Source: Ligand Pharmaceuticals, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$108.97M
$141.10M
$251.45M
$120.28M
$163.56M
$241.54M
$196.25M
$131.31M
$167.13M
$268.09M
Cost of revenue
$5.57M
$5.37M
$6.34M
—
—
—
—
—
—
—
Gross profit
$103.40M
$135.74M
$245.12M
—
—
—
—
—
—
—
Research & development
$21.22M
$26.89M
$27.86M
$55.91M
$40.50M
$32.10M
$36.08M
$24.54M
$21.43M
$81.18M
Operating income
$43.88M
$68.08M
$163.73M
$807.08M
$37.50M
$103.85M
$3.04M
$11.94M
-$22.61M
$41.00M
Interest expense
$12.84M
$13.46M
$48.28M
$35.74M
$27.41M
$19.62M
$1.80M
$656.00K
$3.04M
$4.71M
Pre-tax income
$7.96M
$57.23M
$173.33M
$796.64M
$1.29M
$72.20M
$36.01M
$63.66M
$2.52M
$158.96M
Income tax
$10.33M
$44.67M
$30.01M
$167.34M
-$5.31M
-$4.15M
$41.23M
$9.84M
$6.55M
$34.51M
Net income
-$1.64M
$12.56M
$143.32M
$629.30M
-$2.98M
$57.14M
-$33.36M
$52.15M
-$4.03M
$124.45M
EBITDA
$55.17M
$79.03M
$176.51M
$825.44M
$63.19M
$154.92M
$54.57M
$48.46M
$12.63M
$74.78M
EPS (basic)
$-0.08
$0.60
$6.77
$33.13
$-0.18
$3.44
$-1.98
$3.02
$-0.22
$6.44
EPS (diluted)
$-0.08
$0.53
$5.96
$31.85
$-0.18
$3.31
$-1.98
$2.94
$-0.22
$6.13
Diluted shares
20.83M
23.48M
24.07M
19.76M
16.82M
17.25M
16.87M
17.76M
18.29M
20.29M
Gross margin
94.9%
96.2%
97.5%
—
—
—
—
—
—
—
Operating margin
40.3%
48.2%
65.1%
671.0%
22.9%
43.0%
1.5%
9.1%
-13.5%
15.3%
Net margin
-1.5%
8.9%
57.0%
523.2%
-1.8%
23.7%
-17.0%
39.7%
-2.4%
46.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$18.75M
$20.62M
$117.16M
$71.54M
$47.62M
$19.52M
$45.01M
$22.95M
$72.31M
$174.93M
Short-term investments
$122.30M
$181.04M
$601.22M
$998.32M
$363.57M
$321.59M
$166.86M
$147.35M
$183.86M
$558.59M
Receivables
$14.70M
$25.60M
$55.85M
$30.39M
$56.85M
$85.45M
$30.42M
$32.92M
$38.38M
$59.60M
Inventory
$1.92M
$4.37M
$7.12M
$7.30M
$26.49M
$27.33M
$13.29M
$23.97M
$14.11M
$9.13M
Total current assets
$163.05M
$237.02M
$870.54M
$1.12B
$500.56M
$464.75M
$263.60M
$237.43M
$331.56M
$832.27M
Goodwill
$72.21M
$85.96M
$86.65M
$95.23M
$189.66M
$105.67M
$0
$103.37M
$105.25M
$101.54M
Total assets
$601.59M
$671.02M
$1.26B
$1.49B
$1.36B
$1.30B
$762.67M
$787.22M
$941.77M
$1.56B
Total current liabilities
$227.13M
$238.87M
$82.25M
$17.00M
$100.11M
$41.66M
$98.81M
$16.78M
$37.11M
$37.45M
Long-term debt
—
—
—
—
—
—
—
—
$0
$446.19M
Total debt
—
—
—
—
—
—
—
—
$0
$446.19M
Total liabilities
$230.73M
$252.37M
$699.89M
$727.68M
$652.76M
$476.43M
$165.18M
$86.30M
$111.33M
$543.42M
Shareholders' equity
$341.29M
$399.79M
$560.91M
$767.23M
$709.52M
$821.16M
$597.49M
$700.91M
$830.44M
$1.02B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$60.73M
$88.57M
$194.06M
-$29.34M
$54.59M
$78.80M
$137.85M
$49.58M
$97.05M
$49.36M
Capital expenditures
$1.85M
$2.16M
$887.00K
$2.55M
$4.46M
$8.76M
$17.92M
$3.52M
$1.82M
$452.00K
Free cash flow
$58.88M
$86.41M
$193.17M
-$31.89M
$50.13M
$70.04M
$119.93M
$46.06M
$95.23M
$48.91M
Investing cash flow
-$134.41M
-$79.18M
-$423.27M
$466.92M
$231.65M
$30.52M
$163.62M
-$11.68M
-$143.66M
-$377.32M
Financing cash flow
-$4.99M
-$7.52M
$328.58M
-$485.17M
-$310.55M
-$137.76M
-$275.99M
-$59.95M
$97.14M
$428.22M
Share buybacks
$3.90M
$1.97M
$122.87M
$453.05M
$78.00M
$0
$0
$0
$0
$15.00M
Stock-based compensation
$18.89M
$24.91M
$20.85M
$24.52M
$30.73M
$38.78M
$60.28M
$25.74M
$41.09M
$46.85M
Depreciation & amortization
$11.29M
$10.96M
$12.78M
$18.36M
$25.69M
$51.07M
$51.53M
$36.52M
$35.24M
$33.77M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$28.10M
$30.98M
$41.53M
$51.81M
$42.81M
$45.33M
$47.63M
$115.46M
$59.67M
$51.72M
$63.69M
$78.75M
Research & development
$5.49M
$5.97M
$5.35M
$5.67M
$4.42M
$50.09M
$6.57M
$21.02M
$3.51M
$2.15M
$14.67M
$2.77M
Operating income
-$3.36M
$2.99M
-$19.10M
$3.14M
-$9.64M
-$36.22M
$8.44M
$55.39M
$15.32M
$17.37M
$8.59M
-$15.76M
Interest expense
$131.00K
$141.00K
$1.27M
$741.00K
$883.00K
$867.00K
$1.15M
$910.00K
$1.78M
$1.75M
$1.75M
$2.90M
Pre-tax income
$17.10M
$113.45M
-$65.39M
-$6.34M
-$39.20M
-$50.18M
$11.22M
$141.14M
$56.78M
-$24.26M
$64.30M
-$44.09M
Income tax
-$1.09M
$27.31M
-$13.48M
$833.00K
-$8.11M
-$7.73M
$6.38M
$23.86M
$12.00M
-$10.91M
$15.80M
-$15.61M
Net income
$18.19M
$86.14M
-$51.91M
-$7.17M
-$31.09M
-$42.45M
$4.85M
$117.27M
$44.78M
-$13.35M
$48.51M
-$28.48M
EBITDA
$5.56M
$11.75M
-$10.25M
$12.14M
-$1.01M
-$27.45M
$16.97M
$63.66M
$23.53M
$25.58M
$16.81M
-$5.43M
EPS (basic)
$1.05
$4.86
$-2.88
$-0.39
$-1.72
$-2.21
$0.25
$5.99
$2.33
$-0.67
$2.42
$-1.43
EPS (diluted)
$1.03
$4.75
$-2.88
$-0.39
$-1.68
$-2.21
$0.24
$5.68
$2.18
$-0.67
$2.22
$-1.43
Diluted shares
-27.00K
18.12M
18.03M
18.42M
-284.00K
19.19M
19.93M
20.63M
124.00K
19.88M
21.84M
19.96M
Operating margin
-11.9%
9.6%
-46.0%
6.1%
-22.5%
-79.9%
17.7%
48.0%
25.7%
33.6%
13.5%
-20.0%
Net margin
64.7%
278.1%
-125.0%
-13.8%
-72.6%
-93.6%
10.2%
101.6%
75.1%
-25.8%
76.2%
-36.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$22.95M
$50.09M
$18.14M
$63.62M
$72.31M
$47.99M
$67.67M
$139.38M
$174.93M
$115.08M
$1.01B
$55.96M
Short-term investments
$147.35M
$260.50M
$208.79M
$156.02M
$183.86M
$160.91M
$177.35M
$525.15M
$558.59M
$664.33M
$351.06M
$391.44M
Receivables
$32.92M
$28.43M
$37.48M
$34.32M
$38.38M
$38.49M
$41.29M
$57.56M
$59.60M
$53.38M
$67.01M
$83.22M
Inventory
$23.97M
$21.34M
$18.67M
$16.74M
$14.11M
$14.61M
$15.49M
$11.90M
$9.13M
$13.27M
$10.26M
$14.51M
Total current assets
$237.43M
$368.91M
$312.26M
$309.39M
$331.56M
$309.32M
$352.94M
$753.92M
$832.27M
$865.41M
$1.46B
$608.23M
Goodwill
$103.37M
$105.25M
$105.25M
$105.25M
$105.25M
$101.54M
$101.54M
$101.54M
$101.54M
$101.54M
$101.54M
$207.86M
Total assets
$787.22M
$913.87M
$866.40M
$954.87M
$941.77M
$905.43M
$948.60M
$1.48B
$1.56B
$1.53B
$2.19B
$2.24B
Total current liabilities
$16.78M
$17.82M
$18.57M
$24.77M
$37.11M
$58.68M
$64.73M
$30.54M
$37.45M
$40.67M
$46.74M
$500.57M
Short-term debt
—
—
—
—
—
—
—
—
—
—
—
$448.31M
Long-term debt
—
—
—
—
$0
—
—
$445.49M
$446.19M
$446.90M
$1.13B
$679.91M
Total debt
—
—
—
—
$0
—
—
$445.49M
$446.19M
$446.90M
$1.13B
$1.13B
Total liabilities
$86.30M
$107.35M
$91.21M
$113.69M
$111.33M
$109.90M
$120.08M
$526.60M
$543.42M
$534.78M
$1.22B
$1.28B
Shareholders' equity
$700.91M
$806.52M
$775.20M
$841.18M
$830.44M
$795.59M
$827.31M
$950.17M
$1.02B
$997.32M
$967.52M
$961.76M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$8.06M
$18.73M
$13.31M
$36.53M
$28.47M
-$25.45M
$15.80M
$13.09M
$45.91M
$48.69M
$24.02M
-$27.59M
Capital expenditures
$417.00K
$105.00K
$408.00K
$596.00K
$712.00K
$214.00K
$214.00K
$15.00K
$9.00K
$228.00K
$26.00K
$142.00K
Free cash flow
$7.65M
$18.63M
$12.91M
$35.93M
$27.76M
-$25.66M
$15.59M
$13.07M
$45.91M
$48.46M
$23.99M
-$27.73M
Investing cash flow
-$10.28M
-$3.77M
-$54.76M
-$46.51M
-$38.62M
$4.89M
-$10.67M
-$353.44M
-$18.10M
-$94.35M
$321.12M
-$877.99M
Financing cash flow
$5.32M
$12.18M
$9.49M
$55.08M
$20.39M
-$4.75M
$14.99M
$409.64M
$8.33M
-$14.13M
$546.43M
$4.06M
Share buybacks
—
—
—
—
$0
—
—
$15.00M
$0
—
—
$0
Stock-based compensation
$5.72M
$7.33M
$11.06M
$15.17M
$7.52M
$7.84M
$10.00M
$14.75M
$14.27M
$10.60M
$13.65M
$18.18M
Depreciation & amortization
$8.92M
$8.77M
$8.85M
$8.99M
$8.63M
$8.77M
$8.52M
$8.27M
$8.21M
$8.22M
$8.21M
$10.32M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.