Source: KeyCorp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.02B
$6.31B
$1.32B
$1.30B
$1.43B
$1.82B
$1.59B
$1.44B
$1.64B
$1.75B
Interest expense
$400.00M
$613.00M
$969.00M
$1.33B
$651.00M
$296.00M
$885.00M
$4.01B
—
—
Pre-tax income
$968.00M
$1.93B
$2.20B
$2.02B
$1.56B
$3.25B
$2.33B
$1.16B
-$306.00M
$2.30B
Income tax
$179.00M
$637.00M
$344.00M
$314.00M
$227.00M
$642.00M
$422.00M
$196.00M
-$143.00M
$476.00M
Net income
$791.00M
$1.30B
$1.87B
$1.72B
$1.34B
$2.62B
$1.92B
$967.00M
-$161.00M
$1.83B
EPS (basic)
$0.81
$1.14
$1.73
$1.63
$1.28
$2.65
$1.94
$0.89
$-0.32
$1.53
EPS (diluted)
$0.80
$1.13
$1.71
$1.62
$1.27
$2.63
$1.93
$0.88
$-0.32
$1.52
Diluted shares
938.54M
1.09B
1.05B
1.00B
974.81M
957.41M
933.06M
932.76M
949.56M
1.11B
Net margin
15.7%
20.5%
141.8%
131.9%
94.0%
144.0%
120.3%
67.4%
-9.8%
104.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$677.00M
$671.00M
$678.00M
$732.00M
$1.09B
$913.00M
$887.00M
$941.00M
$1.74B
$1.29B
Short-term investments
$2.77B
$4.45B
$2.56B
$1.27B
$16.19B
$11.01B
$2.43B
$10.82B
$17.50B
$10.16B
Goodwill
$2.45B
$2.54B
$2.52B
$2.66B
$2.66B
$2.69B
$2.75B
$2.75B
$2.75B
$2.75B
Total assets
$136.45B
$137.70B
$139.61B
$144.99B
$170.34B
$186.35B
$189.81B
$188.28B
$187.17B
$184.38B
Long-term debt
$12.38B
$14.33B
$13.73B
$12.45B
$13.71B
$12.04B
$19.31B
$19.55B
$12.11B
$9.92B
Total debt
$12.38B
$14.33B
$13.73B
$12.45B
$13.71B
$12.04B
$19.31B
$19.55B
$12.11B
$9.92B
Total liabilities
$121.21B
$122.67B
$124.02B
$127.95B
$152.35B
$168.92B
$176.36B
$173.64B
$168.99B
$164.00B
Shareholders' equity
$15.24B
$15.02B
$15.60B
$17.04B
$17.98B
$17.42B
$13.45B
$14.64B
$18.18B
$20.38B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.69B
$1.81B
$2.51B
$2.91B
$1.67B
$1.15B
$4.47B
$2.90B
$664.00M
$2.21B
Capital expenditures
$145.00M
$112.00M
$99.00M
$85.00M
$63.00M
$66.00M
$96.00M
$142.00M
$65.00M
$107.00M
Free cash flow
$1.54B
$1.70B
$2.41B
$2.82B
$1.61B
$1.09B
$4.37B
$2.76B
$599.00M
$2.10B
Investing cash flow
-$6.46B
-$2.24B
-$2.48B
-$4.92B
-$24.72B
-$15.07B
-$10.93B
$1.42B
$2.50B
$3.22B
Financing cash flow
$4.84B
$418.00M
-$17.00M
$2.07B
$23.41B
$13.74B
$6.44B
-$4.27B
-$2.36B
-$5.88B
Dividends paid
$335.00M
$480.00M
$656.00M
$804.00M
$829.00M
$823.00M
$854.00M
$911.00M
$927.00M
$1.05B
Share buybacks
$140.00M
$664.00M
$1.10B
$835.00M
$134.00M
$585.00M
$0
$0
—
—
Stock-based compensation
$99.00M
$100.00M
$99.00M
$96.00M
$101.00M
$104.00M
$120.00M
$121.00M
$104.00M
$132.00M
Depreciation & amortization
$123.00M
$138.00M
$131.00M
$118.00M
$115.00M
$107.00M
$96.00M
$89.00M
$91.00M
$87.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$361.00M
$399.00M
$379.00M
$419.00M
$448.00M
$411.00M
$425.00M
$433.00M
$477.00M
$462.00M
$449.00M
$506.00M
Interest expense
$1.13B
$1.16B
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$57.00M
$278.00M
$335.00M
-$506.00M
-$413.00M
$515.00M
$539.00M
$602.00M
$648.00M
$658.00M
$647.00M
$738.00M
Income tax
-$8.00M
$59.00M
$62.00M
-$95.00M
-$169.00M
$109.00M
$116.00M
$112.00M
$139.00M
$136.00M
$139.00M
$159.00M
Net income
$65.00M
$219.00M
$274.00M
-$410.00M
-$244.00M
$405.00M
$425.00M
$489.00M
$510.00M
$522.00M
$509.00M
$579.00M
EPS (basic)
$0.03
$0.20
$0.25
$-0.47
$-0.29
$0.34
$0.35
$0.41
$0.43
$0.45
$0.44
$0.51
EPS (diluted)
$0.03
$0.20
$0.25
$-0.47
$-0.29
$0.33
$0.35
$0.41
$0.43
$0.44
$0.44
$0.51
Diluted shares
527.00K
937.01M
938.49M
948.98M
12.60M
1.11B
1.11B
1.11B
-390.00K
1.09B
1.08B
1.06B
Net margin
18.0%
54.9%
72.3%
-97.9%
-54.5%
98.5%
100.0%
112.9%
106.9%
113.0%
113.4%
114.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$941.00M
$1.25B
$1.33B
$1.28B
$1.74B
$1.91B
$1.77B
$1.94B
$1.29B
$1.13B
$1.71B
$1.54B
Short-term investments
$10.82B
$13.21B
$15.54B
$22.80B
$17.50B
$15.35B
$11.56B
$13.33B
$10.16B
$11.78B
$12.42B
$12.97B
Goodwill
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.75B
$2.80B
Total assets
$188.28B
$187.49B
$187.45B
$189.76B
$187.17B
$188.69B
$185.50B
$187.41B
$184.38B
$188.66B
$191.32B
$193.10B
Long-term debt
$19.55B
$20.78B
$16.87B
$15.68B
$12.11B
$12.39B
$12.06B
$10.92B
$9.92B
$10.88B
$10.97B
$11.47B
Total debt
$19.55B
$20.78B
$16.87B
$15.68B
$12.11B
$12.39B
$12.06B
$10.92B
$9.92B
$10.88B
$10.97B
$11.47B
Total liabilities
$173.64B
$172.94B
$172.66B
$172.91B
$168.99B
$169.69B
$166.01B
$167.31B
$164.00B
$168.68B
$171.52B
$175.29B
Shareholders' equity
$14.64B
$14.55B
$14.79B
$16.85B
$18.18B
$19.00B
$19.48B
$20.10B
$20.38B
$19.99B
$19.80B
$17.81B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.04B
$359.00M
-$217.00M
-$1.21B
$1.73B
-$140.00M
$1.23B
$396.00M
$718.00M
-$62.00M
$259.00M
$722.00M
Capital expenditures
$43.00M
$12.00M
$13.00M
$17.00M
$23.00M
$10.00M
$23.00M
$29.00M
$45.00M
$12.00M
$26.00M
$38.00M
Free cash flow
$994.00M
$347.00M
-$230.00M
-$1.22B
$1.70B
-$150.00M
$1.21B
$367.00M
$673.00M
-$74.00M
$233.00M
$684.00M
Investing cash flow
$592.00M
$374.00M
$658.00M
$272.00M
$1.19B
-$711.00M
$2.73B
-$1.20B
$2.40B
-$4.59B
-$2.01B
-$2.82B
Financing cash flow
-$1.45B
-$427.00M
-$362.00M
$883.00M
-$2.45B
$1.02B
-$4.11B
$979.00M
-$3.77B
$4.50B
$2.33B
$1.93B
Dividends paid
$228.00M
$229.00M
$230.00M
$230.00M
$238.00M
$265.00M
$263.00M
$264.00M
$262.00M
$259.00M
$258.00M
$252.00M
Stock-based compensation
$31.00M
$26.00M
$27.00M
$23.00M
$28.00M
$30.00M
$33.00M
$36.00M
$33.00M
$31.00M
$33.00M
$36.00M
Depreciation & amortization
$56.00M
$466.00M
$443.00M
$424.00M
$5.00M
$451.00M
$449.00M
$435.00M
$3.00M
$438.00M
$431.00M
$430.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.