Source: Kroger's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$115.34B
$123.28B
$121.85B
$122.29B
$132.50B
$137.89B
$148.26B
$150.04B
$147.12B
$147.64B
Cost of revenue
$89.50B
$95.66B
$95.10B
$95.29B
$101.60B
$107.54B
$116.48B
$116.67B
$113.72B
$113.24B
Gross profit
$25.84B
$27.62B
$26.75B
$26.99B
$30.90B
$30.35B
$31.78B
$33.36B
$33.40B
$34.40B
Operating income
$3.45B
$2.61B
$2.61B
$2.25B
$2.78B
$3.48B
$4.13B
$3.10B
$3.85B
$1.89B
Interest expense
$522.00M
$601.00M
$620.00M
$603.00M
$544.00M
$571.00M
$535.00M
$441.00M
—
—
Pre-tax income
$2.91B
$1.48B
$3.98B
$1.98B
$3.37B
$2.05B
$2.90B
$2.84B
$3.34B
$1.20B
Income tax
$957.00M
-$405.00M
$900.00M
$469.00M
$782.00M
$385.00M
$653.00M
$667.00M
$670.00M
$176.00M
Net income
$1.98B
$1.91B
$3.11B
$1.66B
$2.58B
$1.66B
$2.24B
$2.16B
$2.67B
$1.02B
EBITDA
$5.79B
$5.05B
$5.08B
$4.90B
$5.53B
$6.30B
$7.09B
$6.22B
$7.09B
$5.22B
EPS (basic)
$2.08
$2.11
$3.80
$2.05
$3.31
$2.20
$3.10
$2.99
$3.70
$1.55
EPS (diluted)
$2.05
$2.09
$3.76
$2.04
$3.27
$2.17
$3.06
$2.96
$3.67
$1.54
Diluted shares
958.00M
904.00M
818.00M
805.00M
781.00M
754.00M
727.00M
725.00M
720.00M
655.00M
Gross margin
22.4%
22.4%
22.0%
22.1%
23.3%
22.0%
21.4%
22.2%
22.7%
23.3%
Operating margin
3.0%
2.1%
2.1%
1.8%
2.1%
2.5%
2.8%
2.1%
2.6%
1.3%
Net margin
1.7%
1.5%
2.6%
1.4%
2.0%
1.2%
1.5%
1.4%
1.8%
0.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$322.00M
$347.00M
$429.00M
$399.00M
$1.69B
$1.82B
$1.01B
$1.88B
$3.96B
$3.33B
Receivables
$1.65B
$1.64B
$1.59B
$1.71B
$1.78B
$1.83B
$2.23B
$2.14B
$2.19B
$2.19B
Total current assets
$10.34B
$11.12B
$10.80B
$10.89B
$12.50B
$12.17B
$12.67B
$12.95B
$15.27B
$14.51B
Goodwill
$3.03B
$2.92B
$3.09B
$3.08B
$3.08B
$3.08B
$2.92B
$2.92B
$2.67B
$2.60B
Total assets
$36.51B
$37.20B
$38.12B
$45.26B
$48.66B
$49.09B
$49.62B
$50.51B
$52.62B
$49.95B
Total current liabilities
$12.86B
$14.20B
$14.27B
$14.24B
$15.37B
$16.32B
$17.24B
$16.06B
$15.94B
$18.11B
Short-term debt
$2.20B
$3.51B
$3.10B
$1.93B
$844.00M
$451.00M
$1.15B
$25.00M
$104.00M
$1.37B
Long-term debt
$11.12B
$11.28B
$11.25B
$11.33B
$11.57B
$11.29B
$10.14B
$10.16B
$15.80B
$14.51B
Total debt
$13.31B
$14.79B
$14.35B
$13.26B
$12.41B
$11.74B
$11.29B
$10.19B
$15.91B
$15.88B
Total liabilities
$29.80B
$30.29B
$30.28B
$36.68B
$39.11B
$39.66B
$39.61B
$38.90B
$44.34B
$44.02B
Shareholders' equity
$6.70B
$6.93B
$7.89B
$8.60B
$9.58B
$9.45B
$10.04B
$11.62B
$8.29B
$5.93B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$4.27B
$3.41B
$4.16B
$4.66B
$6.82B
$6.19B
$4.50B
$6.79B
$5.79B
$7.31B
Capital expenditures
$3.70B
$2.81B
$2.97B
$3.13B
$2.87B
$2.61B
$3.08B
$3.90B
$4.02B
$3.85B
Free cash flow
$573.00M
$604.00M
$1.20B
$1.54B
$3.95B
$3.58B
$1.42B
$2.88B
$1.78B
$3.46B
Investing cash flow
-$3.88B
-$2.71B
-$1.19B
-$2.61B
-$2.81B
-$2.61B
-$3.02B
-$3.75B
-$3.23B
-$3.91B
Financing cash flow
-$352.00M
-$681.00M
-$2.90B
-$2.08B
-$2.71B
-$3.44B
-$2.29B
-$2.17B
-$490.00M
-$4.02B
Dividends paid
$429.00M
$443.00M
$437.00M
$486.00M
$534.00M
$589.00M
$682.00M
$796.00M
$883.00M
$885.00M
Share buybacks
$1.77B
$1.63B
$2.01B
$465.00M
$1.32B
$1.65B
$993.00M
$62.00M
$4.16B
$2.70B
Stock-based compensation
$141.00M
$151.00M
$154.00M
$155.00M
$185.00M
$203.00M
$190.00M
$172.00M
$175.00M
$157.00M
Depreciation & amortization
$2.34B
$2.44B
$2.46B
$2.65B
$2.75B
$2.82B
$2.96B
$3.12B
$3.25B
$3.33B
Income statement
quarters · USD
Quarter ended
Nov 2022
Jan 2023
Aug 2023
Nov 2023
Feb 2024
Aug 2024
Nov 2024
Feb 2025
Aug 2025
Nov 2025
Jan 2026
Aug 2026
Revenue
$34.20B
$34.82B
$33.85B
$33.96B
$37.06B
$33.91B
$33.63B
$34.31B
$33.94B
$33.86B
$34.73B
$34.62B
Cost of revenue
$26.89B
$27.25B
$26.48B
$26.48B
$28.64B
$26.26B
$25.95B
$26.39B
$26.13B
$25.96B
$26.60B
$26.76B
Gross profit
$7.31B
$7.58B
$7.38B
$7.48B
$8.42B
$7.65B
$7.69B
$7.92B
$7.81B
$7.90B
$8.12B
$7.86B
Operating income
$841.00M
$826.00M
-$479.00M
$912.00M
$1.19B
$815.00M
$828.00M
$912.00M
$863.00M
-$1.54B
$1.25B
$971.00M
Interest expense
$119.00M
$113.00M
$93.00M
$94.00M
$100.00M
$84.00M
—
—
—
—
—
—
Pre-tax income
$526.00M
$623.00M
-$197.00M
$851.00M
$934.00M
$613.00M
$804.00M
$736.00M
$772.00M
-$1.79B
$1.12B
$840.00M
Income tax
$126.00M
$172.00M
-$18.00M
$204.00M
$195.00M
$148.00M
$187.00M
$102.00M
$162.00M
-$475.00M
$255.00M
$198.00M
Net income
$398.00M
$451.00M
-$180.00M
$646.00M
$736.00M
$466.00M
$618.00M
$634.00M
$609.00M
-$1.32B
$861.00M
$641.00M
EBITDA
$1.53B
$1.53B
$237.00M
$1.63B
$1.92B
$1.57B
$1.58B
$1.67B
$1.64B
-$759.00M
$1.97B
$1.71B
EPS (basic)
$0.55
$0.63
$-0.25
$0.89
$1.02
$0.64
$0.85
$0.91
$0.91
$-2.02
$1.32
$1.05
EPS (diluted)
$0.55
$0.62
$-0.25
$0.88
$1.01
$0.64
$0.84
$0.90
$0.91
$-2.02
$1.31
$1.05
Diluted shares
724.00M
-1.00M
719.00M
725.00M
0
727.00M
728.00M
-8.00M
665.00M
655.00M
-7.00M
608.00M
Gross margin
21.4%
21.8%
21.8%
22.0%
22.7%
22.6%
22.9%
23.1%
23.0%
23.3%
23.4%
22.7%
Operating margin
2.5%
2.4%
-1.4%
2.7%
3.2%
2.4%
2.5%
2.7%
2.5%
-4.6%
3.6%
2.8%
Net margin
1.2%
1.3%
-0.5%
1.9%
2.0%
1.4%
1.8%
1.8%
1.8%
-3.9%
2.5%
1.9%
Balance sheet
quarters · USD
Quarter ended
Nov 2022
Jan 2023
Aug 2023
Nov 2023
Feb 2024
Aug 2024
Nov 2024
Feb 2025
Aug 2025
Nov 2025
Jan 2026
Aug 2026
Cash & equivalents
$916.00M
$1.01B
$2.42B
$1.73B
$1.88B
$2.79B
$13.36B
$3.96B
$4.88B
$3.96B
$3.33B
$1.68B
Receivables
$2.02B
$2.23B
$1.82B
$1.94B
$2.14B
$2.15B
$2.19B
$2.19B
$2.21B
$2.37B
$2.19B
$2.19B
Total current assets
$13.40B
$12.67B
$12.85B
$13.44B
$12.95B
$14.06B
$25.02B
$15.27B
$15.80B
$15.99B
$14.51B
$12.93B
Goodwill
$3.08B
$2.92B
$2.92B
$2.92B
$2.92B
$2.67B
$2.67B
$2.67B
$2.67B
$2.67B
$2.60B
$2.62B
Total assets
$49.99B
$49.62B
$50.20B
$51.02B
$50.51B
$51.44B
$62.42B
$52.62B
$53.59B
$51.44B
$49.95B
$49.49B
Total current liabilities
$17.74B
$17.24B
$16.54B
$16.79B
$16.06B
$16.13B
$16.27B
$15.94B
$16.70B
$18.22B
$18.11B
$18.42B
Short-term debt
$650.00M
$1.15B
$545.00M
$552.00M
$25.00M
$23.00M
$10.00M
$104.00M
$620.00M
$1.40B
$1.37B
$1.45B
Long-term debt
$10.66B
$10.14B
$10.14B
$10.14B
$10.16B
$10.15B
$20.57B
$15.80B
$15.33B
$14.55B
$14.51B
$13.91B
Total debt
$11.31B
$11.29B
$10.69B
$10.70B
$10.19B
$10.17B
$20.58B
$15.91B
$15.95B
$15.95B
$15.88B
$15.37B
Total liabilities
$40.06B
$39.61B
$39.60B
$39.83B
$38.90B
$38.93B
$49.52B
$44.34B
$44.31B
$44.40B
$44.02B
$43.65B
Shareholders' equity
$9.96B
$10.04B
$10.63B
$11.21B
$11.62B
$12.52B
$12.90B
$8.29B
$9.28B
$7.04B
$5.93B
$5.84B
Cash flow
quarters · USD
Quarter ended
Nov 2022
Jan 2023
Aug 2023
Nov 2023
Feb 2024
Aug 2024
Nov 2024
Feb 2025
Aug 2025
Nov 2025
Jan 2026
Aug 2026
Operating cash flow
$911.00M
$1.16B
$1.50B
$504.00M
$1.92B
$1.12B
$926.00M
$1.40B
$1.54B
$970.00M
$2.65B
$1.31B
Capital expenditures
$831.00M
$817.00M
$926.00M
$953.00M
$997.00M
$875.00M
$954.00M
$884.00M
$924.00M
$941.00M
$946.00M
$1.14B
Free cash flow
$80.00M
$343.00M
$578.00M
-$449.00M
$923.00M
$247.00M
-$28.00M
$520.00M
$615.00M
$29.00M
$1.71B
$167.00M
Investing cash flow
-$804.00M
-$823.00M
-$848.00M
-$950.00M
-$1.00B
-$891.00M
-$497.00M
-$826.00M
-$1.07B
-$908.00M
-$899.00M
-$1.14B
Financing cash flow
-$293.00M
-$238.00M
-$868.00M
-$249.00M
-$757.00M
-$294.00M
$10.13B
-$9.98B
-$326.00M
-$989.00M
-$2.38B
-$1.37B
Dividends paid
$187.00M
$188.00M
$188.00M
$210.00M
$210.00M
$210.00M
$231.00M
$232.00M
$211.00M
$237.00M
$226.00M
$216.00M
Share buybacks
$10.00M
$8.00M
$18.00M
$7.00M
$8.00M
$13.00M
$9.00M
$4.03B
$22.00M
$738.00M
$1.76B
$1.06B
Stock-based compensation
$42.00M
$45.00M
$43.00M
$32.00M
$48.00M
$32.00M
$44.00M
$42.00M
$45.00M
$37.00M
$37.00M
$44.00M
Depreciation & amortization
$685.00M
$706.00M
$716.00M
$721.00M
$729.00M
$751.00M
$757.00M
$760.00M
$778.00M
$782.00M
$722.00M
$737.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.