Source: Independence Realty Trust's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$153.39M
$161.22M
$191.23M
$203.22M
$211.91M
$250.25M
$628.52M
$660.98M
$640.03M
$657.70M
Cost of revenue
$4.85M
$6.01M
$6.96M
$7.73M
—
—
—
—
—
—
Gross profit
$148.54M
$155.21M
$184.27M
$195.50M
—
—
—
—
—
—
Operating income
$39.66M
$45.42M
$51.82M
—
—
—
—
—
—
—
Interest expense
$35.53M
$28.70M
$36.01M
$39.23M
$36.49M
$36.40M
$86.95M
$89.92M
$76.14M
$79.00M
Income tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net income
-$9.80M
$30.21M
$26.29M
$45.90M
$14.77M
$44.59M
$117.25M
-$17.23M
$39.29M
$56.56M
EBITDA
$74.49M
$79.63M
$97.04M
—
—
—
—
—
—
—
EPS (basic)
$-0.19
$0.41
$0.30
$0.51
$0.16
$0.41
$0.53
$-0.08
$0.17
$0.24
EPS (diluted)
$-0.19
$0.41
$0.30
$0.51
$0.16
$0.41
$0.53
$-0.08
$0.17
$0.24
Diluted shares
52.18M
73.60M
87.38M
90.42M
94.69M
109.83M
223.12M
224.41M
225.58M
234.75M
Gross margin
96.8%
96.3%
96.4%
96.2%
—
—
—
—
—
—
Operating margin
25.9%
28.2%
27.1%
—
—
—
—
—
—
—
Net margin
-6.4%
18.7%
13.7%
22.6%
7.0%
17.8%
18.7%
-2.6%
6.1%
8.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$20.89M
$9.32M
$9.32M
$9.89M
$8.75M
$35.97M
$16.08M
$22.85M
$21.23M
$23.56M
Total assets
$1.29B
$1.45B
$1.66B
$1.66B
$1.73B
$6.51B
$6.53B
$6.28B
$6.06B
$6.02B
Long-term debt
$743.82M
$778.44M
$985.49M
$985.57M
$945.69M
$2.71B
$2.63B
$2.55B
$2.33B
$2.28B
Total debt
$743.82M
$778.44M
$985.49M
$985.57M
$945.69M
$2.71B
$2.63B
$2.55B
$2.33B
$2.28B
Total liabilities
$765.55M
$804.50M
$1.03B
$1.04B
$1.02B
$2.86B
$2.79B
$2.71B
$2.48B
$2.43B
Shareholders' equity
$506.82M
$624.10M
$623.00M
$613.28M
$708.06M
$3.48B
$3.60B
$3.43B
$3.44B
$3.46B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$7.53M
$54.32M
$68.53M
$75.00M
$74.96M
$52.26M
$249.54M
$262.17M
$259.75M
$282.15M
Capital expenditures
$10.66M
$14.37M
$599.00K
$249.00K
$84.00K
$177.00K
—
—
—
—
Free cash flow
-$18.20M
$39.95M
$67.93M
$74.75M
$74.88M
$52.08M
$249.54M
$262.17M
$259.75M
$282.15M
Investing cash flow
$27.88M
-$191.71M
-$229.46M
-$106.40M
-$124.54M
-$216.12M
-$135.77M
-$1.71M
-$20.61M
-$142.91M
Financing cash flow
-$37.66M
$125.59M
$162.35M
$29.78M
$48.76M
$215.92M
-$135.43M
-$253.74M
-$246.43M
-$135.07M
Dividends paid
$36.58M
$52.30M
$52.48M
$64.75M
$56.15M
$49.83M
$105.83M
$134.87M
$144.02M
$154.39M
Share buybacks
$62.16M
—
—
—
—
—
—
$0
$0
$30.00M
Stock-based compensation
$1.22M
$1.97M
$2.52M
$3.12M
$5.56M
$7.23M
$7.89M
$7.66M
$7.08M
$7.88M
Depreciation & amortization
$34.82M
$34.20M
$45.22M
$52.81M
$60.69M
$76.91M
$252.85M
$218.97M
$220.85M
$243.24M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$167.05M
$160.53M
$158.40M
$160.13M
$160.96M
$161.24M
$162.19M
$167.14M
$167.13M
$165.32M
$167.24M
$172.11M
Interest expense
$23.54M
$20.60M
$17.46M
$18.31M
$19.77M
$19.35M
$18.77M
$20.45M
$20.42M
$20.73M
$21.58M
$22.72M
Income tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net income
-$40.52M
$17.58M
$10.35M
$12.37M
-$1.00M
$8.35M
$8.05M
$6.89M
$33.27M
-$68.00K
$3.39M
$25.15M
EPS (basic)
$-0.18
$0.08
$0.05
$0.05
$0.00
$0.04
$0.03
$0.03
$0.14
$0.00
$0.01
$0.11
EPS (diluted)
$-0.18
$0.08
$0.05
$0.05
$0.00
$0.04
$0.03
$0.03
$0.14
$0.00
$0.01
$0.11
Diluted shares
-689.03K
225.23M
225.42M
226.06M
54.04K
231.83M
234.13M
234.28M
1.35M
236.43M
236.04M
236.11M
Net margin
-24.3%
10.9%
6.5%
7.7%
-0.6%
5.2%
5.0%
4.1%
19.9%
-0.0%
2.0%
14.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$22.85M
$21.27M
$21.03M
$17.61M
$21.23M
$29.05M
$19.49M
$23.29M
$23.56M
$23.34M
$22.51M
$15.93M
Total assets
$6.28B
$5.97B
$5.94B
$5.95B
$6.06B
$5.98B
$5.96B
$6.09B
$6.02B
$6.10B
$6.09B
$6.08B
Long-term debt
$2.55B
$2.28B
$2.25B
$2.29B
$2.33B
$2.25B
$2.25B
$2.30B
$2.28B
$2.43B
$2.44B
$2.40B
Total debt
$2.55B
$2.28B
$2.25B
$2.29B
$2.33B
$2.25B
$2.25B
$2.30B
$2.28B
$2.43B
$2.44B
$2.40B
Total liabilities
$2.71B
$2.41B
$2.41B
$2.46B
$2.48B
$2.40B
$2.41B
$2.48B
$2.43B
$2.58B
$2.60B
$2.60B
Shareholders' equity
$3.43B
$3.42B
$3.40B
$3.36B
$3.44B
$3.46B
$3.42B
$3.49B
$3.46B
$3.39B
$3.36B
$3.35B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$59.18M
$44.06M
$83.02M
$69.24M
$63.43M
$60.37M
$82.25M
$79.34M
$60.19M
$55.32M
$80.92M
$81.19M
Free cash flow
$59.18M
$44.06M
$83.02M
$69.24M
$63.43M
$60.37M
$82.25M
$79.34M
$60.19M
$55.32M
$80.92M
$81.19M
Investing cash flow
$140.91M
$255.40M
-$16.85M
-$67.61M
-$191.55M
$10.44M
-$44.78M
-$118.63M
$10.06M
-$65.95M
-$47.02M
$344.00K
Financing cash flow
-$198.34M
-$308.29M
-$60.67M
-$784.00K
$123.32M
-$65.92M
-$43.27M
$47.69M
-$73.56M
$6.28M
-$30.47M
-$84.93M
Dividends paid
$35.91M
$36.15M
$35.95M
$35.96M
$35.96M
$37.19M
$36.93M
$39.69M
$40.59M
$40.59M
$40.01M
$42.36M
Share buybacks
—
—
—
—
—
$0
$0
$0
$30.00M
$29.94M
-$1.00K
$0
Stock-based compensation
$877.00K
$3.39M
$1.86M
$878.00K
$949.00K
$3.95M
$1.85M
$1.03M
$1.06M
$3.75M
$1.73M
$982.00K
Depreciation & amortization
$55.90M
$53.72M
$54.13M
$55.26M
$57.74M
$58.73M
$59.80M
$61.73M
$62.98M
$64.63M
$64.86M
$65.87M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.