Source: Illumina, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Revenue
$2.40B
$2.75B
$3.33B
$3.54B
$3.24B
$4.53B
$4.58B
$4.50B
$4.37B
$4.34B
Cost of revenue
$732.00M
$926.00M
$1.03B
$1.08B
$1.04B
$1.37B
$1.61B
$1.76B
$1.51B
$1.47B
Gross profit
$1.67B
$1.83B
$2.30B
$2.47B
$2.20B
$3.15B
$2.97B
$2.74B
$2.86B
$2.87B
Research & development
$504.00M
$546.00M
$623.00M
$647.00M
$682.00M
$1.19B
$1.32B
$1.35B
$1.17B
$967.00M
Selling, general & admin
$584.00M
$674.00M
$794.00M
$835.00M
$941.00M
$2.09B
$1.30B
$1.61B
$1.09B
$1.09B
Operating income
$587.00M
$606.00M
$883.00M
$985.00M
$580.00M
-$123.00M
-$4.18B
-$1.07B
-$833.00M
$807.00M
Interest expense
$33.00M
$37.00M
$57.00M
$52.00M
$49.00M
$61.00M
$26.00M
$77.00M
$100.00M
$101.00M
Pre-tax income
$561.00M
$1.04B
$894.00M
$1.12B
$856.00M
$884.00M
-$4.34B
-$1.12B
-$1.18B
$1.09B
Income tax
$133.00M
$365.00M
$112.00M
$128.00M
$200.00M
$122.00M
$68.00M
$44.00M
$44.00M
$236.00M
Net income
$463.00M
$726.00M
$826.00M
$1.00B
$656.00M
$762.00M
-$4.40B
-$1.16B
-$1.22B
$850.00M
EBITDA
$728.00M
$762.00M
$1.06B
$1.17B
$767.00M
$128.00M
-$3.79B
-$637.00M
-$479.00M
$1.08B
EPS (basic)
$3.09
$4.96
$5.63
$6.81
$4.48
$5.07
$-28.00
$-7.34
$-7.69
$5.47
EPS (diluted)
$3.07
$4.92
$5.56
$6.74
$4.45
$5.04
$-28.00
$-7.34
$-7.69
$5.45
Diluted shares
148.00M
148.00M
149.00M
149.00M
148.00M
151.00M
157.00M
158.00M
159.00M
156.00M
Gross margin
69.5%
66.4%
69.0%
69.6%
68.0%
69.7%
64.8%
60.9%
65.4%
66.1%
Operating margin
24.5%
22.0%
26.5%
27.8%
17.9%
-2.7%
-91.2%
-23.7%
-19.1%
18.6%
Net margin
19.3%
26.4%
24.8%
28.3%
20.3%
16.8%
-96.1%
-25.8%
-28.0%
19.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Cash & equivalents
$735.00M
$1.23B
$1.14B
$2.04B
$1.81B
$1.23B
$2.01B
$1.05B
$1.13B
$1.42B
Short-term investments
$824.00M
$920.00M
$2.37B
$1.37B
$1.66B
$107.00M
$26.00M
$6.00M
$93.00M
$215.00M
Receivables
$381.00M
$411.00M
$514.00M
$573.00M
$487.00M
$648.00M
$671.00M
$734.00M
$735.00M
$854.00M
Inventory
$300.00M
$333.00M
$386.00M
$359.00M
$372.00M
$431.00M
$568.00M
$587.00M
$547.00M
$564.00M
Total current assets
$2.32B
$2.98B
$4.49B
$4.45B
$4.48B
$2.71B
$3.56B
$2.61B
$2.75B
$3.29B
Goodwill
$776.00M
$771.00M
$831.00M
$897.00M
$897.00M
$7.11B
$3.24B
$2.54B
$1.11B
$1.11B
Total assets
$4.28B
$5.26B
$6.96B
$7.32B
$7.58B
$15.22B
$12.25B
$10.11B
$6.30B
$6.64B
Total current liabilities
$705.00M
$746.00M
$1.80B
$665.00M
$1.24B
$1.09B
$2.77B
$1.57B
$1.55B
$1.58B
Short-term debt
$2.00M
$10.00M
$1.11B
$0
$511.00M
$0
—
—
—
—
Long-term debt
$1.06B
$1.18B
$890.00M
$1.14B
$673.00M
—
—
—
—
—
Total debt
$1.06B
$1.19B
$2.00B
$1.14B
$1.18B
$0
—
—
—
—
Total liabilities
$2.08B
$2.51B
$3.20B
$2.70B
$2.89B
$4.48B
$5.65B
$4.37B
$3.93B
$3.92B
Shareholders' equity
$2.20B
$2.75B
$3.76B
$4.61B
$4.69B
$10.74B
$6.60B
$5.75B
$2.37B
$2.72B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Operating cash flow
$779.00M
$875.00M
$1.14B
$1.05B
$1.08B
$545.00M
$392.00M
$478.00M
$837.00M
$1.08B
Capital expenditures
$260.00M
$310.00M
$296.00M
$209.00M
$189.00M
$208.00M
$286.00M
$195.00M
$128.00M
$148.00M
Free cash flow
$519.00M
$565.00M
$846.00M
$842.00M
$891.00M
$337.00M
$106.00M
$283.00M
$709.00M
$931.00M
Investing cash flow
-$515.00M
-$214.00M
-$1.81B
$745.00M
-$554.00M
-$1.07B
-$591.00M
-$231.00M
-$178.00M
-$55.00M
Financing cash flow
-$296.00M
-$176.00M
$594.00M
-$897.00M
-$766.00M
-$51.00M
$1.00B
-$1.21B
-$570.00M
-$744.00M
Share buybacks
$249.00M
$251.00M
$201.00M
$324.00M
$736.00M
$0
$0
$0
$116.00M
$742.00M
Stock-based compensation
$129.00M
$164.00M
$193.00M
$194.00M
$194.00M
$754.00M
$366.00M
$380.00M
$370.00M
$275.00M
Depreciation & amortization
$141.00M
$156.00M
$179.00M
$188.00M
$187.00M
$251.00M
$394.00M
$432.00M
$354.00M
$270.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.12B
$1.08B
$1.11B
$1.08B
$1.10B
$1.04B
$1.06B
$1.08B
$1.16B
$1.09B
$1.16B
$1.13B
Cost of revenue
$448.00M
$409.00M
$391.00M
$335.00M
$376.00M
$358.00M
$364.00M
$351.00M
$400.00M
$370.00M
$389.00M
$299.00M
Gross profit
$674.00M
$667.00M
$721.00M
$745.00M
$728.00M
$683.00M
$695.00M
$733.00M
$759.00M
$721.00M
$770.00M
$830.00M
Research & development
$341.00M
$339.00M
$325.00M
$253.00M
$256.00M
$252.00M
$247.00M
$229.00M
$239.00M
$240.00M
$252.00M
$244.00M
Selling, general & admin
$485.00M
$439.00M
$147.00M
$239.00M
$279.00M
$267.00M
$234.00M
$277.00M
$309.00M
$272.00M
$273.00M
$281.00M
Operating income
-$164.00M
-$111.00M
-$1.64B
$741.00M
$175.00M
$164.00M
$214.00M
$227.00M
$201.00M
$209.00M
$245.00M
$305.00M
Interest expense
$18.00M
$18.00M
$20.00M
$36.00M
$25.00M
$25.00M
$25.00M
$25.00M
$26.00M
$24.00M
$24.00M
$24.00M
Pre-tax income
-$167.00M
-$109.00M
-$1.98B
$720.00M
$187.00M
$182.00M
$306.00M
$220.00M
$377.00M
$157.00M
$260.00M
$264.00M
Income tax
$8.00M
$17.00M
$12.00M
$15.00M
$0
$51.00M
$71.00M
$70.00M
$43.00M
$23.00M
$53.00M
$44.00M
Net income
-$176.00M
-$126.00M
-$1.99B
$705.00M
$186.00M
$131.00M
$235.00M
$150.00M
$334.00M
$134.00M
$207.00M
$220.00M
EBITDA
-$104.00M
-$3.00M
-$1.53B
$811.00M
$246.00M
$233.00M
$282.00M
$294.00M
$267.00M
$260.00M
$296.00M
$357.00M
EPS (basic)
$-1.11
$-0.79
$-12.48
$4.43
$1.17
$0.83
$1.49
$0.98
$2.17
$0.88
$1.37
$1.46
EPS (diluted)
$-1.11
$-0.79
$-12.48
$4.42
$1.17
$0.82
$1.49
$0.98
$2.16
$0.87
$1.35
$1.43
Diluted shares
0
159.00M
159.00M
160.00M
0
159.00M
157.00M
154.00M
-1.00M
154.00M
153.00M
154.00M
Gross margin
60.1%
62.0%
64.8%
69.0%
65.9%
65.6%
65.6%
67.6%
65.5%
66.1%
66.4%
73.5%
Operating margin
-14.6%
-10.3%
-147.2%
68.6%
15.9%
15.8%
20.2%
20.9%
17.3%
19.2%
21.1%
27.0%
Net margin
-15.7%
-11.7%
-178.8%
65.3%
16.8%
12.6%
22.2%
13.8%
28.8%
12.3%
17.9%
19.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.05B
$1.11B
$920.00M
$869.00M
$1.13B
$1.11B
$934.00M
$1.05B
$1.42B
$1.09B
$1.04B
$1.29B
Short-term investments
$6.00M
—
$74.00M
$70.00M
$93.00M
$124.00M
$221.00M
$228.00M
$215.00M
$66.00M
$128.00M
$48.00M
Receivables
$734.00M
$635.00M
$641.00M
$699.00M
$735.00M
$699.00M
$701.00M
$729.00M
$854.00M
$738.00M
$764.00M
$738.00M
Inventory
$587.00M
$584.00M
$561.00M
$574.00M
$547.00M
$537.00M
$575.00M
$590.00M
$564.00M
$611.00M
$629.00M
$667.00M
Total current assets
$2.61B
$2.58B
$2.46B
$2.37B
$2.75B
$2.67B
$2.64B
$2.80B
$3.29B
$2.74B
$2.83B
$3.04B
Goodwill
$2.54B
$2.54B
$1.08B
$1.11B
$1.11B
$1.11B
$1.11B
$1.11B
$1.11B
$1.28B
$1.28B
$1.28B
Total assets
$10.11B
$10.04B
$6.08B
$6.01B
$6.30B
$6.18B
$6.09B
$6.18B
$6.64B
$6.56B
$6.65B
$6.81B
Total current liabilities
$1.57B
$1.47B
$2.21B
$975.00M
$1.55B
$1.44B
$1.46B
$1.96B
$1.58B
$1.57B
$1.58B
$1.16B
Total liabilities
$4.37B
$4.31B
$4.64B
$3.89B
$3.93B
$3.81B
$3.83B
$3.80B
$3.92B
$3.88B
$3.81B
$3.67B
Shareholders' equity
$5.75B
$5.73B
$1.44B
$2.12B
$2.37B
$2.37B
$2.26B
$2.38B
$2.72B
$2.68B
$2.84B
$3.15B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$224.00M
$77.00M
$80.00M
$316.00M
$364.00M
$240.00M
$234.00M
$284.00M
$321.00M
$289.00M
$201.00M
$419.00M
Capital expenditures
$51.00M
$36.00M
$31.00M
$32.00M
$29.00M
$32.00M
$30.00M
$31.00M
$55.00M
$38.00M
$40.00M
$40.00M
Free cash flow
$173.00M
$41.00M
$49.00M
$284.00M
$335.00M
$208.00M
$204.00M
$253.00M
$266.00M
$251.00M
$161.00M
$379.00M
Investing cash flow
-$85.00M
-$48.00M
-$41.00M
-$41.00M
-$48.00M
-$63.00M
-$49.00M
-$51.00M
$108.00M
-$366.00M
-$122.00M
$50.00M
Financing cash flow
-$27.00M
$35.00M
-$226.00M
-$332.00M
-$47.00M
-$195.00M
-$371.00M
-$115.00M
-$63.00M
-$251.00M
-$129.00M
-$222.00M
Share buybacks
$0
$0
$0
$99.00M
$17.00M
$200.00M
$370.00M
$130.00M
$42.00M
$242.00M
$128.00M
$9.00M
Stock-based compensation
$94.00M
$96.00M
$112.00M
$83.00M
$79.00M
$73.00M
$69.00M
$70.00M
$63.00M
$60.00M
$73.00M
$74.00M
Depreciation & amortization
$60.00M
$108.00M
$105.00M
$70.00M
$71.00M
$69.00M
$68.00M
$67.00M
$66.00M
$51.00M
$51.00M
$52.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.