Source: Incyte's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.11B
$1.54B
$1.88B
$2.16B
$2.67B
$2.99B
$3.39B
$3.70B
$4.24B
$5.14B
Cost of revenue
$58.19M
$79.48M
$94.12M
$114.25M
$131.33M
$150.99M
$207.00M
$254.99M
$312.07M
$372.13M
Gross profit
$1.05B
$1.46B
$1.79B
$2.04B
$2.54B
$2.84B
$3.19B
$3.44B
$3.93B
$4.77B
Research & development
$581.86M
$1.33B
$1.20B
$1.15B
$2.22B
$1.46B
$1.59B
$1.63B
$2.61B
$2.05B
Selling, general & admin
$303.25M
$366.29M
$434.41M
$468.71M
$516.92M
$739.56M
$1.00B
$1.16B
$1.24B
$1.38B
Operating income
$145.00M
-$243.39M
$129.22M
$402.01M
-$263.68M
$585.78M
$579.44M
$620.52M
$61.37M
$1.51B
Interest expense
$38.74M
$6.90M
$1.54M
$1.85M
$2.17M
$1.91M
$2.67M
$2.55M
$2.28M
$2.43M
Pre-tax income
$107.40M
-$312.29M
$115.35M
$486.79M
-$232.22M
$570.44M
$529.12M
$834.22M
$316.63M
$1.66B
Income tax
$3.18M
$852.00K
$5.85M
$39.88M
$63.48M
-$378.14M
$188.46M
$236.62M
$284.01M
$377.80M
Net income
$104.22M
-$313.14M
$109.49M
$446.91M
-$295.70M
$948.58M
$340.66M
$597.60M
$32.62M
$1.29B
EBITDA
$203.42M
-$191.21M
$184.19M
$456.54M
-$211.87M
$643.62M
$647.29M
$703.18M
$150.61M
$1.61B
EPS (basic)
$0.55
$-1.53
$0.52
$2.08
$-1.36
$4.30
$1.53
$2.67
$0.16
$6.59
EPS (diluted)
$0.54
$-1.53
$0.51
$2.05
$-1.36
$4.27
$1.52
$2.65
$0.15
$6.41
Diluted shares
194.12M
204.58M
215.63M
217.66M
218.07M
222.07M
223.96M
225.93M
210.53M
200.70M
Gross margin
94.7%
94.8%
95.0%
94.7%
95.1%
94.9%
93.9%
93.1%
92.6%
92.8%
Operating margin
13.1%
-15.8%
6.9%
18.6%
-9.9%
19.6%
17.1%
16.8%
1.4%
29.5%
Net margin
9.4%
-20.4%
5.8%
20.7%
-11.1%
31.8%
10.0%
16.2%
0.8%
25.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$652.34M
$899.51M
$1.16B
$1.83B
$1.51B
$2.06B
$2.95B
$3.21B
$1.69B
$3.10B
Short-term investments
$156.20M
$270.14M
$274.34M
$284.87M
$288.37M
$290.75M
$287.54M
$442.67M
—
—
Inventory
$4.11M
$6.48M
$6.97M
$11.40M
$16.43M
$27.90M
$41.99M
$62.97M
$58.87M
$101.06M
Total current assets
$994.18M
$1.50B
$1.83B
$2.48B
$2.36B
$3.12B
$4.09B
$4.65B
$3.24B
$5.02B
Goodwill
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$133.00M
Total assets
$1.64B
$2.30B
$2.65B
$3.43B
$3.56B
$4.93B
$5.84B
$6.78B
$5.44B
$6.96B
Total current liabilities
$273.50M
$375.40M
$425.28M
$513.34M
$631.20M
$854.31M
$1.16B
$1.24B
$1.64B
$1.52B
Long-term debt
$749.80M
$26.80M
$19.09B
—
—
—
—
—
—
—
Total debt
$749.80M
$26.80M
$19.09B
—
—
—
—
—
—
—
Total liabilities
$1.22B
$671.95M
$719.79M
$828.34M
$949.65M
$1.16B
$1.47B
$1.59B
$2.00B
$1.79B
Shareholders' equity
$419.47M
$1.63B
$1.93B
$2.60B
$2.61B
$3.77B
$4.37B
$5.19B
$3.45B
$5.17B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$304.76M
-$92.99M
$336.23M
$710.66M
-$124.60M
$749.49M
$969.94M
$496.49M
$335.34M
$1.41B
Capital expenditures
$120.28M
$111.02M
$73.48M
$78.06M
$187.38M
$181.01M
$77.83M
—
—
—
Free cash flow
$184.48M
-$204.01M
$262.74M
$632.59M
-$311.98M
$568.48M
$892.11M
$496.49M
$335.34M
$1.41B
Investing cash flow
-$232.49M
-$349.98M
-$86.42M
-$87.45M
-$269.00M
-$207.70M
-$78.54M
-$207.68M
$157.52M
-$102.61M
Financing cash flow
$44.62M
$690.21M
$14.66M
$45.71M
$71.71M
$6.18M
-$794.00K
-$20.03M
-$2.02B
$101.04M
Share buybacks
—
—
—
—
—
—
$0
$0
$2.00B
$0
Stock-based compensation
$96.20M
$133.06M
$148.15M
$166.59M
$177.88M
$183.01M
$188.42M
$215.89M
$266.06M
$249.35M
Depreciation & amortization
$58.42M
$52.18M
$54.97M
$54.53M
$51.81M
$57.84M
$67.86M
$82.66M
$89.25M
$93.29M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.01B
$880.89M
$1.04B
$1.14B
$1.18B
$1.05B
$1.22B
$1.37B
$1.51B
$1.27B
$1.67B
$1.56B
Cost of revenue
$69.75M
$60.96M
$76.63M
$85.99M
$88.48M
$73.19M
$78.77M
$99.00M
$121.17M
$104.52M
$104.96M
$108.74M
Gross profit
$943.59M
$819.93M
$967.12M
$1.05B
$1.09B
$979.71M
$1.14B
$1.27B
$1.39B
$1.17B
$1.57B
$1.45B
Research & development
$444.49M
$429.26M
$1.14B
$573.17M
$466.03M
$437.28M
$494.92M
$506.58M
$611.37M
$515.90M
$516.95M
$1.79B
Selling, general & admin
$288.23M
$300.26M
$305.98M
$309.21M
$326.71M
$325.69M
$331.02M
$329.08M
$390.41M
$328.09M
$351.74M
$364.27M
Operating income
$187.27M
$91.90M
-$478.13M
$146.09M
$301.51M
$205.17M
$530.31M
$443.52M
$335.86M
$301.12M
$697.90M
-$708.36M
Interest expense
$804.00K
$430.00K
$657.00K
$774.00K
$419.00K
$660.00K
$594.00K
$592.00K
$582.00K
$569.00K
$582.00K
$605.00K
Pre-tax income
$270.96M
$236.16M
-$389.78M
$156.52M
$313.72M
$234.19M
$558.01M
$482.31M
$389.94M
$343.60M
$751.51M
-$688.85M
Income tax
$69.88M
$66.61M
$54.82M
$50.07M
$112.51M
$75.99M
$153.01M
$58.14M
$90.66M
$40.27M
$165.91M
$95.95M
Net income
$201.08M
$169.55M
-$444.60M
$106.46M
$201.21M
$158.20M
$405.00M
$424.17M
$299.28M
$303.33M
$585.61M
-$784.80M
EBITDA
$209.03M
$113.84M
-$456.08M
$168.60M
$324.25M
$227.53M
$553.23M
$467.54M
$359.84M
$324.92M
$724.37M
-$684.19M
EPS (basic)
$0.90
$0.76
$-2.04
$0.55
$0.96
$0.82
$2.09
$2.17
$1.51
$1.52
$2.92
$-3.86
EPS (diluted)
$0.89
$0.75
$-2.04
$0.54
$0.95
$0.80
$2.04
$2.11
$1.46
$1.47
$2.81
$-3.86
Diluted shares
172.00K
227.22M
218.18M
195.84M
-1.23M
198.20M
198.74M
201.43M
1.29M
206.83M
208.22M
203.25M
Gross margin
93.1%
93.1%
92.7%
92.4%
92.5%
93.0%
93.5%
92.8%
92.0%
91.8%
93.7%
93.0%
Operating margin
18.5%
10.4%
-45.8%
12.8%
25.6%
19.5%
43.6%
32.5%
22.3%
23.7%
41.7%
-45.5%
Net margin
19.8%
19.2%
-42.6%
9.4%
17.1%
15.0%
33.3%
31.1%
19.9%
23.8%
35.0%
-50.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$3.21B
$3.35B
$987.29M
$1.30B
$1.69B
$1.94B
$1.95B
$2.46B
$3.10B
$3.46B
$3.98B
$3.28B
Short-term investments
$442.67M
$504.48M
$462.21M
$467.24M
—
—
—
—
—
—
—
—
Inventory
$62.97M
$63.64M
$100.70M
$70.44M
$58.87M
$63.98M
$83.42M
$83.45M
$101.06M
$115.62M
$112.54M
$134.25M
Total current assets
$4.65B
$4.85B
$2.57B
$2.81B
$3.24B
$3.51B
$3.64B
$4.28B
$5.02B
$5.48B
$6.03B
$5.52B
Goodwill
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$155.59M
$133.00M
$133.00M
$133.00M
$133.00M
Total assets
$6.78B
$7.14B
$4.66B
$5.01B
$5.44B
$5.75B
$5.82B
$6.33B
$6.96B
$7.34B
$7.87B
$7.29B
Total current liabilities
$1.24B
$1.40B
$1.34B
$1.50B
$1.64B
$1.72B
$1.28B
$1.34B
$1.52B
$1.49B
$1.31B
$1.44B
Total liabilities
$1.59B
$1.74B
$1.66B
$1.84B
$2.00B
$2.08B
$1.65B
$1.68B
$1.79B
$1.72B
$1.53B
$1.64B
Shareholders' equity
$5.19B
$5.39B
$3.00B
$3.17B
$3.45B
$3.67B
$4.17B
$4.65B
$5.17B
$5.62B
$6.34B
$5.64B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$147.73M
$218.81M
-$575.56M
$310.87M
$381.22M
$266.07M
$44.74M
$559.39M
$543.30M
$369.35M
$507.66M
-$675.32M
Free cash flow
$147.73M
$218.81M
-$575.56M
$310.87M
$381.22M
$266.07M
$44.74M
$559.39M
$543.30M
$369.35M
$507.66M
-$675.32M
Investing cash flow
-$154.50M
-$73.11M
$213.82M
$38.27M
-$21.46M
$1.10M
-$18.87M
-$47.42M
-$37.42M
-$88.20M
-$51.79M
-$44.34M
Financing cash flow
$346.00K
-$12.41M
-$2.00B
-$32.35M
$20.39M
-$12.68M
-$11.25M
-$12.78M
$137.74M
$84.82M
$65.46M
$13.94M
Share buybacks
$0
—
—
$103.00K
$0
—
—
$0
$0
—
—
—
Stock-based compensation
$59.99M
$59.78M
$56.64M
$77.92M
$71.72M
$60.98M
$64.61M
$61.60M
$62.16M
$64.13M
$67.26M
$69.79M
Depreciation & amortization
$21.76M
$21.95M
$22.05M
$22.52M
$22.73M
$22.36M
$22.92M
$24.02M
$23.98M
$23.80M
$26.48M
$24.18M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.