Source: Kilroy Realty Corp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$642.57M
$719.00M
$747.30M
$10.98M
$6.09M
$6.05M
$10.97M
$11.96M
$17.51M
$19.08M
Interest expense
$55.80M
$66.04M
$49.72M
$48.54M
$70.77M
$78.56M
$84.28M
$114.22M
$145.29M
$126.29M
Income tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
—
Net income
$293.79M
$164.61M
$258.42M
$195.44M
$187.10M
$628.14M
$232.62M
$212.24M
$210.97M
$276.12M
EPS (basic)
$3.00
$1.52
$2.56
$1.87
$1.63
$5.38
$1.98
$1.80
$1.78
$2.33
EPS (diluted)
$2.97
$1.51
$2.55
$1.86
$1.63
$5.36
$1.97
$1.80
$1.77
$2.32
Diluted shares
93.02M
98.73M
100.48M
103.85M
113.72M
116.95M
117.22M
117.51M
118.16M
118.83M
Net margin
45.7%
22.9%
34.6%
1779.7%
3071.8%
10389.4%
2120.7%
1775.0%
1204.6%
1447.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$193.42M
$57.65M
$51.60M
$60.04M
$731.99M
$414.08M
$347.38M
$510.16M
$165.69M
$179.32M
Receivables
$13.46M
$16.93M
$20.18M
$26.49M
$12.01M
$14.39M
$20.58M
$13.61M
$11.03M
$12.77M
Total assets
$6.71B
$6.80B
$7.77B
$8.90B
$10.00B
$10.58B
$10.80B
$11.40B
$10.90B
$10.92B
Total liabilities
$2.95B
$2.84B
$3.56B
$4.33B
$4.72B
$4.89B
$5.12B
$5.74B
$5.29B
$5.28B
Shareholders' equity
$3.54B
$3.70B
$3.93B
$4.29B
$5.03B
$5.44B
$5.44B
$5.43B
$5.38B
$5.42B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$345.05M
$347.01M
$410.04M
$386.52M
$455.59M
$516.40M
$592.24M
$602.59M
$541.15M
$566.31M
Capital expenditures
$111.96M
$88.42M
$166.44M
$147.69M
$129.50M
$120.61M
$92.80M
$97.39M
$100.30M
$116.03M
Free cash flow
$233.09M
$258.59M
$243.60M
$238.83M
$326.09M
$395.79M
$499.43M
$505.20M
$440.85M
$450.29M
Investing cash flow
-$579.42M
-$359.10M
-$808.91M
-$1.23B
-$542.13M
-$747.88M
-$553.19M
-$800.40M
-$225.04M
-$240.03M
Financing cash flow
$427.29M
-$171.24M
$503.11M
$747.07M
$833.32M
-$164.57M
-$118.75M
$360.60M
-$660.58M
-$312.66M
Dividends paid
$137.44M
$340.70M
$179.41M
$196.25M
$224.58M
$237.35M
$247.56M
$255.43M
$256.31M
$257.86M
Stock-based compensation
$21.06M
$19.05M
$27.93M
$27.01M
$30.25M
$33.80M
$28.35M
$36.86M
$17.71M
$19.09M
Depreciation & amortization
$213.16M
$241.86M
$249.88M
$268.05M
$290.35M
$303.80M
$350.67M
$348.06M
$349.83M
$349.27M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$2.97M
$2.91M
$3.37M
$3.69M
$4.81M
$3.99M
$5.02M
$4.60M
$4.82M
$4.83M
$4.82M
$4.72M
Interest expense
$26.38M
$29.84M
$32.33M
$38.87M
$36.76M
$36.41M
$33.24M
$31.15M
$30.84M
$32.15M
$32.15M
$38.51M
Net income
$55.59M
$52.76M
$47.28M
$49.92M
$49.21M
$52.38M
$59.46M
$39.01M
$68.45M
$156.22M
$12.44M
-$19.27M
EPS (basic)
$0.47
$0.45
$0.40
$0.42
$0.41
$0.44
$0.51
$0.33
$0.58
$1.32
$0.11
$-0.16
EPS (diluted)
$0.47
$0.45
$0.40
$0.42
$0.41
$0.44
$0.50
$0.33
$0.57
$1.31
$0.11
$-0.16
Diluted shares
117.36M
117.50M
94.86K
117.96M
117.66M
118.24M
202.22K
118.66M
118.68M
118.82M
108.11K
117.64M
Net margin
1869.7%
1811.3%
1401.8%
1352.5%
1022.7%
1313.7%
1183.5%
848.0%
1419.8%
3231.0%
258.0%
-407.9%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$361.88M
$618.79M
$510.16M
$855.01M
$835.89M
$625.39M
$165.69M
$146.71M
$193.13M
$372.42M
$179.32M
$192.90M
Receivables
$10.69M
$11.38M
$13.61M
$13.29M
$10.23M
$11.22M
$11.03M
$11.68M
$11.72M
$13.19M
$12.77M
$15.71M
Total assets
$10.91B
$11.47B
$11.40B
$11.60B
$11.54B
$11.38B
$10.90B
$10.88B
$10.87B
$10.99B
$10.92B
$10.77B
Total liabilities
$5.24B
$5.80B
$5.74B
$5.96B
$5.91B
$5.77B
$5.29B
$5.30B
$5.27B
$5.31B
$5.28B
$5.29B
Shareholders' equity
$5.43B
$5.43B
$5.43B
$5.41B
$5.41B
$5.38B
$5.38B
$5.36B
$5.37B
$5.47B
$5.42B
$5.27B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$101.41M
$208.82M
$110.22M
$167.87M
$88.69M
$176.35M
$108.24M
$136.92M
$143.75M
$176.57M
$109.08M
$150.69M
Capital expenditures
$24.22M
$23.74M
$28.54M
$15.98M
$19.21M
$29.19M
$35.92M
$21.31M
$25.31M
$27.89M
$41.52M
$29.95M
Free cash flow
$77.19M
$185.08M
$81.68M
$151.89M
$69.48M
$147.16M
$72.31M
$115.61M
$118.44M
$148.68M
$67.56M
$120.75M
Investing cash flow
-$138.04M
-$401.09M
-$139.92M
$76.85M
-$36.03M
-$174.36M
-$91.50M
-$76.66M
-$23.68M
$89.42M
-$229.11M
$15.05M
Financing cash flow
-$77.84M
$449.18M
-$78.93M
$100.13M
-$71.77M
-$212.49M
-$476.45M
-$79.24M
-$73.64M
-$86.70M
-$73.07M
-$152.16M
Dividends paid
$63.87M
$63.90M
$63.93M
$63.93M
$64.00M
$64.01M
$64.37M
$64.37M
$64.49M
$64.50M
$64.50M
$64.53M
Share buybacks
—
—
—
—
—
—
—
$0
—
—
—
$72.67M
Stock-based compensation
$7.72M
$10.60M
$8.50M
$3.38M
$5.31M
$4.58M
$4.44M
$3.93M
$4.58M
$5.44M
$5.14M
$4.87M
Depreciation & amortization
$88.47M
$83.52M
$84.40M
$86.46M
$85.59M
$90.24M
$87.54M
$85.73M
$86.24M
$86.08M
$91.21M
$92.89M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.