Source: Labcorp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.55B
$10.31B
$11.33B
$11.55B
$13.98B
$13.14B
$11.86B
$12.16B
$13.01B
$13.95B
Cost of revenue
$6.70B
$7.22B
$8.16B
$8.30B
$9.03B
$8.14B
$8.15B
$8.80B
$9.38B
$9.94B
Gross profit
$2.85B
$3.09B
$3.18B
$3.25B
$4.95B
$4.99B
$3.71B
$3.36B
$3.62B
$4.01B
Selling, general & admin
$1.35B
$1.50B
$1.57B
$1.62B
$1.73B
$1.69B
$1.76B
$2.02B
$2.23B
$2.22B
Operating income
$1.27B
$1.31B
$1.33B
$1.33B
$2.45B
$3.05B
$1.44B
$725.60M
$1.09B
$1.38B
Interest expense
$219.10M
$235.10M
$244.20M
$240.70M
$207.40M
$211.80M
$179.80M
$199.60M
$208.30M
$224.10M
Income tax
$360.70M
-$155.40M
$384.40M
$280.00M
$662.10M
$690.00M
$233.90M
$188.50M
$212.40M
$229.80M
Net income
$711.80M
$1.23B
$883.70M
$823.80M
$1.56B
$2.38B
$1.28B
$418.00M
$746.00M
$876.50M
EBITDA
$1.77B
$1.84B
$1.88B
$1.91B
$3.07B
$3.63B
$1.97B
$1.30B
$1.73B
$2.07B
EPS (basic)
$6.94
$11.99
$8.71
$8.42
$15.99
$24.60
$14.05
$4.80
$8.89
$10.54
EPS (diluted)
$6.82
$11.81
$8.61
$8.35
$15.88
$24.39
$13.97
$4.77
$8.84
$10.46
Diluted shares
104.30M
103.90M
102.60M
98.60M
98.00M
97.50M
91.60M
87.60M
84.40M
83.80M
Gross margin
29.9%
30.0%
28.0%
28.1%
35.4%
38.0%
31.3%
27.7%
27.9%
28.8%
Operating margin
13.3%
12.7%
11.7%
11.5%
17.5%
23.2%
12.1%
6.0%
8.4%
9.9%
Net margin
7.5%
11.9%
7.8%
7.1%
11.1%
18.1%
10.8%
3.4%
5.7%
6.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$433.60M
$316.60M
$426.80M
$337.50M
$1.32B
$1.47B
$320.60M
$536.80M
$1.52B
$532.30M
Receivables
$1.33B
$1.53B
$1.47B
$1.54B
$2.48B
$2.26B
$1.79B
$1.91B
$1.94B
$2.10B
Inventory
$205.20M
$227.20M
$237.30M
$244.70M
$423.20M
$401.40M
$470.60M
$474.60M
$493.20M
$534.70M
Total current assets
$2.48B
$2.73B
$2.84B
$2.98B
$5.13B
$5.33B
$4.62B
$3.77B
$4.81B
$4.02B
Goodwill
$6.42B
$7.40B
$7.36B
$7.87B
$7.75B
$5.89B
$6.12B
$6.14B
$6.37B
$6.79B
Total assets
$14.25B
$16.67B
$16.19B
$18.05B
$20.07B
$20.39B
$20.16B
$16.73B
$18.38B
$18.39B
Total current liabilities
$1.83B
$2.19B
$1.88B
$2.66B
$3.08B
$2.78B
$3.08B
$3.23B
$3.33B
$2.82B
Short-term debt
$549.50M
$417.50M
$10.00M
$415.20M
$376.70M
$1.50M
$301.30M
$999.80M
$1.00B
$500.10M
Long-term debt
$5.30B
$6.34B
$5.99B
$5.79B
$5.42B
$5.42B
$5.04B
$4.05B
$5.33B
$5.08B
Total debt
$5.85B
$6.76B
$6.00B
$6.21B
$5.80B
$5.42B
$5.34B
$5.05B
$6.33B
$5.58B
Total liabilities
$8.73B
$9.85B
$9.19B
$10.46B
$10.61B
$10.09B
$10.04B
$8.83B
$10.31B
$9.76B
Shareholders' equity
$5.52B
$6.80B
$7.05B
$7.64B
$9.44B
$10.27B
$10.10B
$7.88B
$8.05B
$8.62B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.20B
$1.50B
$1.31B
$1.44B
$2.14B
$3.11B
$1.96B
$1.33B
$1.59B
$1.64B
Capital expenditures
$278.90M
$312.90M
$379.80M
$400.20M
$381.70M
$421.50M
$429.30M
$453.60M
$489.90M
$434.50M
Free cash flow
$918.20M
$1.19B
$925.60M
$1.04B
$1.75B
$2.69B
$1.53B
$874.10M
$1.10B
$1.21B
Investing cash flow
-$795.70M
-$2.23B
$206.70M
-$1.28B
-$643.20M
-$884.60M
-$1.65B
-$1.17B
-$1.37B
-$1.19B
Financing cash flow
-$671.00M
$593.20M
-$1.39B
-$252.70M
-$517.40M
-$2.07B
-$1.32B
-$59.30M
$779.90M
-$1.46B
Dividends paid
—
—
—
—
—
—
$195.20M
$254.00M
$243.10M
$240.70M
Share buybacks
$43.90M
$338.10M
$700.00M
$450.00M
$100.00M
$1.67B
$1.10B
$1.00B
$250.10M
$450.00M
Stock-based compensation
$109.60M
$109.70M
$91.60M
$107.00M
$111.70M
$132.90M
$116.80M
$128.70M
$116.70M
$125.80M
Depreciation & amortization
$499.20M
$533.20M
$552.10M
$577.20M
$624.70M
$577.00M
$537.20M
$577.30M
$643.50M
$681.10M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.03B
$3.18B
$3.22B
$3.28B
$3.33B
$3.35B
$3.53B
$3.56B
$3.52B
$3.54B
$3.73B
$3.81B
Cost of revenue
$2.21B
$2.28B
$2.29B
$2.38B
$2.43B
$2.40B
$2.48B
$2.54B
$2.52B
$2.52B
$2.62B
$2.70B
Gross profit
$821.40M
$897.30M
$926.40M
$904.40M
$896.30M
$948.00M
$1.05B
$1.03B
$993.20M
$1.01B
$1.11B
$1.11B
Selling, general & admin
$532.90M
$508.40M
$557.80M
$568.60M
$595.20M
$546.00M
$579.30M
$553.10M
$537.90M
$551.00M
$577.20M
$611.40M
Operating income
-$122.80M
$321.30M
$294.80M
$254.10M
$216.50M
$326.00M
$394.50M
$396.60M
$267.60M
$380.80M
$451.60M
$402.10M
Interest expense
$48.80M
$46.90M
$47.60M
$50.40M
$63.40M
$56.00M
$57.10M
$56.00M
$55.00M
$55.10M
$61.10M
$59.10M
Income tax
$19.70M
$69.10M
$62.10M
$41.00M
$40.20M
$62.20M
$66.40M
$75.50M
$25.70M
$41.70M
$87.30M
$64.90M
Net income
-$167.10M
$228.00M
$205.30M
$169.30M
$143.40M
$212.80M
$237.90M
$261.10M
$164.70M
$277.80M
$298.70M
$262.80M
EBITDA
$23.60M
$475.80M
$451.70M
$415.60M
$387.10M
$492.80M
$564.80M
$567.60M
$440.60M
$554.10M
$630.60M
$585.10M
EPS (basic)
$-1.86
$2.71
$2.44
$2.02
$1.72
$2.54
$2.85
$3.14
$2.00
$3.37
$3.66
$3.24
EPS (diluted)
$-1.86
$2.69
$2.43
$2.00
$1.71
$2.52
$2.84
$3.12
$1.98
$3.35
$3.64
$3.22
Diluted shares
-700.00K
84.70M
84.30M
84.40M
-100.00K
84.30M
83.90M
83.70M
-200.00K
82.90M
82.00M
81.60M
Gross margin
27.1%
28.2%
28.8%
27.6%
26.9%
28.3%
29.7%
28.8%
28.2%
28.7%
29.8%
29.1%
Operating margin
-4.0%
10.1%
9.2%
7.7%
6.5%
9.7%
11.2%
11.1%
7.6%
10.8%
12.1%
10.6%
Net margin
-5.5%
7.2%
6.4%
5.2%
4.3%
6.4%
6.7%
7.3%
4.7%
7.9%
8.0%
6.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$536.80M
$99.30M
$265.10M
$1.52B
$1.52B
$369.40M
$647.30M
$598.10M
$532.30M
$981.10M
$141.80M
$261.80M
Receivables
$1.91B
$2.08B
$2.09B
$2.06B
$1.94B
$2.12B
$2.12B
$2.11B
$2.10B
$2.29B
$2.34B
$2.41B
Inventory
$474.60M
$475.00M
$441.80M
$483.10M
$493.20M
$488.30M
$508.10M
$521.50M
$534.70M
$497.70M
$562.20M
$538.40M
Total current assets
$3.77B
$3.46B
$3.57B
$4.91B
$4.81B
$3.79B
$4.09B
$4.08B
$4.02B
$4.56B
$3.81B
$3.97B
Goodwill
$6.14B
$6.22B
$6.22B
$6.48B
$6.37B
$6.42B
$6.55B
$6.68B
$6.79B
$6.96B
$7.03B
$7.18B
Total assets
$16.73B
$16.53B
$16.71B
$18.61B
$18.38B
$17.60B
$18.06B
$18.26B
$18.39B
$19.09B
$18.53B
$18.92B
Total current liabilities
$3.23B
$3.94B
$4.06B
$3.41B
$3.33B
$2.06B
$2.72B
$2.63B
$2.82B
$2.64B
$2.12B
$2.82B
Short-term debt
$999.80M
—
—
—
$1.00B
—
—
—
$500.10M
$500.40M
$900.00K
$601.20M
Long-term debt
$4.05B
$3.05B
$3.05B
$5.35B
$5.33B
$5.57B
$5.08B
$5.08B
$5.08B
$5.83B
$5.86B
$5.25B
Total debt
$5.05B
$3.05B
$3.05B
$5.35B
$6.33B
$5.57B
$5.08B
$5.08B
$5.58B
$6.33B
$5.86B
$5.85B
Total liabilities
$8.83B
$8.56B
$8.69B
$10.43B
$10.31B
$9.28B
$9.57B
$9.55B
$9.76B
$10.34B
$9.91B
$10.06B
Shareholders' equity
$7.88B
$7.96B
$8.01B
$8.17B
$8.05B
$8.31B
$8.47B
$8.70B
$8.62B
$8.73B
$8.61B
$8.85B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$579.60M
-$29.80M
$561.10M
$277.30M
$777.20M
$18.50M
$620.60M
$387.20M
$614.20M
$191.50M
$445.50M
$563.80M
Capital expenditures
$167.20M
$133.80M
$128.20M
$115.80M
$112.10M
$126.00M
$77.90M
$106.70M
$123.90M
$121.00M
$131.60M
$151.60M
Free cash flow
$412.40M
-$163.60M
$432.90M
$161.50M
$665.10M
-$107.50M
$542.70M
$280.50M
$490.30M
$70.50M
$313.90M
$412.20M
Investing cash flow
-$330.60M
-$393.10M
-$185.00M
-$579.10M
-$209.60M
-$336.00M
-$94.10M
-$374.00M
-$389.90M
-$322.10M
-$366.20M
-$433.70M
Financing cash flow
-$446.50M
-$11.70M
-$210.00M
$1.55B
-$546.70M
-$839.70M
-$267.40M
-$59.50M
-$290.40M
$580.50M
-$919.90M
-$10.00M
Dividends paid
$61.10M
$62.10M
$60.40M
$60.50M
$60.10M
$61.60M
$59.90M
$59.90M
$59.30M
$61.20M
$58.70M
$58.20M
Share buybacks
-$9.00M
—
—
$75.00M
$75.10M
$0
$200.00M
$25.00M
$225.00M
$98.00M
$353.80M
$0
Stock-based compensation
$27.00M
$31.60M
$30.80M
$27.00M
$27.30M
$32.80M
$34.10M
$29.20M
$29.70M
$31.70M
$34.90M
$30.80M
Depreciation & amortization
$146.40M
$154.50M
$156.90M
$161.50M
$170.60M
$166.80M
$170.30M
$171.00M
$173.00M
$173.30M
$179.00M
$183.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.