Source: Loews Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.56B
$3.96B
$3.89B
$3.87B
$2.82B
$2.00B
$2.09B
$2.36B
$2.89B
$3.17B
Cost of revenue
$271.00M
$299.00M
$923.00M
$1.08B
—
—
—
—
—
—
Gross profit
$3.29B
$3.67B
$2.96B
$2.79B
—
—
—
—
—
—
Interest expense
$536.00M
$646.00M
$574.00M
$591.00M
$515.00M
$424.00M
$378.00M
$376.00M
$441.00M
$437.00M
Pre-tax income
$936.00M
$1.58B
$834.00M
$1.12B
-$1.46B
$2.16B
$1.11B
$2.00B
$1.87B
$2.28B
Income tax
$220.00M
$170.00M
$128.00M
$248.00M
-$173.00M
$475.00M
$223.00M
$451.00M
$380.00M
$511.00M
Net income
$654.00M
$1.16B
$636.00M
$932.00M
-$931.00M
$1.56B
$822.00M
$1.43B
$1.41B
$1.67B
EPS (basic)
$1.93
$3.46
$1.99
$3.08
$-3.32
$6.02
$3.39
$6.30
$6.42
$7.98
EPS (diluted)
$1.93
$3.45
$1.99
$3.07
$-3.32
$6.00
$3.38
$6.29
$6.41
$7.97
Diluted shares
338.31M
337.50M
319.93M
303.35M
280.32M
260.20M
243.28M
227.81M
220.53M
209.10M
Gross margin
92.4%
92.5%
76.2%
72.0%
—
—
—
—
—
—
Net margin
18.4%
29.4%
16.4%
24.1%
-33.0%
77.9%
39.4%
60.8%
48.9%
52.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$327.00M
$472.00M
$405.00M
$336.00M
$478.00M
$621.00M
$532.00M
$399.00M
$541.00M
$495.00M
Short-term investments
$4.76B
$4.65B
$3.87B
$4.63B
$4.67B
$4.86B
$4.85B
$4.40B
$4.61B
$6.04B
Goodwill
$346.00M
$659.00M
$665.00M
$767.00M
$785.00M
$349.00M
$346.00M
$347.00M
$347.00M
$349.00M
Total assets
$76.59B
$79.59B
$78.32B
$82.24B
$80.24B
$81.63B
$75.57B
$79.20B
$81.94B
$86.35B
Short-term debt
$110.00M
$280.00M
$17.00M
$77.00M
$37.00M
$93.00M
$854.00M
$1.08B
$5.00M
$1.05B
Long-term debt
$10.78B
$11.53B
$11.36B
$11.46B
$10.07B
$8.99B
$8.16B
$7.92B
$8.94B
$8.44B
Total debt
$10.89B
$11.81B
$11.38B
$11.53B
$10.11B
$9.08B
$9.02B
$9.00B
$8.94B
$9.49B
Total liabilities
$53.23B
$55.02B
$56.93B
$60.31B
$61.05B
$62.45B
$60.37B
$62.67B
$64.01B
$66.71B
Shareholders' equity
$18.16B
$19.20B
$18.52B
$19.12B
$17.86B
$17.85B
$14.35B
$15.70B
$17.07B
$18.69B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.25B
$2.59B
$4.22B
$1.74B
$1.75B
$2.62B
$3.31B
$3.91B
$3.02B
$3.28B
Capital expenditures
$1.45B
$1.03B
$995.00M
$1.04B
$710.00M
$482.00M
$660.00M
$686.00M
$632.00M
$579.00M
Free cash flow
$803.00M
$1.56B
$3.23B
$700.00M
$1.03B
$2.14B
$2.65B
$3.22B
$2.39B
$2.70B
Investing cash flow
-$2.19B
-$2.65B
-$1.44B
-$671.00M
-$1.41B
-$1.19B
-$2.35B
-$2.75B
-$1.98B
-$2.83B
Financing cash flow
-$166.00M
$201.00M
-$2.83B
-$1.14B
-$198.00M
-$1.29B
-$1.04B
-$1.30B
-$898.00M
-$513.00M
Dividends paid
$84.00M
$84.00M
$80.00M
$76.00M
$70.00M
$65.00M
$61.00M
$57.00M
$55.00M
$52.00M
Share buybacks
$134.00M
$216.00M
$1.03B
$1.05B
$923.00M
$1.14B
$729.00M
$849.00M
$608.00M
$806.00M
Stock-based compensation
$32.00M
$33.00M
$35.00M
$37.00M
$37.00M
$33.00M
$34.00M
$36.00M
$39.00M
$41.00M
Depreciation & amortization
$841.00M
$854.00M
$880.00M
$898.00M
$673.00M
$503.00M
$509.00M
$534.00M
$580.00M
$607.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$700.00M
$710.00M
$711.00M
$683.00M
$789.00M
$846.00M
$769.00M
$732.00M
$827.00M
$858.00M
$828.00M
$843.00M
Interest expense
$96.00M
$103.00M
$114.00M
$114.00M
$110.00M
$105.00M
$107.00M
$112.00M
$113.00M
$113.00M
$103.00M
$101.00M
Pre-tax income
$613.00M
$629.00M
$507.00M
$550.00M
$188.00M
$514.00M
$539.00M
$689.00M
$541.00M
$463.00M
$612.00M
$406.00M
Income tax
$136.00M
$144.00M
$112.00M
$125.00M
-$1.00M
$122.00M
$123.00M
$153.00M
$113.00M
$109.00M
$141.00M
$84.00M
Net income
$446.00M
$457.00M
$369.00M
$401.00M
$187.00M
$370.00M
$391.00M
$504.00M
$402.00M
$337.00M
$444.00M
$306.00M
EPS (basic)
$1.98
$2.05
$1.67
$1.83
$0.87
$1.74
$1.87
$2.43
$1.95
$1.63
$2.16
$1.50
EPS (diluted)
$1.98
$2.05
$1.67
$1.82
$0.87
$1.74
$1.87
$2.43
$1.94
$1.63
$2.16
$1.50
Diluted shares
-1.35M
222.78M
221.60M
219.94M
-900.00K
212.60M
209.36M
207.71M
-780.00K
206.27M
205.57M
204.57M
Net margin
63.7%
64.4%
51.9%
58.7%
23.7%
43.7%
50.8%
68.9%
48.6%
39.3%
53.6%
36.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$399.00M
$556.00M
$470.00M
$548.00M
$541.00M
$560.00M
$447.00M
$567.00M
$495.00M
$843.00M
$508.00M
$505.00M
Short-term investments
$4.40B
$5.39B
$4.92B
$5.24B
$4.61B
$4.35B
$4.45B
$5.38B
$6.04B
$5.27B
$5.60B
$5.71B
Goodwill
$347.00M
$347.00M
$347.00M
$349.00M
$347.00M
$347.00M
$349.00M
$349.00M
$349.00M
$348.00M
$483.00M
$475.00M
Total assets
$79.20B
$80.91B
$81.06B
$83.62B
$81.94B
$83.14B
$84.67B
$85.94B
$86.35B
$85.65B
$87.23B
$85.33B
Short-term debt
$1.08B
$1.68B
$1.01B
$713.00M
$5.00M
$505.00M
$1.00B
$1.00B
$1.05B
$1.00M
$22.00M
$521.00M
Long-term debt
$7.92B
$8.43B
$8.56B
$8.82B
$8.94B
$8.44B
$7.94B
$8.44B
$8.44B
$8.93B
$8.91B
$8.42B
Total debt
$9.00B
$10.10B
$9.57B
$9.53B
$8.94B
$8.95B
$8.95B
$9.44B
$9.49B
$8.93B
$8.94B
$8.94B
Total liabilities
$62.67B
$63.91B
$63.86B
$65.37B
$64.01B
$65.11B
$66.28B
$66.72B
$66.71B
$66.06B
$67.20B
$66.19B
Shareholders' equity
$15.70B
$16.18B
$16.38B
$17.36B
$17.07B
$17.19B
$17.51B
$18.29B
$18.69B
$18.70B
$19.11B
$18.30B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$477.00M
$198.00M
$952.00M
$934.00M
$941.00M
$736.00M
$1.01B
$920.00M
$617.00M
$72.00M
$966.00M
$954.00M
Capital expenditures
$223.00M
$159.00M
$159.00M
$140.00M
$174.00M
$98.00M
$134.00M
$156.00M
$191.00M
$204.00M
$258.00M
$263.00M
Free cash flow
$254.00M
$39.00M
$793.00M
$794.00M
$767.00M
$638.00M
$872.00M
$764.00M
$426.00M
-$132.00M
$708.00M
$691.00M
Investing cash flow
-$492.00M
-$1.03B
-$250.00M
-$740.00M
$41.00M
-$204.00M
-$809.00M
-$1.20B
-$611.00M
$994.00M
-$1.12B
-$778.00M
Financing cash flow
-$353.00M
$987.00M
-$787.00M
-$122.00M
-$976.00M
-$520.00M
-$322.00M
$408.00M
-$79.00M
-$714.00M
-$178.00M
-$177.00M
Dividends paid
$14.00M
$14.00M
$14.00M
$14.00M
$13.00M
$13.00M
$13.00M
$13.00M
$13.00M
$13.00M
$13.00M
$13.00M
Share buybacks
$140.00M
$24.00M
$179.00M
$59.00M
$346.00M
$394.00M
$257.00M
$55.00M
$100.00M
$31.00M
$154.00M
$149.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.