Source: St. Joe Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$96.86M
$100.04M
$110.28M
$127.08M
$160.56M
$267.00M
$252.32M
$389.29M
$402.74M
$513.25M
Cost of revenue
$62.19M
$67.19M
$51.32M
$64.09M
$77.78M
$131.31M
$145.90M
$235.98M
$235.52M
$292.28M
Gross profit
$34.67M
$32.84M
$58.96M
$63.00M
$82.78M
$135.68M
$106.42M
$153.31M
$167.22M
$220.97M
Operating income
$3.08M
$3.58M
$29.40M
$31.32M
$47.09M
$94.46M
$61.47M
$90.73M
$95.59M
$146.23M
Interest expense
$12.29M
$12.14M
$11.84M
$12.30M
$13.56M
$15.85M
$18.38M
$30.62M
$33.58M
$30.48M
Pre-tax income
$22.61M
$41.35M
$30.87M
$36.19M
$59.15M
$98.73M
$94.62M
$100.06M
$98.35M
$155.11M
Income tax
$7.15M
-$17.88M
-$736.00K
$9.45M
$13.67M
$24.98M
$24.39M
$26.01M
$25.95M
$39.23M
Net income
$15.89M
$59.58M
$32.37M
$26.77M
$45.20M
$74.55M
$70.93M
$77.71M
$74.19M
$115.63M
EBITDA
$11.65M
$12.46M
$38.40M
$41.61M
$59.87M
$112.66M
$84.36M
$129.51M
$141.97M
$193.70M
EPS (basic)
$0.21
$0.84
$0.52
$0.45
$0.77
$1.27
$1.21
$1.33
$1.27
$2.00
EPS (diluted)
$0.21
$0.84
$0.52
$0.45
$0.77
$1.27
$1.21
$1.33
$1.27
$1.99
Diluted shares
74.46M
70.55M
62.73M
59.99M
59.01M
58.88M
58.72M
58.32M
58.35M
57.96M
Gross margin
35.8%
32.8%
53.5%
49.6%
51.6%
50.8%
42.2%
39.4%
41.5%
43.1%
Operating margin
3.2%
3.6%
26.7%
24.6%
29.3%
35.4%
24.4%
23.3%
23.7%
28.5%
Net margin
16.4%
59.6%
29.4%
21.1%
28.2%
27.9%
28.1%
20.0%
18.4%
22.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$241.11M
$192.08M
$195.16M
$185.72M
$106.79M
$70.16M
$37.75M
$86.07M
$88.76M
$129.61M
Inventory
—
—
—
$1.38M
$2.03M
$2.80M
$3.98M
$4.25M
$4.04M
$3.31M
Total assets
$1.03B
$920.99M
$870.96M
$909.23M
$1.04B
$1.21B
$1.43B
$1.52B
$1.54B
$1.52B
Long-term debt
$55.04M
$55.63M
$69.37M
$92.53M
$158.91M
$223.03M
$385.86M
$453.64M
$437.75M
$391.16M
Total debt
$55.04M
$55.63M
$69.37M
$92.53M
$158.91M
$223.03M
$385.86M
$453.64M
$437.75M
$391.16M
Total liabilities
$341.15M
$328.41M
$337.85M
$379.56M
$469.15M
$582.05M
$779.73M
$825.04M
$801.84M
$742.80M
Shareholders' equity
$669.29M
$577.56M
$518.17M
$519.52M
$550.62M
$607.41M
$630.80M
$683.06M
$724.28M
$766.29M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$10.66M
$53.71M
$41.42M
$30.39M
$37.33M
$111.80M
$48.22M
$103.85M
$107.99M
$190.70M
Capital expenditures
$1.30M
$3.00M
$2.62M
$9.35M
$5.69M
$4.30M
$7.35M
$6.18M
$7.75M
$4.06M
Free cash flow
$9.37M
$50.70M
$38.80M
$21.04M
$31.64M
$107.50M
$40.87M
$97.67M
$100.25M
$186.64M
Investing cash flow
$21.03M
$44.38M
$44.06M
-$30.41M
-$175.31M
-$196.09M
-$189.78M
-$99.14M
-$50.38M
-$26.22M
Financing cash flow
-$5.56M
-$149.25M
-$79.86M
-$9.38M
$59.42M
$48.57M
$112.46M
$40.76M
-$52.07M
-$124.28M
Dividends paid
—
—
—
$0
$4.12M
$18.84M
$23.50M
$25.66M
$30.35M
$33.62M
Share buybacks
$14.82M
$147.42M
$93.37M
$20.84M
$8.80M
—
$19.97M
—
$3.36M
$40.27M
Stock-based compensation
$131.00K
$76.00K
$263.00K
$77.00K
$45.00K
—
$364.00K
$820.00K
$1.21M
$1.23M
Depreciation & amortization
$8.57M
$8.88M
$9.00M
$10.29M
$12.79M
$18.20M
$22.89M
$38.78M
$46.38M
$47.47M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$86.74M
$87.79M
$111.61M
$99.01M
$104.33M
$94.20M
$129.08M
$161.08M
$128.89M
$99.04M
$158.83M
$156.19M
Cost of revenue
—
$53.55M
$61.84M
$59.96M
$60.17M
$58.59M
$73.69M
$89.59M
$70.40M
$61.10M
$85.41M
$75.53M
Gross profit
—
$34.24M
$49.77M
$39.05M
$44.16M
$35.60M
$55.39M
$71.48M
$58.49M
$37.94M
$73.42M
$80.65M
Operating income
$17.31M
$15.95M
$32.63M
$21.27M
$25.73M
$16.89M
$36.96M
$52.93M
$39.45M
$18.18M
$54.77M
$61.54M
Interest expense
$8.79M
$8.55M
$8.52M
$8.38M
$8.13M
$7.78M
$7.76M
$7.79M
$7.16M
$7.09M
$6.88M
$6.81M
Pre-tax income
$16.33M
$17.75M
$32.83M
$23.06M
$24.71M
$22.48M
$39.72M
$53.94M
$38.98M
$17.80M
$55.10M
$49.96M
Income tax
$4.30M
$4.65M
$8.30M
$6.41M
$6.59M
$5.81M
$9.95M
$13.73M
$9.74M
$4.51M
$14.12M
$12.89M
Net income
$13.19M
$13.91M
$24.52M
$16.84M
$18.92M
$17.46M
$29.52M
$38.71M
$29.93M
$13.93M
$40.47M
$36.92M
EBITDA
$28.58M
$27.13M
$43.92M
$33.05M
$37.86M
$29.02M
$48.95M
$64.59M
$51.14M
$29.57M
$66.16M
$72.69M
EPS (basic)
$0.22
$0.24
$0.42
$0.29
$0.32
$0.30
$0.51
$0.67
$0.52
$0.24
$0.71
$0.65
EPS (diluted)
$0.22
$0.24
$0.42
$0.29
$0.32
$0.30
$0.51
$0.67
$0.51
$0.24
$0.71
$0.65
Diluted shares
3.75K
58.34M
58.35M
58.35M
-839
58.26M
58.06M
57.86M
-98.38K
57.51M
57.17M
56.76M
Gross margin
—
39.0%
44.6%
39.4%
42.3%
37.8%
42.9%
44.4%
45.4%
38.3%
46.2%
51.6%
Operating margin
20.0%
18.2%
29.2%
21.5%
24.7%
17.9%
28.6%
32.9%
30.6%
18.4%
34.5%
39.4%
Net margin
15.2%
15.9%
22.0%
17.0%
18.1%
18.5%
22.9%
24.0%
23.2%
14.1%
25.5%
23.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$86.07M
$89.77M
$86.73M
$82.75M
$88.76M
$94.53M
$88.16M
$126.05M
$129.61M
$136.28M
$117.31M
$117.86M
Inventory
$4.25M
$4.57M
$4.52M
$4.40M
$4.04M
$4.59M
$4.29M
$3.90M
$3.31M
$3.84M
$3.65M
$3.77M
Total assets
$1.52B
$1.54B
$1.55B
$1.55B
$1.54B
$1.55B
$1.55B
$1.53B
$1.52B
$1.52B
$1.51B
$1.50B
Long-term debt
$453.64M
$451.99M
$447.39M
$443.34M
$437.75M
$434.82M
$427.25M
$399.01M
$391.16M
$380.42M
$370.32M
$361.70M
Total debt
$453.64M
$451.99M
$447.39M
$443.34M
$437.75M
$434.82M
$427.25M
$399.01M
$391.16M
$380.42M
$370.32M
$361.70M
Total liabilities
$825.04M
$832.79M
$828.06M
$815.97M
$801.84M
$808.33M
$798.45M
$763.04M
$742.80M
$743.35M
$735.38M
$724.80M
Shareholders' equity
$683.06M
$690.40M
$708.12M
$716.41M
$724.28M
$727.85M
$738.76M
$760.71M
$766.29M
$765.87M
$764.46M
$765.12M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$11.56M
$27.61M
$22.82M
$27.73M
$29.84M
$29.02M
$31.06M
$86.21M
$44.40M
$42.24M
$43.94M
$57.68M
Capital expenditures
$1.73M
$2.38M
$1.33M
$1.80M
$2.24M
$1.17M
$1.35M
$1.00M
$535.00K
$2.00M
$977.00K
$837.00K
Free cash flow
$9.83M
$25.22M
$21.49M
$25.93M
$27.60M
$27.85M
$29.71M
$85.21M
$43.87M
$40.24M
$42.96M
$56.84M
Investing cash flow
-$17.68M
-$14.69M
-$13.84M
-$13.84M
-$8.01M
-$6.57M
-$9.33M
-$1.39M
-$8.93M
-$8.93M
-$9.94M
-$10.78M
Financing cash flow
-$6.15M
-$9.46M
-$11.91M
-$13.01M
-$17.70M
-$17.10M
-$26.56M
-$48.10M
-$32.51M
-$25.86M
-$53.34M
-$46.16M
Dividends paid
$7.00M
$7.00M
$7.00M
$8.20M
$8.17M
$8.16M
$8.14M
$8.10M
$9.23M
$9.20M
$9.14M
$9.07M
Share buybacks
—
—
—
—
—
$5.68M
$10.57M
$8.81M
$15.20M
$5.20M
$32.73M
$27.50M
Stock-based compensation
$227.00K
$231.00K
$324.00K
$327.00K
$327.00K
$310.00K
$305.00K
$309.00K
$308.00K
$327.00K
$343.00K
$358.00K
Depreciation & amortization
$11.27M
$11.18M
$11.29M
$11.78M
$12.12M
$12.13M
$11.99M
$11.66M
$11.70M
$11.39M
$11.39M
$11.14M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.