Source: Jazz Pharmaceuticals's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.49B
$1.62B
$1.89B
$2.16B
$2.36B
$3.09B
$3.66B
$3.83B
$4.07B
$4.27B
Research & development
$162.30M
$198.44M
$226.62M
$299.73M
$335.38M
$505.75M
$590.45M
$849.66M
$884.00M
$782.74M
Selling, general & admin
$502.89M
$544.16M
$683.53M
$736.94M
$854.23M
$1.45B
$1.42B
$1.34B
$1.39B
$1.81B
Operating income
$591.65M
$528.84M
$614.84M
$532.37M
$378.07M
$170.28M
-$65.53M
$578.58M
$716.63M
-$430.24M
Interest expense
$27.50M
$37.80M
$56.70M
$62.50M
$87.60M
$89.90M
$32.80M
$32.80M
—
—
Pre-tax income
$532.45M
$441.12M
$529.46M
$454.30M
$275.10M
-$112.84M
-$372.78M
$297.93M
$470.35M
-$627.86M
Income tax
$135.24M
-$47.74M
$80.16M
-$73.15M
$33.52M
$216.12M
-$158.65M
-$119.91M
-$91.43M
-$272.44M
Net income
$396.83M
$487.85M
$447.10M
$523.37M
$238.62M
-$329.67M
-$224.06M
$414.83M
$560.12M
-$356.15M
EBITDA
$603.45M
$541.94M
$630.04M
$547.67M
$396.77M
$196.98M
-$35.23M
$608.98M
$749.43M
-$388.64M
EPS (basic)
$6.56
$8.13
$7.45
$9.22
$4.28
$-5.52
$-3.58
$6.55
$9.06
$-5.84
EPS (diluted)
$6.41
$7.96
$7.30
$9.09
$4.22
$-5.52
$-3.58
$6.10
$8.65
$-5.84
Diluted shares
61.87M
61.32M
61.22M
57.55M
56.52M
59.69M
62.54M
72.07M
66.01M
60.98M
Operating margin
39.8%
32.7%
32.5%
24.6%
16.0%
5.5%
-1.8%
15.1%
17.6%
-10.1%
Net margin
26.7%
30.1%
23.6%
24.2%
10.1%
-10.7%
-6.1%
10.8%
13.8%
-8.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$365.96M
$386.04M
$309.62M
$637.34M
$1.06B
$591.45M
$881.48M
$1.51B
$2.41B
$1.39B
Receivables
$234.24M
$224.13M
$263.84M
$355.99M
$396.49M
$563.36M
$651.49M
$705.79M
$716.76M
$830.70M
Inventory
$34.05M
$43.24M
$52.96M
$78.61M
$95.40M
$1.07B
$714.06M
$597.04M
$480.44M
$417.00M
Total current assets
$748.07M
$968.28M
$1.23B
$1.63B
$2.84B
$2.61B
$2.61B
$3.44B
$4.63B
$4.17B
Goodwill
$893.81M
$947.54M
$927.63M
$920.02M
$958.30M
$1.83B
$1.69B
$1.75B
$1.72B
$1.83B
Total assets
$4.80B
$5.12B
$5.20B
$5.54B
$6.54B
$12.30B
$10.84B
$11.39B
$12.01B
$11.66B
Total current liabilities
$257.41M
$293.95M
$345.49M
$364.49M
$653.75M
$809.30M
$933.19M
$1.54B
$1.04B
$2.24B
Short-term debt
$36.09M
$40.60M
$33.39M
$33.39M
$246.32M
$31.00M
$31.00M
$604.95M
$31.00M
$1.03B
Long-term debt
$1.99B
$1.54B
$1.56B
$1.57B
$1.85B
$6.02B
$5.69B
$5.11B
$6.08B
$4.33B
Total debt
$2.03B
$1.58B
$1.60B
$1.61B
$2.09B
$6.05B
$5.72B
$5.71B
$6.11B
$5.36B
Total liabilities
$2.92B
$2.41B
$2.45B
$2.43B
$2.88B
$8.33B
$7.75B
$7.66B
$7.92B
$7.34B
Shareholders' equity
$1.88B
$2.71B
$2.76B
$3.11B
$3.66B
$3.97B
$3.09B
$3.74B
$4.09B
$4.32B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$592.39M
$693.09M
$798.90M
$776.40M
$899.65M
$778.51M
$1.27B
$1.09B
$1.40B
$1.36B
Capital expenditures
$9.69M
$28.95M
$20.37M
$40.13M
$15.00M
$27.64M
$29.05M
$23.96M
$38.07M
$58.75M
Free cash flow
$582.70M
$664.14M
$778.53M
$736.27M
$884.64M
$750.87M
$1.24B
$1.07B
$1.36B
$1.30B
Investing cash flow
-$1.75B
-$268.95M
-$394.49M
-$155.30M
-$1.01B
-$5.21B
-$446.23M
-$163.06M
-$508.19M
-$1.51B
Financing cash flow
$540.99M
-$409.11M
-$479.13M
-$293.75M
$528.07M
$3.97B
-$529.49M
-$305.25M
$20.52M
-$873.38M
Share buybacks
$278.30M
$98.80M
$523.67M
$301.45M
$146.54M
$0
$54.00K
$269.76M
$311.43M
$125.02M
Stock-based compensation
$98.77M
$106.90M
$102.44M
$110.56M
$121.00M
$189.01M
$222.00M
$226.84M
$248.04M
$291.13M
Depreciation & amortization
$11.80M
$13.10M
$15.20M
$15.30M
$18.70M
$26.70M
$30.30M
$30.40M
$32.80M
$41.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.01B
$901.98M
$1.02B
$1.05B
$1.09B
$897.80M
$1.05B
$1.13B
$1.20B
$1.07B
$1.21B
$1.24B
Research & development
$216.61M
$222.85M
$220.73M
$199.92M
$240.50M
$180.70M
$189.90M
$198.20M
$213.94M
$196.00M
$207.50M
$211.90M
Selling, general & admin
$396.03M
$351.71M
$338.52M
$325.77M
$369.29M
$514.00M
$358.40M
$530.60M
$406.27M
$352.70M
$389.20M
$407.90M
Operating income
$122.50M
$66.21M
$199.44M
$260.21M
$190.77M
-$55.90M
-$686.40M
$57.50M
$254.56M
$336.60M
$248.20M
-$413.40M
Pre-tax income
$61.53M
-$1.60M
$137.93M
$200.81M
$133.22M
-$109.80M
-$735.60M
$9.00M
$208.54M
$299.20M
$211.00M
-$458.90M
Income tax
-$33.09M
$11.67M
-$30.65M
-$14.53M
-$57.91M
-$17.80M
-$17.20M
-$242.40M
$4.96M
$6.10M
$18.10M
$24.50M
Net income
$94.15M
-$14.62M
$168.57M
$215.06M
$191.12M
-$92.50M
-$718.50M
$251.40M
$203.45M
$293.10M
$192.80M
-$483.40M
EBITDA
$130.15M
$73.86M
$207.25M
$267.99M
$200.28M
-$45.50M
-$674.50M
$67.40M
$264.00M
$345.70M
$257.30M
-$406.30M
EPS (basic)
$1.50
$-0.23
$2.68
$3.50
$3.13
$-1.52
$-11.74
$4.14
$3.34
$4.73
$3.05
$-7.48
EPS (diluted)
$1.43
$-0.23
$2.49
$3.42
$3.02
$-1.52
$-11.74
$4.08
$3.34
$4.43
$2.78
$-7.48
Diluted shares
-800.00K
62.54M
69.62M
63.17M
-1.50M
61.00M
61.20M
61.60M
-19.00K
66.10M
69.40M
64.70M
Operating margin
12.1%
7.3%
19.5%
24.7%
17.5%
-6.2%
-65.6%
5.1%
21.2%
31.5%
20.5%
-33.3%
Net margin
9.3%
-1.6%
16.5%
20.4%
17.6%
-10.3%
-68.7%
22.3%
17.0%
27.4%
16.0%
-38.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.51B
$1.44B
$1.36B
$2.22B
$2.41B
$1.86B
$1.19B
$1.33B
$1.39B
$1.84B
$1.62B
$2.04B
Receivables
$705.79M
$707.10M
$698.04M
$723.64M
$716.76M
$652.99M
$714.00M
$764.36M
$830.70M
$836.30M
$880.90M
$873.70M
Inventory
$597.04M
$577.32M
$542.55M
$539.30M
$480.44M
$492.78M
$504.99M
$483.11M
$417.00M
$437.50M
$443.00M
$454.00M
Total current assets
$3.44B
$3.54B
$3.68B
$4.39B
$4.63B
$4.13B
$3.35B
$3.76B
$4.17B
$4.58B
$3.97B
$4.61B
Goodwill
$1.75B
$1.74B
$1.74B
$1.80B
$1.72B
$1.76B
$1.84B
$1.83B
$1.83B
$1.80B
$1.80B
$1.80B
Total assets
$11.39B
$11.33B
$11.36B
$12.26B
$12.01B
$11.53B
$10.94B
$11.36B
$11.66B
$11.86B
$11.08B
$12.00B
Total current liabilities
$1.54B
$1.56B
$1.56B
$1.03B
$1.04B
$1.22B
$2.07B
$2.27B
$2.24B
$2.25B
$2.23B
$2.53B
Short-term debt
$604.95M
$605.38M
$605.80M
$31.00M
$31.00M
$31.00M
$1.03B
$1.03B
$1.03B
$1.03B
$1.02B
$1.02B
Long-term debt
$5.11B
$5.11B
$5.10B
$6.08B
$6.08B
$5.34B
$4.34B
$4.33B
$4.33B
$4.32B
$3.33B
$4.55B
Total debt
$5.71B
$5.71B
$5.71B
$6.11B
$6.11B
$5.37B
$5.36B
$5.36B
$5.36B
$5.35B
$4.35B
$5.57B
Total liabilities
$7.66B
$7.63B
$7.60B
$8.08B
$7.92B
$7.36B
$7.24B
$7.40B
$7.34B
$7.33B
$6.28B
$7.81B
Shareholders' equity
$3.74B
$3.70B
$3.76B
$4.17B
$4.09B
$4.17B
$3.71B
$3.96B
$4.32B
$4.53B
$4.80B
$4.19B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$167.34M
$267.23M
$331.35M
$398.75M
$398.58M
$429.80M
$88.80M
$474.70M
$362.47M
$408.20M
$415.70M
$506.10M
Capital expenditures
$10.10M
$6.90M
$7.09M
$10.79M
$13.29M
$13.90M
$12.90M
$15.20M
$16.75M
$19.70M
$18.10M
$16.20M
Free cash flow
$157.24M
$260.32M
$324.26M
$387.96M
$385.29M
$415.90M
$75.90M
$459.50M
$345.72M
$388.50M
$397.60M
$489.90M
Investing cash flow
$101.80M
-$271.90M
-$257.09M
$214.09M
-$193.29M
-$169.00M
-$641.00M
-$327.80M
-$372.11M
$123.10M
$354.90M
-$1.08B
Financing cash flow
-$100.31M
-$56.55M
-$161.09M
$246.43M
-$8.28M
-$813.50M
-$124.40M
-$10.90M
$75.42M
-$78.50M
-$994.50M
$993.70M
Share buybacks
$99.80M
—
—
$150.00M
$0
—
—
$0
$23.00K
—
—
$225.00M
Stock-based compensation
$52.94M
$61.44M
$56.65M
$59.76M
$70.19M
$67.70M
$64.50M
$88.10M
$70.83M
$74.50M
$73.30M
$77.20M
Depreciation & amortization
$7.65M
$7.65M
$7.81M
$7.78M
$9.51M
$10.40M
$11.90M
$9.90M
$9.44M
$9.10M
$9.10M
$7.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.