Source: Ingersoll Rand's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.94B
$2.38B
$2.69B
$2.02B
$3.97B
$5.15B
$5.92B
$6.88B
$7.24B
$7.65B
Cost of revenue
$1.22B
$1.48B
$1.68B
$1.24B
$2.57B
$3.16B
$3.59B
$3.99B
$4.07B
$4.31B
Gross profit
$716.70M
$897.90M
$1.01B
$778.30M
$1.40B
$1.99B
$2.33B
$2.88B
$3.17B
$3.34B
Research & development
$22.00M
$26.00M
$24.00M
$22.00M
$58.00M
$74.00M
$91.30M
$108.20M
$116.60M
$114.30M
Selling, general & admin
$415.10M
$446.20M
$434.60M
$409.60M
$789.30M
$1.03B
$1.10B
$1.27B
$1.34B
$1.44B
Operating income
$103.50M
$109.10M
$443.00M
$194.10M
$59.60M
$565.70M
$817.30M
$1.16B
$1.30B
$1.14B
Interest expense
$170.30M
$140.70M
$99.60M
$88.40M
$111.10M
$87.70M
$103.20M
$156.70M
$213.20M
$253.90M
Pre-tax income
-$63.20M
-$112.70M
$349.50M
$110.20M
-$45.40M
$513.00M
$742.20M
$1.03B
$1.13B
$935.30M
Income tax
-$31.90M
-$131.20M
$80.10M
$12.90M
$11.40M
-$21.80M
$149.60M
$240.00M
$262.50M
$219.40M
Net income
-$36.60M
$18.40M
$269.40M
$159.10M
-$33.30M
$562.50M
$604.70M
$778.70M
$838.60M
$581.40M
EBITDA
$276.20M
$282.90M
$623.40M
$340.60M
$472.10M
$987.80M
$1.25B
$1.62B
$1.78B
$1.65B
EPS (basic)
$-0.25
$0.10
$1.34
$0.78
$-0.09
$1.36
$1.49
$1.92
$2.08
$1.46
EPS (diluted)
$-0.25
$0.10
$1.29
$0.76
$-0.09
$1.34
$1.47
$1.90
$2.06
$1.45
Diluted shares
149.20M
188.40M
209.10M
208.90M
382.80M
421.20M
410.20M
409.00M
407.20M
401.00M
Gross margin
37.0%
37.8%
37.6%
38.6%
35.4%
38.6%
39.3%
41.9%
43.8%
43.6%
Operating margin
5.3%
4.6%
16.5%
9.6%
1.5%
11.0%
13.8%
16.9%
18.0%
15.0%
Net margin
-1.9%
0.8%
10.0%
7.9%
-0.8%
10.9%
10.2%
11.3%
11.6%
7.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$255.80M
$393.30M
$221.20M
$505.50M
$1.75B
$2.11B
$1.61B
$1.60B
$1.54B
$1.25B
Receivables
$441.60M
$536.30M
$525.40M
$459.10M
$861.80M
$948.60M
$1.12B
$1.23B
$1.34B
$1.52B
Inventory
$443.90M
$494.50M
$523.90M
$502.50M
$716.70M
$854.20M
$1.03B
$1.00B
$1.05B
$1.17B
Total current assets
$1.19B
$1.46B
$1.33B
$1.54B
$3.86B
$4.11B
$3.97B
$4.05B
$4.16B
$4.25B
Goodwill
$1.15B
$1.23B
$1.29B
$1.09B
$5.58B
$5.98B
$6.06B
$6.61B
$8.15B
$8.48B
Total assets
$4.32B
$4.62B
$4.49B
$4.63B
$16.06B
$15.15B
$14.77B
$15.56B
$18.01B
$18.30B
Total current liabilities
$497.90M
$561.80M
$596.40M
$574.60M
$1.50B
$1.47B
$1.67B
$1.83B
$1.82B
$2.07B
Short-term debt
$0
$0
$0
$0
$0
$38.80M
$36.50M
$30.60M
$3.10M
$1.40M
Long-term debt
$2.75B
$2.02B
$1.66B
$1.60B
$3.86B
$2.78B
$2.72B
$2.69B
$4.75B
$4.78B
Total debt
$2.75B
$2.02B
$1.66B
$1.60B
$3.86B
$2.82B
$2.75B
$2.72B
$4.76B
$4.78B
Total liabilities
$4.04B
$3.14B
$2.81B
$2.76B
$6.87B
$6.08B
$5.51B
$5.72B
$7.76B
$8.14B
Shareholders' equity
$265.90M
$1.48B
$1.68B
$1.87B
$9.12B
$9.00B
$9.20B
$9.78B
$10.18B
$10.09B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$165.60M
$200.50M
$444.50M
$343.30M
$914.30M
$627.80M
$865.40M
$1.38B
$1.40B
$1.36B
Capital expenditures
$74.40M
$56.80M
$52.20M
$37.90M
$42.00M
$64.10M
$94.60M
$105.40M
$149.10M
$135.60M
Free cash flow
$91.20M
$143.70M
$392.30M
$305.40M
$872.30M
$563.70M
$770.80M
$1.27B
$1.25B
$1.22B
Investing cash flow
-$82.10M
-$60.80M
-$235.00M
-$54.30M
-$37.90M
-$1.03B
-$337.30M
-$1.06B
-$3.11B
-$660.60M
Financing cash flow
-$43.00M
-$17.40M
-$373.00M
-$11.50M
$328.70M
-$1.16B
-$954.00M
-$337.50M
$1.71B
-$1.05B
Dividends paid
—
—
—
$0
$0
$8.20M
$32.40M
$32.40M
$32.30M
$31.80M
Share buybacks
$14.10M
$3.60M
$40.70M
$18.60M
$2.10M
$736.80M
$261.10M
$263.00M
$260.70M
$1.02B
Stock-based compensation
$0
$175.00M
$2.80M
$18.70M
$47.50M
$87.20M
$78.90M
$51.90M
$58.80M
$53.00M
Depreciation & amortization
$172.70M
$173.80M
$180.40M
$146.50M
$412.50M
$422.10M
$432.80M
$459.10M
$482.00M
$505.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.82B
$1.67B
$1.81B
$1.86B
$1.90B
$1.72B
$1.89B
$1.96B
$2.09B
$1.85B
$2.05B
$2.06B
Cost of revenue
$1.04B
$923.80M
$1.01B
$1.05B
$1.08B
$951.30M
$1.06B
$1.10B
$1.20B
$1.05B
$1.19B
$1.14B
Gross profit
$781.20M
$746.30M
$793.30M
$815.00M
$815.40M
$765.50M
$824.90M
$855.20M
$890.70M
$792.40M
$862.60M
$924.30M
Selling, general & admin
$330.80M
$336.30M
$342.10M
$334.30M
$331.70M
$350.00M
$371.20M
$361.00M
$357.10M
$370.70M
$400.80M
$389.70M
Operating income
$333.20M
$293.20M
$271.80M
$356.30M
$378.80M
$302.50M
$76.40M
$375.50M
$390.20M
$289.70M
$380.30M
$782.50M
Interest expense
$37.40M
$36.80M
$50.80M
$63.80M
$61.80M
$61.20M
$62.70M
$65.10M
$64.90M
$63.80M
$63.30M
$62.70M
Pre-tax income
$307.40M
$269.60M
$236.10M
$302.00M
$325.10M
$253.10M
$28.10M
$319.40M
$334.70M
$229.90M
$327.10M
$725.20M
Income tax
$71.10M
$54.40M
$46.10M
$73.80M
$88.20M
$58.50M
$21.00M
$73.60M
$66.30M
$36.10M
$69.10M
$53.60M
Net income
$229.80M
$202.20M
$185.00M
$221.60M
$229.80M
$186.50M
-$115.30M
$244.10M
$266.10M
$192.10M
$256.80M
$669.90M
EBITDA
—
$410.40M
$388.70M
$480.60M
$502.40M
$422.50M
$196.90M
$500.00M
$531.00M
$426.60M
$513.10M
$920.20M
EPS (basic)
$0.56
$0.50
$0.46
$0.55
$0.57
$0.46
$-0.29
$0.62
$0.67
$0.49
$0.66
$1.74
EPS (diluted)
$0.56
$0.50
$0.45
$0.54
$0.57
$0.46
$-0.29
$0.61
$0.67
$0.49
$0.66
$1.73
Diluted shares
100.00K
407.90M
407.40M
406.90M
-200.00K
406.40M
400.50M
399.00M
-1.90M
394.00M
391.90M
388.10M
Gross margin
42.9%
44.7%
43.9%
43.8%
42.9%
44.6%
43.7%
43.7%
42.6%
42.9%
42.1%
44.8%
Operating margin
18.3%
17.6%
15.1%
19.1%
20.0%
17.6%
4.0%
19.2%
18.7%
15.7%
18.6%
37.9%
Net margin
12.6%
12.1%
10.2%
11.9%
12.1%
10.9%
-6.1%
12.5%
12.7%
10.4%
12.5%
32.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.60B
$1.45B
$1.06B
$1.38B
$1.54B
$1.61B
$1.31B
$1.18B
$1.25B
$1.27B
$1.17B
$1.34B
Receivables
$1.23B
$1.25B
$1.30B
$1.34B
$1.34B
$1.35B
$1.39B
$1.43B
$1.52B
$1.46B
$1.51B
$1.53B
Inventory
$1.00B
$1.05B
$1.16B
$1.16B
$1.05B
$1.13B
$1.21B
$1.26B
$1.17B
$1.24B
$1.23B
$1.26B
Total current assets
$4.05B
$4.01B
$3.84B
$4.19B
$4.16B
$4.35B
$4.19B
$4.16B
$4.25B
$4.29B
$4.29B
$4.71B
Goodwill
$6.61B
$6.61B
$8.22B
$8.21B
$8.15B
$8.34B
$8.28B
$8.41B
$8.48B
$8.47B
$8.54B
$8.57B
Total assets
$15.56B
$18.01B
$17.84B
$18.21B
$18.01B
$18.38B
$18.06B
$18.19B
$18.30B
$18.22B
$18.19B
$18.61B
Total current liabilities
$1.83B
$1.72B
$1.76B
$1.78B
$1.82B
$1.83B
$1.83B
$1.93B
$2.07B
$1.93B
$2.65B
$2.79B
Short-term debt
$30.60M
$31.30M
$4.50M
$2.90M
$3.10M
$1.70M
$2.00M
$1.40M
$1.40M
$1.40M
$699.80M
$700.20M
Long-term debt
$2.69B
$2.69B
$4.75B
$4.78B
$4.75B
$4.77B
$4.78B
$4.79B
$4.78B
$4.78B
$4.07B
$4.04B
Total debt
$2.72B
$2.72B
$4.76B
$4.79B
$4.76B
$4.77B
$4.78B
$4.79B
$4.78B
$4.78B
$4.77B
$4.74B
Total liabilities
$5.72B
$5.61B
$7.81B
$7.87B
$7.76B
$7.83B
$7.90B
$8.00B
$8.14B
$7.98B
$7.95B
$8.05B
Shareholders' equity
$9.78B
$9.86B
$9.96B
$10.27B
$10.18B
$10.48B
$10.09B
$10.12B
$10.09B
$10.18B
$10.18B
$10.50B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$581.40M
$161.60M
$304.90M
$404.00M
$526.20M
$256.40M
$245.70M
$354.60M
$499.00M
$199.70M
$295.90M
$647.80M
Capital expenditures
$29.60M
$62.30M
$21.80M
$29.70M
$35.30M
$33.70M
$35.30M
$29.10M
$37.50M
$36.30M
$27.00M
$24.50M
Free cash flow
$551.80M
$99.30M
$283.10M
$374.30M
$490.90M
$222.70M
$210.40M
$325.50M
$461.50M
$163.40M
$268.90M
$623.30M
Investing cash flow
-$68.80M
-$205.60M
-$2.63B
-$38.70M
-$234.90M
-$197.10M
-$82.30M
-$278.50M
-$102.70M
-$84.40M
-$135.90M
-$114.50M
Financing cash flow
-$143.70M
-$79.60M
$1.94B
-$79.30M
-$75.20M
-$10.00M
-$513.10M
-$203.50M
-$327.20M
-$83.80M
-$260.30M
-$362.70M
Dividends paid
$8.10M
$8.10M
$8.00M
$8.10M
$8.10M
$8.10M
$8.00M
$7.90M
$7.80M
$7.80M
$7.90M
$7.60M
Share buybacks
$130.10M
$72.90M
$62.60M
$62.70M
$62.50M
$10.00M
$500.70M
$193.10M
$314.20M
$89.50M
$249.30M
$350.30M
Stock-based compensation
$16.70M
$14.10M
$14.50M
$15.00M
$15.20M
$14.20M
$16.70M
$14.90M
$7.20M
$15.90M
$17.80M
$16.10M
Depreciation & amortization
—
$117.20M
$116.90M
$124.30M
$123.60M
$120.00M
$120.50M
$124.50M
$140.80M
$136.90M
$132.80M
$137.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.