B
$105.11B
$110.94B
$107.93B
$111.71B
$114.83B
$115.65B
$112.19B
$107.90B
$149.62B
$144.59B
$147.05B
Shareholders' equity
$25.72B
$26.24B
$26.69B
$27.23B
$27.65B
$27.97B
$28.44B
$28.64B
$28.91B
$29.48B
$29.55B
$29.90B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$969.00M
$1.01B
$1.20B
$898.00M
$1.51B
$966.00M
$1.51B
$915.00M
$1.27B
$1.33B
$2.00B
$1.16B
Capital expenditures
$86.00M
$58.00M
$75.00M
$79.00M
$194.00M
$85.00M
$60.00M
$62.00M
$166.00M
$64.00M
$144.00M
$110.00M
Free cash flow
$883.00M
$951.00M
$1.12B
$819.00M
$1.31B
$881.00M
$1.45B
$853.00M
$1.11B
$1.26B
$1.85B
$1.05B
Investing cash flow
$606.00M
$259.00M
-$187.00M
-$73.00M
-$920.00M
-$2.15B
$1.07B
-$82.00M
-$3.08B
-$1.42B
$1.14B
-$917.00M
Financing cash flow
-$1.63B
-$5.52B
$5.14B
-$2.33B
$2.80B
$2.28B
$572.00M
-$3.79B
-$5.40B
$40.92B
-$6.01B
$1.90B
Dividends paid
$242.00M
$258.00M
$261.00M
$261.00M
$259.00M
$278.00M
$277.00M
$276.00M
$274.00M
$297.00M
$294.00M
$293.00M
Share buybacks
$0
$0
$0
$0
$0
$241.00M
$255.00M
$398.00M
$400.00M
$551.00M
$651.00M
$400.00M
Stock-based compensation
$93.00M
$6.00M
$4.00M
$4.00M
$217.00M
$57.00M
$58.00M
$54.00M
$69.00M
$78.00M
$67.00M
$71.00M
Depreciation & amortization
$379.00M
$381.00M
$381.00M
$386.00M
$389.00M
$389.00M
$395.00M
$387.00M
$389.00M
$384.00M
$389.00M
$399.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.