Source: Innoviva, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$133.57M
$217.22M
$261.00M
$261.02M
$336.79M
$391.87M
$331.34M
$310.46M
$358.71M
$411.33M
Gross profit
—
—
—
—
—
—
—
$246.04M
$296.21M
$307.67M
Research & development
$1.39M
$1.35M
$0
$0
$1.79M
$576.00K
$41.43M
$33.92M
$13.65M
$30.60M
Selling, general & admin
—
—
—
—
$13.88M
$16.19M
$63.54M
$98.23M
$115.69M
$113.32M
Operating income
$108.99M
$183.60M
$238.25M
$246.36M
$321.12M
$375.10M
—
$113.89M
$166.87M
$163.75M
Interest expense
$52.42M
$43.60M
$23.95M
$18.66M
$18.33M
$19.07M
$15.79M
$19.16M
$22.21M
$16.70M
Pre-tax income
$59.63M
$134.28M
$210.25M
$232.90M
$354.25M
$445.28M
$286.95M
$194.10M
$37.39M
$326.86M
Income tax
$95.00K
$4.00K
-$196.07M
$41.90M
$60.43M
$76.44M
$66.69M
$14.38M
$14.00M
$55.70M
Net income
$59.54M
$134.14M
$395.06M
$157.29M
$224.40M
$265.85M
$213.92M
$179.72M
$23.39M
$271.17M
EBITDA
$122.94M
$197.59M
$252.12M
$260.23M
$334.96M
$388.94M
—
—
—
—
EPS (basic)
$0.54
$1.25
$3.92
$1.55
$2.21
$3.24
$3.07
$2.75
$0.37
$4.02
EPS (diluted)
$0.53
$1.17
$3.53
$1.43
$2.02
$2.87
$2.37
$2.20
$0.36
$3.30
Diluted shares
123.23M
119.87M
113.41M
113.41M
113.55M
94.31M
95.25M
86.88M
74.19M
84.76M
Gross margin
—
—
—
—
—
—
—
79.2%
82.6%
74.8%
Operating margin
81.6%
84.5%
91.3%
94.4%
95.3%
95.7%
—
36.7%
46.5%
39.8%
Net margin
44.6%
61.8%
151.4%
60.3%
66.6%
67.8%
64.6%
57.9%
6.5%
65.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$118.02M
$73.34M
$62.42M
$278.10M
$246.49M
$201.53M
$291.05M
$193.51M
$304.96M
$550.94M
Short-term investments
$32.42M
$55.74M
$52.49M
$72.75M
$0
$0
—
—
—
—
Inventory
—
—
—
—
—
$0
$55.90M
$40.74M
$33.73M
$39.17M
Total current assets
$198.05M
$200.37M
$199.04M
$431.23M
$342.06M
$313.67M
$443.51M
$344.22M
$554.31M
$727.51M
Goodwill
—
—
—
—
—
$0
$26.71M
$17.91M
$17.91M
$17.91M
Total assets
$379.00M
$367.34M
$548.19M
$724.83M
$999.57M
$926.39M
$1.23B
$1.24B
$1.30B
$1.64B
Total current liabilities
$20.05M
$34.74M
$5.70M
$5.37M
$6.11M
$5.81M
$134.97M
$38.13M
$236.08M
$49.70M
Short-term debt
$7.75M
—
—
—
—
$0
$96.19M
$0
$192.03M
$0
Long-term debt
$708.34M
$574.36M
$382.86M
$377.12M
$385.52M
$394.65M
$444.18M
$446.23M
$256.32M
$257.73M
Total debt
$716.09M
$574.36M
$382.86M
$377.12M
$385.52M
$394.65M
$540.37M
$446.23M
$448.34M
$257.73M
Total liabilities
$731.99M
$610.20M
$394.61M
$411.33M
$459.66M
$511.65M
$665.71M
$568.55M
$609.90M
$462.32M
Shareholders' equity
-$352.99M
-$242.86M
$153.58M
$313.50M
$539.91M
$414.74M
$565.79M
$674.96M
$691.16M
$1.17B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$60.98M
$141.75M
$223.53M
$257.46M
$313.11M
$363.81M
$201.73M
$141.06M
$188.69M
$196.93M
Capital expenditures
$278.00K
$0
$0
$12.00K
$13.00K
$0
$67.00K
$411.00K
$270.00K
$1.13M
Free cash flow
$60.71M
$141.75M
$223.53M
$257.45M
$313.10M
$363.81M
$201.66M
$140.65M
$188.42M
$195.80M
Investing cash flow
-$4.58M
-$23.24M
$3.52M
-$18.00M
-$314.94M
$43.72M
-$56.63M
-$66.76M
-$63.79M
$40.50M
Financing cash flow
-$97.57M
-$163.19M
-$237.97M
-$23.78M
-$29.79M
-$452.50M
-$55.57M
-$171.84M
-$13.45M
$8.55M
Dividends paid
$960.00K
$281.00K
$80.00K
$11.00K
$0
$0
—
—
—
—
Share buybacks
$78.09M
$97.50M
$0
$0
$0
$394.15M
$8.50M
$75.73M
$14.78M
$4.53M
Stock-based compensation
$8.30M
$9.83M
$3.23M
$2.06M
$1.70M
$2.02M
$7.35M
$5.84M
$6.37M
$9.45M
Depreciation & amortization
$13.95M
$13.98M
$13.87M
$13.87M
$13.84M
$13.83M
—
—
—
—
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$85.84M
$77.50M
$99.90M
$89.51M
$91.81M
$88.63M
$100.28M
$107.80M
$114.61M
$97.99M
$119.59M
$106.12M
Gross profit
—
$60.09M
$84.99M
$73.01M
$78.13M
$73.31M
$83.15M
$75.54M
$75.67M
$75.83M
$90.62M
$84.38M
Research & development
$2.36M
$3.88M
$2.56M
$3.55M
$3.67M
$4.40M
$7.98M
$13.67M
$4.55M
$5.24M
$5.19M
$5.21M
Selling, general & admin
$26.32M
$30.41M
$27.74M
$26.22M
$31.33M
$27.49M
$26.41M
$27.29M
$32.12M
$32.44M
$34.57M
$37.02M
Operating income
—
$25.80M
$54.69M
$43.24M
$43.14M
$41.43M
$48.75M
$34.58M
$38.99M
$38.15M
$50.85M
$42.15M
Interest expense
$5.95M
$5.85M
$5.80M
$5.81M
$4.75M
$4.71M
$4.66M
$4.01M
$3.31M
$5.44M
$5.47M
$5.47M
Pre-tax income
$61.20M
$45.12M
-$39.28M
$6.85M
$24.69M
-$38.59M
$72.60M
$97.82M
$195.04M
$234.56M
-$108.02M
-$97.61M
Income tax
-$330.00K
$8.59M
-$4.59M
$5.64M
$4.36M
$8.00M
$8.91M
$7.91M
$30.88M
$47.97M
-$24.60M
-$23.72M
Net income
$61.53M
$36.53M
-$34.69M
$1.21M
$20.33M
-$46.58M
$63.69M
$89.91M
$164.15M
$186.59M
-$83.42M
-$73.89M
EPS (basic)
$0.96
$0.58
$-0.55
$0.02
$0.32
$-0.74
$1.01
$1.30
$2.37
$2.52
$-1.14
$-1.03
EPS (diluted)
$0.75
$0.46
$-0.55
$0.02
$0.31
$-0.74
$0.77
$1.08
$1.95
$2.22
$-1.14
$-1.03
Diluted shares
-628.00K
84.53M
62.53M
62.95M
11.17M
62.71M
84.45M
84.96M
184.00K
84.85M
73.42M
72.07M
Gross margin
—
77.5%
85.1%
81.6%
85.1%
82.7%
82.9%
70.1%
66.0%
77.4%
75.8%
79.5%
Operating margin
—
33.3%
54.7%
48.3%
47.0%
46.7%
48.6%
32.1%
34.0%
38.9%
42.5%
39.7%
Net margin
71.7%
47.1%
-34.7%
1.4%
22.1%
-52.6%
63.5%
83.4%
143.2%
190.4%
-69.8%
-69.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$193.51M
$178.36M
$217.00M
$260.63M
$304.96M
$319.09M
$397.53M
$476.51M
$550.94M
$603.09M
$570.39M
$581.39M
Inventory
$40.74M
$37.44M
$36.66M
$34.24M
$33.73M
$41.48M
$49.00M
$38.36M
$39.17M
$38.84M
$38.97M
$42.84M
Total current assets
$344.22M
$311.34M
$358.28M
$400.62M
$554.31M
$582.02M
$651.78M
$684.57M
$727.51M
$772.62M
$753.37M
$772.25M
Goodwill
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
$17.91M
Total assets
$1.24B
$1.27B
$1.22B
$1.23B
$1.30B
$1.25B
$1.33B
$1.43B
$1.64B
$1.84B
$1.70B
$1.54B
Total current liabilities
$38.13M
$29.88M
$28.21M
$223.75M
$236.08M
$234.75M
$246.56M
$48.47M
$49.70M
$36.56M
$47.06M
$50.03M
Short-term debt
$0
—
—
$191.84M
$192.03M
$192.22M
$191.90M
$0
$0
—
—
—
Long-term debt
$446.23M
$446.76M
$447.28M
$255.97M
$256.32M
$256.67M
$257.02M
$257.38M
$257.73M
$258.10M
$258.45M
$258.82M
Total debt
$446.23M
$446.76M
$447.28M
$447.81M
$448.34M
$448.88M
$448.92M
$257.38M
$257.73M
$258.10M
$258.45M
$258.82M
Total liabilities
$568.55M
$563.93M
$559.40M
$563.07M
$609.90M
$607.49M
$618.75M
$419.15M
$462.32M
$494.93M
$469.46M
$400.41M
Shareholders' equity
$674.96M
$703.68M
$665.51M
$668.54M
$691.16M
$646.90M
$714.82M
$1.01B
$1.17B
$1.34B
$1.23B
$1.14B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$33.26M
$37.05M
$43.72M
$48.69M
$59.24M
$48.62M
$44.07M
$49.73M
$54.51M
$35.28M
$51.97M
$41.70M
Capital expenditures
$151.00K
$0
$0
$270.00K
$0
$0
$0
$1.12M
$10.00K
$492.00K
$429.00K
$24.00K
Free cash flow
$33.10M
$37.05M
$43.72M
$48.42M
$59.24M
$48.62M
$44.07M
$48.61M
$54.50M
$34.79M
$51.54M
$41.67M
Investing cash flow
-$5.15M
-$43.04M
$0
-$5.27M
-$15.48M
-$34.67M
$33.12M
$18.41M
$23.64M
$37.01M
-$55.26M
-$5.43M
Financing cash flow
-$14.59M
-$9.16M
-$5.07M
$211.00K
$573.00K
$183.00K
$1.25M
$10.84M
-$3.72M
-$20.15M
-$29.41M
-$25.26M
Share buybacks
$14.64M
$9.57M
$5.21M
$0
$0
$0
$0
$0
$4.53M
$20.25M
$31.07M
$26.07M
Stock-based compensation
$1.28M
$1.46M
$1.64M
$1.60M
$1.67M
$2.15M
$2.42M
$2.38M
$2.50M
$2.57M
$4.74M
$3.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.