Source: Liquidia Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.07M
$739.63K
$12.85M
$15.94M
$17.49M
$14.00M
$158.32M
Cost of revenue
—
$237.71K
$3.02M
$2.86M
$2.89M
$5.88M
—
Gross profit
—
$501.92K
$9.83M
$13.08M
$14.60M
$8.12M
—
Research & development
$40.49M
$32.22M
$20.52M
$19.43M
$43.24M
$47.84M
$39.28M
Selling, general & admin
—
—
—
—
$44.74M
$81.57M
$157.18M
Operating income
-$46.82M
-$59.09M
-$33.80M
-$38.77M
-$73.38M
-$121.29M
-$51.38M
Interest expense
$1.37M
$858.00K
$762.00K
$2.34M
$6.27M
$14.65M
$24.17M
Income tax
$0
$0
$0
$0
$0
$0
$0
Net income
-$47.58M
-$59.76M
-$34.58M
-$41.02M
-$78.50M
-$128.29M
-$68.92M
EBITDA
-$44.26M
-$55.96M
-$28.18M
-$35.12M
-$71.21M
-$119.10M
-$49.85M
EPS (basic)
$-2.57
$-1.76
$-0.70
$-0.67
$-1.21
$-1.63
$-0.80
EPS (diluted)
$-2.57
$-1.76
$-0.70
$-0.67
$-1.21
$-1.63
$-0.80
Diluted shares
18.48M
33.89M
49.68M
60.96M
64.99M
78.71M
86.06M
Gross margin
—
67.9%
76.5%
82.1%
83.5%
58.0%
—
Operating margin
-580.1%
-7989.0%
-263.0%
-243.3%
-419.6%
-866.6%
-32.5%
Net margin
-589.5%
-8080.1%
-269.0%
-257.4%
-448.9%
-916.6%
-43.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$55.80M
$65.32M
$57.49M
$93.28M
$83.68M
$176.48M
$190.68M
Receivables
—
$0
$2.99M
$5.02M
$4.06M
$2.72M
$54.09M
Inventory
—
—
—
—
—
$241.00K
$23.80M
Total current assets
$56.39M
$66.07M
$61.28M
$99.81M
$89.90M
$185.10M
$273.40M
Goodwill
$0
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
Total assets
$68.84M
$99.53M
$93.73M
$129.20M
$118.33M
$230.31M
$327.93M
Total current liabilities
$16.87M
$11.74M
$7.33M
$8.80M
$18.55M
$41.78M
$135.77M
Short-term debt
$5.59M
$0
—
—
—
—
—
Long-term debt
$10.29M
$10.29M
$10.41M
$19.88M
—
—
—
Total debt
$15.88M
$10.29M
$10.41M
$19.88M
—
—
—
Total liabilities
$33.89M
$28.45M
$28.46M
$38.78M
$71.04M
$150.94M
$283.19M
Shareholders' equity
$34.95M
$71.09M
$65.27M
$90.42M
$47.29M
$79.38M
$44.75M
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$48.28M
-$54.14M
-$34.03M
-$28.59M
-$41.56M
-$93.42M
-$35.69M
Capital expenditures
$1.85M
$752.09K
$107.00K
$592.00K
$1.29M
$4.95M
$4.34M
Free cash flow
-$50.13M
-$54.90M
-$34.14M
-$29.18M
-$42.85M
-$98.37M
-$40.02M
Investing cash flow
-$1.85M
$247.91K
-$107.00K
-$587.00K
-$11.29M
-$8.44M
-$6.34M
Financing cash flow
$66.39M
$63.42M
$26.32M
$64.96M
$43.25M
$194.66M
$59.73M
Stock-based compensation
$3.38M
$3.95M
$6.75M
$9.30M
$10.09M
$18.81M
$29.47M
Depreciation & amortization
$2.57M
$3.13M
$5.61M
$3.65M
$2.18M
$2.20M
$1.53M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$3.68M
$4.53M
$2.97M
$3.66M
$4.45M
$2.92M
$3.12M
$8.84M
$54.34M
$92.02M
$132.87M
$171.68M
Cost of revenue
$570.00K
$993.00K
$1.47M
$1.49M
$1.56M
$1.35M
$1.52M
—
—
—
—
—
Gross profit
$3.11M
$3.54M
$1.50M
$2.17M
$2.88M
$1.56M
$1.60M
—
—
—
—
—
Research & development
$7.44M
$12.83M
$10.06M
$9.42M
$11.89M
$16.48M
$6.97M
$6.02M
$9.35M
$16.94M
$12.57M
$17.18M
Selling, general & admin
—
—
—
$19.94M
$20.18M
$21.20M
$30.06M
$38.82M
$40.06M
$48.24M
$46.94M
$57.43M
Operating income
-$14.89M
-$26.44M
-$28.80M
-$27.20M
-$29.19M
-$36.11M
-$35.42M
-$37.51M
$1.77M
$19.79M
$61.50M
$85.52M
Interest expense
$1.76M
$1.96M
$2.52M
$2.60M
$3.00M
$4.51M
$4.67M
$5.66M
$6.95M
$6.90M
$6.49M
$6.30M
Pre-tax income
—
—
—
—
—
—
-$38.37M
-$41.58M
—
—
$56.78M
$81.70M
Income tax
—
—
—
—
—
—
$0
$0
—
—
$3.92M
$6.97M
Net income
-$15.79M
-$27.45M
-$30.08M
-$28.67M
-$31.03M
-$38.51M
-$38.37M
-$41.58M
-$3.53M
$14.55M
$52.86M
$74.72M
EBITDA
-$14.38M
-$25.93M
-$28.31M
-$26.62M
-$28.58M
-$35.59M
-$34.97M
-$37.22M
$2.24M
$20.11M
$62.00M
$85.92M
EPS (basic)
$-0.24
$-0.43
$-0.40
$-0.38
$-0.40
$-0.45
$-0.45
$-0.49
$-0.04
$0.17
$0.60
$0.84
EPS (diluted)
$-0.24
$-0.43
$-0.40
$-0.38
$-0.40
$-0.45
$-0.45
$-0.49
$-0.04
$0.17
$0.52
$0.74
Diluted shares
64.86M
225.58K
75.39M
76.44M
78.32M
1.99M
85.17M
85.59M
86.33M
358.17K
101.11M
101.40M
Gross margin
84.5%
78.1%
50.6%
59.2%
64.8%
53.6%
51.4%
—
—
—
—
—
Operating margin
-404.9%
-583.4%
-969.1%
-743.3%
-656.2%
-1237.8%
-1135.4%
-424.4%
3.3%
21.5%
46.3%
49.8%
Net margin
-429.3%
-605.8%
-1012.2%
-783.5%
-697.6%
-1320.2%
-1229.7%
-470.5%
-6.5%
15.8%
39.8%
43.5%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$76.22M
$83.68M
$157.86M
$133.09M
$204.37M
$176.48M
$169.76M
$173.42M
$157.50M
$190.68M
$222.79M
$284.18M
Receivables
$3.34M
$4.06M
$2.57M
$3.25M
$4.20M
$2.72M
$1.25M
$9.97M
$35.96M
$54.09M
$74.16M
$108.58M
Inventory
—
—
—
—
$38.00K
$241.00K
$1.35M
$6.44M
$24.53M
$23.80M
$28.51M
$36.18M
Total current assets
$82.98M
$89.90M
$167.94M
$147.26M
$214.21M
$185.10M
$177.21M
$195.58M
$226.72M
$273.40M
$333.06M
$437.71M
Goodwill
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
$3.90M
Total assets
$111.64M
$118.33M
$197.12M
$177.36M
$252.89M
$230.31M
$227.43M
$257.41M
$275.98M
$327.93M
$401.53M
$521.92M
Total current liabilities
$12.16M
$18.55M
$21.93M
$24.22M
$33.84M
$41.78M
$60.52M
$78.41M
$102.94M
$135.77M
$149.74M
$189.30M
Total liabilities
$63.63M
$71.04M
$100.01M
$104.52M
$140.12M
$150.94M
$177.72M
$242.22M
$253.93M
$283.19M
$292.95M
$326.80M
Shareholders' equity
$48.01M
$47.29M
$97.11M
$72.84M
$112.76M
$79.38M
$49.71M
$15.19M
$22.05M
$44.75M
$108.58M
$195.11M
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
-$11.56M
-$15.98M
-$24.87M
-$22.66M
-$25.08M
-$20.81M
-$30.68M
-$39.48M
-$9.77M
$44.24M
$52.99M
$80.24M
Capital expenditures
$475.00K
$206.00K
$624.00K
$1.29M
$1.75M
$1.29M
$330.00K
$1.06M
$911.00K
$2.04M
$2.83M
$11.23M
Free cash flow
-$12.04M
-$16.19M
-$25.49M
-$23.95M
-$26.83M
-$22.10M
-$31.01M
-$40.54M
-$10.68M
$42.21M
$50.16M
$69.01M
Investing cash flow
-$10.47M
-$206.00K
-$624.00K
-$1.29M
-$1.75M
-$4.78M
-$330.00K
-$1.06M
-$911.00K
-$4.04M
-$2.83M
-$12.23M
Financing cash flow
$10.06M
$23.64M
$99.67M
-$814.00K
$98.10M
-$2.30M
$24.29M
$47.71M
-$5.25M
-$7.02M
-$18.05M
-$6.61M
Stock-based compensation
$2.49M
$2.55M
$4.52M
$4.37M
$4.88M
$5.03M
$7.44M
$6.93M
$7.90M
$7.21M
$9.22M
$10.37M
Depreciation & amortization
$514.00K
$506.00K
$489.00K
$580.00K
$610.00K
$518.00K
$451.00K
$281.00K
$476.00K
$320.00K
$497.00K
$400.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.