Source: Iron Mountain's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.51B
$3.85B
$1.60B
$1.58B
$4.15B
$4.49B
$5.10B
$5.48B
$6.15B
$6.90B
Cost of revenue
—
$1.66B
$1.79B
$1.83B
$1.76B
$1.89B
$2.19B
$2.36B
$2.70B
$3.08B
Gross profit
—
$2.18B
-$190.65M
-$251.82M
$2.39B
$2.60B
$2.91B
$3.12B
$3.45B
$3.82B
Selling, general & admin
$988.33M
$937.18M
$1.01B
$991.66M
$949.22M
$1.02B
$1.14B
$1.24B
$1.34B
$1.39B
Operating income
$501.61M
$634.05M
$808.27M
$781.34M
$934.78M
$854.17M
$1.05B
$921.78M
$1.01B
$1.16B
Interest expense
—
—
—
—
—
—
$488.01M
$585.93M
$721.56M
$829.34M
Pre-tax income
—
—
—
—
$372.70M
$629.01M
$631.64M
$227.21M
$244.54M
$211.19M
Income tax
$44.94M
$22.96M
$42.75M
$59.93M
$29.61M
$176.29M
$69.49M
$39.94M
$60.87M
$58.93M
Net income
$104.82M
$170.11M
$353.93M
$267.38M
$342.69M
$450.22M
$556.98M
$184.23M
$180.16M
$144.59M
EBITDA
$953.93M
$1.16B
$1.45B
$1.44B
$1.59B
$1.53B
$1.78B
$1.70B
$1.91B
$2.19B
EPS (basic)
$0.43
$0.64
$1.24
$0.93
$1.19
$1.56
$1.92
$0.63
$0.61
$0.49
EPS (diluted)
$0.42
$0.64
$1.23
$0.93
$1.19
$1.55
$1.90
$0.63
$0.61
$0.49
Diluted shares
247.27M
266.84M
286.65M
287.69M
288.64M
290.98M
292.44M
293.96M
296.23M
297.82M
Gross margin
—
56.7%
-11.9%
-15.9%
57.6%
58.0%
57.1%
57.0%
56.2%
55.4%
Operating margin
14.3%
16.5%
50.4%
49.4%
22.5%
19.0%
20.6%
16.8%
16.4%
16.9%
Net margin
3.0%
4.4%
22.1%
16.9%
8.3%
10.0%
10.9%
3.4%
2.9%
2.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$236.48M
$925.70M
$165.49M
$193.56M
$205.06M
$255.83M
$141.80M
$222.79M
$155.72M
$158.53M
Receivables
$691.25M
$835.74M
$846.89M
$850.70M
$859.34M
$961.42M
$1.17B
$1.26B
$1.29B
$1.44B
Inventory
—
—
—
—
—
$0
$11.73M
—
—
—
Total current assets
$1.11B
$1.95B
$1.21B
$1.24B
$1.27B
$1.44B
$1.55B
$1.74B
$1.69B
$1.93B
Goodwill
$3.91B
$4.07B
$4.44B
$4.49B
$4.56B
$4.46B
$4.88B
$5.02B
$5.08B
$5.29B
Total assets
$9.49B
$10.98B
$11.86B
$13.82B
$14.15B
$14.45B
$16.14B
$17.47B
$18.72B
$21.13B
Total current liabilities
$1.05B
$1.33B
$1.49B
$1.95B
$2.00B
$2.02B
$1.92B
$2.24B
$3.09B
$2.62B
Short-term debt
$172.97M
$146.30M
$126.41M
$389.01M
$193.76M
$309.43M
$87.55M
$120.67M
$715.11M
$216.07M
Long-term debt
$6.08B
$6.90B
$8.02B
$8.28B
$8.51B
$8.96B
$10.48B
$11.81B
$13.00B
$16.22B
Total debt
$6.25B
$7.04B
$8.14B
$8.66B
$8.70B
$9.27B
$10.57B
$11.93B
$13.72B
$16.43B
Total liabilities
$7.55B
$8.67B
$10.00B
$12.35B
$13.01B
$13.59B
$15.50B
$17.26B
$19.22B
$22.11B
Shareholders' equity
$1.94B
$2.30B
$1.86B
$1.46B
$1.14B
$855.95M
$636.67M
$211.65M
-$503.12M
-$981.01M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$543.89M
$720.97M
$935.55M
$966.65M
$987.66M
$758.90M
$927.70M
$1.11B
$1.20B
$1.34B
Capital expenditures
$328.60M
$343.13M
$460.06M
$692.98M
$438.26M
$611.08M
$875.38M
$1.34B
$1.79B
$2.27B
Free cash flow
$215.29M
$377.84M
$475.49M
$273.67M
$549.39M
$147.82M
$52.32M
-$225.66M
-$594.86M
-$931.63M
Investing cash flow
-$535.99M
-$599.45M
-$2.22B
-$730.88M
-$85.44M
-$473.31M
-$1.66B
-$1.44B
-$2.14B
-$2.57B
Financing cash flow
$125.37M
$540.42M
$550.68M
-$198.97M
-$886.70M
-$220.81M
$639.21M
$425.67M
$876.75M
$1.27B
Dividends paid
$505.87M
$440.00M
$673.63M
$704.53M
$716.29M
$718.34M
$724.39M
$737.65M
$789.53M
$919.39M
Stock-based compensation
$28.98M
$30.02M
$31.17M
$35.65M
$37.67M
$61.00M
$56.86M
$73.80M
$118.14M
$140.28M
Depreciation & amortization
$452.33M
$522.38M
$639.51M
$658.20M
$652.07M
$680.42M
$727.60M
$776.16M
$900.90M
$1.02B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.42B
$1.48B
$1.53B
$1.56B
$1.58B
$1.59B
$1.71B
$1.75B
$1.84B
$1.94B
$2.03B
$1.99B
Cost of revenue
$601.33M
$653.25M
$675.97M
$678.39M
$688.93M
$710.20M
$754.84M
$791.94M
$822.50M
$889.80M
$958.61M
$926.65M
Gross profit
$818.50M
$823.61M
$858.44M
$878.97M
$892.35M
$882.33M
$957.11M
$962.15M
$1.02B
$1.05B
$1.07B
$1.06B
Selling, general & admin
$314.93M
$319.46M
$344.84M
$341.93M
$333.31M
$329.74M
$390.46M
$335.25M
$338.46M
$372.76M
$402.34M
$348.76M
Operating income
$230.76M
$245.62M
$230.29M
$251.16M
$282.44M
$254.29M
$259.90M
$308.59M
$341.04M
$395.23M
$373.53M
$410.57M
Interest expense
—
$164.52M
$176.52M
$186.07M
$194.45M
$194.74M
$205.06M
$209.74M
$219.79M
$223.82M
$223.45M
$216.52M
Pre-tax income
$38.21M
$93.63M
$47.94M
-$21.27M
$124.23M
$31.07M
-$27.04M
$102.83M
$104.33M
$176.12M
$120.90M
$185.61M
Income tax
$9.02M
$16.61M
$13.32M
$12.40M
$18.54M
$14.84M
$16.30M
$16.59M
$11.21M
$27.12M
$14.80M
$56.73M
Net income
$28.48M
$74.06M
$35.78M
-$33.62M
$103.93M
$15.95M
-$44.92M
$84.29M
$89.27M
$143.66M
$101.43M
$124.14M
EBITDA
$430.70M
$455.18M
$454.80M
$483.40M
$517.05M
$486.45M
$512.46M
$570.79M
$618.55M
$663.07M
$654.92M
$702.37M
EPS (basic)
$0.10
$0.25
$0.12
$-0.11
$0.35
$0.05
$-0.15
$0.28
$0.30
$0.48
$0.34
$0.42
EPS (diluted)
$0.10
$0.25
$0.12
$-0.11
$0.35
$0.05
$-0.15
$0.28
$0.30
$0.48
$0.34
$0.41
Diluted shares
350.00K
295.22M
295.84M
293.60M
322.00K
297.26M
295.36M
297.98M
188.00K
298.83M
299.85M
299.99M
Gross margin
57.6%
55.8%
55.9%
56.4%
56.4%
55.4%
55.9%
54.9%
55.4%
54.0%
52.8%
53.4%
Operating margin
16.3%
16.6%
15.0%
16.1%
17.9%
16.0%
15.2%
17.6%
18.5%
20.4%
18.4%
20.6%
Net margin
2.0%
5.0%
2.3%
-2.2%
6.6%
1.0%
-2.6%
4.8%
4.8%
7.4%
5.0%
6.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$222.79M
$191.66M
$144.26M
$168.51M
$155.72M
$155.34M
$217.99M
$195.21M
$158.53M
$250.71M
$204.79M
$188.16M
Receivables
$1.26B
$1.27B
$1.27B
$1.24B
$1.29B
$1.31B
$1.39B
$1.37B
$1.44B
$1.42B
$1.49B
$1.51B
Total current assets
$1.74B
$1.74B
$1.71B
$1.72B
$1.69B
$1.75B
$1.90B
$1.88B
$1.93B
$2.04B
$2.10B
$2.10B
Goodwill
$5.02B
$5.11B
$5.10B
$5.20B
$5.08B
$5.14B
$5.23B
$5.27B
$5.29B
$5.27B
$5.27B
$5.28B
Total assets
$17.47B
$17.83B
$17.97B
$18.47B
$18.72B
$19.36B
$20.18B
$20.63B
$21.13B
$21.49B
$21.96B
$22.32B
Total current liabilities
$2.24B
$2.03B
$2.16B
$2.31B
$3.09B
$2.84B
$3.00B
$2.86B
$2.62B
$2.66B
$2.90B
$3.79B
Short-term debt
$120.67M
$118.77M
$125.41M
$136.55M
$715.11M
$736.92M
$777.88M
$699.32M
$216.07M
$216.97M
$220.81M
$1.23B
Long-term debt
$11.81B
$12.59B
$12.81B
$13.25B
$13.00B
$14.18B
$14.82B
$15.49B
$16.22B
$16.89B
$17.13B
$16.74B
Total debt
$11.93B
$12.71B
$12.94B
$13.38B
$13.72B
$14.91B
$15.60B
$16.19B
$16.43B
$17.10B
$17.35B
$17.97B
Total liabilities
$17.26B
$17.81B
$18.10B
$18.73B
$19.22B
$20.06B
$20.94B
$21.51B
$22.11B
$22.70B
$23.24B
$23.71B
Shareholders' equity
$211.65M
$18.54M
-$132.87M
-$259.01M
-$503.12M
-$698.52M
-$767.44M
-$881.96M
-$981.01M
-$1.22B
-$1.28B
-$1.39B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$447.19M
$130.04M
$382.18M
$252.91M
$431.58M
$197.30M
$375.13M
$267.58M
$500.00M
$338.55M
$549.26M
$315.82M
Capital expenditures
$376.93M
$381.14M
$396.76M
$396.07M
$617.60M
$674.77M
$556.76M
$523.86M
$516.25M
$518.01M
$588.19M
$618.00M
Free cash flow
$70.26M
-$251.11M
-$14.58M
-$143.15M
-$186.02M
-$477.47M
-$181.63M
-$256.28M
-$16.25M
-$179.46M
-$38.93M
-$302.18M
Investing cash flow
-$409.27M
-$525.61M
-$434.14M
-$482.08M
-$694.93M
-$766.77M
-$584.04M
-$617.45M
-$605.95M
-$531.47M
-$634.90M
-$641.94M
Financing cash flow
$21.79M
$362.10M
$7.19M
$269.91M
$237.54M
$578.83M
$304.04M
$318.33M
$66.72M
$271.22M
$32.76M
$307.50M
Dividends paid
$189.98M
$198.01M
$190.70M
$190.78M
$210.03M
$223.48M
$231.76M
$231.97M
$232.18M
$275.59M
$257.15M
$257.25M
Stock-based compensation
$20.60M
$14.04M
$29.89M
$29.56M
$44.65M
$26.09M
$60.35M
$32.15M
$21.68M
$28.26M
$56.79M
$30.87M
Depreciation & amortization
$199.94M
$209.56M
$224.50M
$232.24M
$234.61M
$232.15M
$252.57M
$262.20M
$277.51M
$267.84M
$281.39M
$291.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.