Source: Kemper Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.52B
$2.72B
$3.73B
$5.04B
$5.21B
$5.72B
$5.52B
$4.94B
$4.64B
$4.79B
Operating income
$3.10M
$118.90M
$286.20M
$518.80M
$546.80M
-$334.00M
-$166.60M
-$68.90M
—
—
Interest expense
$44.40M
$34.90M
$43.30M
$42.50M
$36.00M
$43.60M
$54.70M
$56.10M
$56.90M
$38.50M
Pre-tax income
$3.50M
$161.10M
$199.10M
$661.60M
$510.10M
-$245.30M
-$389.50M
-$347.10M
$388.50M
$160.70M
Income tax
-$9.20M
$41.20M
$10.70M
$130.50M
$100.20M
-$125.60M
-$84.40M
-$74.80M
$76.00M
$28.10M
Net income
$16.80M
$120.90M
$190.10M
$531.10M
$409.90M
-$123.70M
-$286.60M
-$272.10M
$317.80M
$143.30M
EBITDA
$16.70M
$132.00M
$301.80M
$551.60M
$583.00M
-$287.70M
-$95.70M
-$10.30M
—
—
EPS (basic)
$0.33
$2.34
$3.25
$8.04
$6.24
$-1.92
$-4.50
$-4.25
$4.95
$2.31
EPS (diluted)
$0.33
$2.33
$3.22
$7.96
$6.14
$-1.92
$-4.50
$-4.25
$4.91
$2.29
Diluted shares
51.21M
51.58M
58.75M
66.55M
66.73M
64.26M
63.83M
64.03M
64.78M
62.61M
Operating margin
0.1%
4.4%
7.7%
10.3%
10.5%
-5.8%
-3.0%
-1.4%
—
—
Net margin
0.7%
4.4%
5.1%
10.5%
7.9%
-2.2%
-5.2%
-5.5%
6.9%
3.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$115.70M
$45.70M
$75.10M
$136.80M
$206.10M
$148.20M
$212.40M
$64.10M
$65.40M
$126.00M
Short-term investments
—
—
$286.10M
$470.90M
—
—
$278.40M
$520.90M
$1.04B
$313.50M
Goodwill
$323.00M
$323.00M
$1.11B
$1.11B
$1.11B
$1.31B
$1.30B
$1.25B
$1.25B
$1.25B
Total assets
$8.21B
$8.38B
$11.54B
$12.99B
$14.34B
$14.92B
$13.31B
$12.74B
$12.63B
$12.47B
Short-term debt
—
—
—
—
—
—
—
$0
$449.90M
$0
Long-term debt
$751.60M
$592.30M
$909.00M
$778.40M
$1.17B
$1.12B
$1.39B
$1.39B
$941.70M
$943.50M
Total debt
$751.60M
$592.30M
$909.00M
$778.40M
$1.17B
$1.12B
$1.39B
$1.39B
$1.39B
$943.50M
Total liabilities
$6.24B
$6.26B
$8.49B
$9.02B
$9.78B
$10.91B
$10.64B
$10.24B
$9.85B
$9.80B
Shareholders' equity
$1.98B
$2.12B
$3.05B
$3.97B
$4.56B
-$849.70M
$241.10M
$2.51B
$2.79B
$2.68B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$240.50M
$240.60M
$539.20M
$534.30M
$448.00M
$350.70M
-$210.30M
-$134.20M
$382.90M
$584.50M
Capital expenditures
—
$35.50M
$65.30M
$84.00M
$53.40M
$57.80M
$30.80M
$53.80M
$53.20M
$30.60M
Free cash flow
$240.50M
$205.10M
$473.90M
$450.30M
$394.60M
$292.90M
-$241.10M
-$188.00M
$329.70M
$553.90M
Investing cash flow
-$238.10M
-$105.40M
-$497.60M
-$633.40M
-$757.00M
-$118.20M
-$108.40M
$107.90M
-$244.40M
$336.20M
Financing cash flow
-$48.40M
-$205.20M
-$12.20M
$160.80M
$378.30M
-$290.40M
$382.90M
-$122.00M
-$137.20M
-$860.10M
Dividends paid
$49.20M
$49.50M
$56.40M
$67.80M
$78.90M
$80.60M
$79.70M
$80.10M
$80.10M
$79.60M
Share buybacks
$3.80M
$0
$0
$0
$110.40M
$161.70M
$0
$0
$38.90M
$301.90M
Stock-based compensation
$4.70M
$9.40M
$18.60M
$25.30M
$24.90M
$28.00M
$17.70M
$29.00M
$29.20M
$29.40M
Depreciation & amortization
$13.60M
$13.10M
$15.60M
$32.80M
$36.20M
$46.30M
$70.90M
$58.60M
$53.70M
$74.30M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$1.20B
$1.19B
$1.14B
$1.13B
$1.18B
$1.19B
$1.19B
$1.23B
$1.24B
$1.13B
$1.11B
$1.09B
Operating income
-$38.90M
$63.00M
$86.30M
$114.10M
$132.40M
—
—
—
—
—
—
—
Interest expense
$14.10M
$13.90M
$14.00M
$13.90M
$14.40M
$14.60M
$11.40M
$9.00M
$9.10M
$9.00M
—
—
Income tax
-$44.40M
$12.20M
$16.40M
$17.50M
$18.50M
$23.60M
$22.80M
$17.70M
-$8.90M
-$3.50M
-$3.50M
-$1.00M
Net income
-$146.30M
$51.40M
$71.30M
$75.40M
$73.70M
$97.40M
$99.70M
$72.60M
-$21.00M
-$8.00M
-$1.70M
-$464.80M
EBITDA
-$26.00M
$82.50M
$100.90M
$127.20M
$145.50M
—
—
—
—
—
—
—
EPS (basic)
$-2.28
$0.80
$1.11
$1.17
$1.15
$1.52
$1.56
$1.13
$-0.34
$-0.09
$-0.03
$-7.90
EPS (diluted)
$-2.28
$0.80
$1.10
$1.16
$1.14
$1.51
$1.54
$1.12
$-0.34
$-0.08
$-0.03
$-7.90
Diluted shares
64.06M
21.20K
64.77M
64.89M
64.90M
-87.80K
64.65M
64.60M
61.48M
-1.11M
58.74M
58.87M
Operating margin
-3.2%
5.3%
7.6%
10.1%
11.2%
—
—
—
—
—
—
—
Net margin
-12.2%
4.3%
6.2%
6.7%
6.3%
8.2%
8.4%
5.9%
-1.7%
-0.7%
-0.2%
-42.5%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$112.40M
$64.10M
$126.70M
$107.40M
$56.90M
$65.40M
$115.40M
$177.00M
$107.40M
$126.00M
$92.60M
$81.20M
Short-term investments
$418.50M
$520.90M
$520.70M
$539.10M
$696.90M
$1.04B
$545.30M
$407.60M
$371.20M
$313.50M
$296.60M
—
Goodwill
$1.25B
$1.25B
—
—
—
$1.25B
—
—
—
$1.25B
—
$783.50M
Total assets
$12.55B
$12.74B
$12.63B
$12.63B
$12.63B
$12.63B
$12.47B
$12.47B
$12.44B
$12.47B
$12.41B
$11.93B
Short-term debt
—
$0
—
—
—
$449.90M
—
—
—
$0
—
—
Long-term debt
$1.39B
$1.39B
$1.39B
$1.39B
$1.39B
$941.70M
$942.10M
$942.60M
$943.10M
$943.50M
$944.00M
$944.50M
Total debt
$1.39B
$1.39B
$1.39B
$1.39B
$1.39B
$1.39B
$942.10M
$942.60M
$943.10M
$943.50M
$944.00M
$944.50M
Total liabilities
$10.19B
$10.24B
$10.04B
$9.88B
$10.10B
$9.85B
$9.56B
$9.66B
$9.72B
$9.80B
$9.78B
$9.75B
Shareholders' equity
$2.36B
$2.51B
$2.59B
$358.00M
$2.77B
$2.79B
$366.00M
$370.00M
$2.73B
$2.68B
$2.65B
$2.19B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
-$38.60M
-$29.70M
$43.00M
$22.90M
$141.90M
$175.10M
$180.00M
$89.60M
$139.90M
$175.00M
$88.80M
$30.50M
Capital expenditures
$13.70M
$14.70M
$15.30M
$17.70M
$10.50M
$9.70M
$7.70M
$7.60M
$6.50M
$8.80M
$10.90M
$11.40M
Free cash flow
-$52.30M
-$44.40M
$27.70M
$5.20M
$131.40M
$165.40M
$172.30M
$82.00M
$133.40M
$166.20M
$77.90M
$19.10M
Investing cash flow
$140.30M
$2.70M
$39.30M
-$6.70M
-$122.20M
-$154.80M
$351.10M
$10.30M
$52.00M
-$77.20M
-$63.10M
$3.40M
Financing cash flow
-$62.90M
-$21.30M
-$19.70M
-$35.50M
-$70.20M
-$11.80M
-$481.10M
-$38.30M
-$261.50M
-$79.20M
-$59.10M
-$45.30M
Dividends paid
$20.20M
$20.30M
$19.50M
$20.30M
$20.30M
$20.00M
$20.20M
$20.80M
$19.70M
$18.90M
$18.30M
$19.30M
Share buybacks
—
$0
$0
$0
$25.00M
$13.90M
$4.00M
$28.50M
$218.80M
$50.60M
$0
$0
Depreciation & amortization
$12.90M
$19.50M
$14.60M
$13.10M
$13.10M
$12.90M
$12.50M
$13.00M
$35.70M
$13.10M
$11.60M
$11.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.