Source: Lumen Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$17.47B
$17.66B
$21.04B
$19.50B
$18.80B
$17.80B
$16.11B
$13.52B
$12.13B
$11.33B
Cost of revenue
$7.77B
$8.20B
$10.00B
$9.13B
$8.93B
$8.49B
$7.87B
$7.14B
$6.70B
$6.64B
Gross profit
$9.70B
$9.45B
$11.04B
$10.37B
$9.86B
$9.31B
$8.24B
$6.38B
$5.43B
$4.69B
Selling, general & admin
$3.45B
$3.51B
$4.17B
$3.71B
$3.46B
$2.90B
$3.08B
$3.20B
$2.97B
$3.20B
Operating income
$2.33B
$2.01B
$570.00M
-$2.73B
$962.00M
$4.29B
$95.00M
-$9.58B
$460.00M
-$812.00M
Interest expense
$1.32B
$1.48B
$2.18B
$2.02B
$1.67B
$1.52B
$1.33B
$1.16B
$1.37B
$1.28B
Pre-tax income
$1.02B
$540.00M
-$1.56B
-$4.77B
-$782.00M
$2.70B
-$991.00M
-$10.24B
-$230.00M
-$2.72B
Income tax
$394.00M
-$849.00M
$170.00M
$503.00M
$450.00M
$668.00M
$557.00M
$61.00M
-$175.00M
-$977.00M
Net income
$626.00M
$1.39B
-$1.73B
-$5.27B
-$1.23B
$2.03B
-$1.55B
-$10.30B
-$55.00M
-$1.74B
EBITDA
$6.25B
$5.95B
$5.69B
$2.10B
$5.67B
$8.30B
$3.33B
-$6.60B
$3.42B
$1.94B
EPS (basic)
$1.16
$2.21
$-1.63
$-4.92
$-1.14
$1.92
$-1.54
$-10.48
$-0.06
$-1.75
EPS (diluted)
$1.16
$2.21
$-1.63
$-4.92
$-1.14
$1.91
$-1.54
$-10.48
$-0.06
$-1.75
Diluted shares
540.68M
628.69M
1.07B
1.07B
1.08B
1.07B
1.01B
983.08M
987.68M
994.55M
Gross margin
55.5%
53.5%
52.5%
53.2%
52.5%
52.3%
51.2%
47.2%
44.7%
41.4%
Operating margin
13.4%
11.4%
2.7%
-14.0%
5.1%
24.1%
0.6%
-70.9%
3.8%
-7.2%
Net margin
3.6%
7.9%
-8.2%
-27.0%
-6.6%
11.4%
-9.6%
-76.2%
-0.5%
-15.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$222.00M
$551.00M
$488.00M
$1.69B
$406.00M
$354.00M
$1.25B
$2.23B
$1.89B
$1.00B
Receivables
$2.02B
$2.56B
$2.40B
$2.26B
$1.96B
$1.54B
$1.51B
$1.32B
$1.23B
$1.31B
Total current assets
$5.16B
$4.19B
$3.82B
$4.77B
$3.18B
$11.54B
$5.45B
$4.78B
$4.39B
$7.91B
Goodwill
$19.65B
$30.48B
$28.03B
$21.53B
$18.87B
$15.99B
$12.66B
$1.96B
$1.96B
$0
Total assets
$47.02B
$75.61B
$70.26B
$64.74B
$59.39B
$57.99B
$45.61B
$34.02B
$33.50B
$34.34B
Total current liabilities
$5.35B
$4.86B
$5.53B
$7.26B
$6.63B
$7.17B
$4.90B
$3.53B
$3.64B
$4.39B
Short-term debt
$1.50B
$443.00M
$652.00M
$2.30B
$2.43B
$1.55B
$154.00M
$157.00M
$412.00M
$88.00M
Long-term debt
$18.18B
$37.28B
$35.41B
$32.39B
$29.41B
$27.43B
$20.42B
$19.83B
$17.49B
$17.35B
Total debt
$19.69B
$37.73B
$36.06B
$34.69B
$31.84B
$28.98B
$20.57B
$19.99B
$17.91B
$17.44B
Total liabilities
$33.62B
$52.12B
$50.43B
$51.27B
$48.23B
$46.22B
$35.24B
$33.60B
$33.03B
$35.46B
Shareholders' equity
$13.40B
$23.49B
$19.83B
$13.47B
$11.16B
$11.78B
$10.37B
$417.00M
$464.00M
-$1.12B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.61B
$3.88B
$7.03B
$6.68B
$6.52B
$6.50B
$4.74B
$2.16B
$4.33B
$4.74B
Capital expenditures
$2.98B
$3.11B
$3.17B
$3.63B
$3.73B
$2.90B
$3.02B
$3.10B
$3.23B
$4.37B
Free cash flow
$1.63B
$772.00M
$3.86B
$3.05B
$2.79B
$3.60B
$1.72B
-$940.00M
$1.10B
$371.00M
Investing cash flow
-$2.99B
-$8.87B
-$3.08B
-$3.57B
-$3.56B
-$2.71B
$5.48B
-$1.20B
-$2.83B
-$4.30B
Financing cash flow
-$1.52B
$5.36B
-$4.02B
-$1.91B
-$4.25B
-$3.81B
-$9.31B
-$18.00M
-$1.85B
-$1.32B
Dividends paid
$1.17B
$1.45B
$2.31B
$1.10B
$1.11B
$1.09B
$780.00M
$11.00M
$3.00M
$1.00M
Share buybacks
$16.00M
$17.00M
—
$0
$0
$1.00B
$200.00M
$0
$0
—
Stock-based compensation
$80.00M
$111.00M
$186.00M
$162.00M
$175.00M
$120.00M
$98.00M
$52.00M
$29.00M
$48.00M
Depreciation & amortization
$3.92B
$3.94B
$5.12B
$4.83B
$4.71B
$4.02B
$3.24B
$2.98B
$2.96B
$2.75B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.29B
$3.06B
$3.02B
$2.97B
$3.08B
$2.91B
$2.87B
$2.81B
$2.75B
$2.60B
$2.51B
$2.38B
Cost of revenue
$1.74B
$1.65B
$1.65B
$1.69B
$1.71B
$1.69B
$1.62B
$1.70B
$1.63B
$1.44B
$1.42B
$1.43B
Gross profit
$1.55B
$1.41B
$1.36B
$1.27B
$1.38B
$1.22B
$1.25B
$1.11B
$1.12B
$1.16B
$1.09B
$950.00M
Selling, general & admin
$896.00M
$823.00M
$742.00M
$696.00M
$711.00M
$675.00M
$755.00M
$829.00M
$940.00M
$794.00M
$779.00M
$784.00M
Operating income
-$1.78B
$45.00M
$135.00M
$126.00M
$154.00M
$107.00M
-$603.00M
-$116.00M
-$200.00M
$602.00M
-$88.00M
-$167.00M
Interest expense
$290.00M
$291.00M
$373.00M
$351.00M
$357.00M
$347.00M
$338.00M
$319.00M
$280.00M
$225.00M
$201.00M
$189.00M
Pre-tax income
-$2.14B
$102.00M
-$41.00M
-$172.00M
-$119.00M
-$245.00M
-$1.15B
-$813.00M
-$509.00M
$177.00M
-$255.00M
-$335.00M
Income tax
-$147.00M
$45.00M
$8.00M
-$24.00M
-$204.00M
-$44.00M
-$234.00M
-$192.00M
-$507.00M
$377.00M
-$54.00M
-$70.00M
Net income
-$2.00B
$57.00M
-$49.00M
-$148.00M
$85.00M
-$201.00M
-$915.00M
-$621.00M
-$2.00M
-$200.00M
-$201.00M
-$265.00M
EBITDA
-$1.02B
$793.00M
$878.00M
$833.00M
$912.00M
$820.00M
$85.00M
$558.00M
$474.00M
$1.27B
$580.00M
$503.00M
EPS (basic)
$-2.03
$0.06
$-0.05
$-0.15
$0.08
$-0.20
$-0.92
$-0.62
$0.00
$-0.20
$-0.20
$-0.26
EPS (diluted)
$-2.03
$0.06
$-0.05
$-0.15
$0.08
$-0.20
$-0.92
$-0.62
$0.00
$-0.20
$-0.20
$-0.26
Diluted shares
228.00K
986.26M
987.24M
988.79M
717.00K
991.27M
994.54M
996.00M
611.00K
998.89M
1.00B
1.00B
Gross margin
47.1%
46.0%
45.2%
43.0%
44.7%
42.0%
43.4%
39.4%
40.7%
44.8%
43.6%
39.9%
Operating margin
-54.1%
1.5%
4.5%
4.2%
5.0%
3.7%
-21.0%
-4.1%
-7.3%
23.2%
-3.5%
-7.0%
Net margin
-60.7%
1.9%
-1.6%
-5.0%
2.8%
-6.9%
-31.9%
-22.1%
-0.1%
-7.7%
-8.0%
-11.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.23B
$1.58B
$1.50B
$2.64B
$1.89B
$1.90B
$1.57B
$2.40B
$1.00B
$1.62B
$1.88B
$978.00M
Receivables
$1.32B
$1.32B
$1.29B
$1.23B
$1.23B
$1.18B
$1.27B
$1.26B
$1.31B
$1.60B
$1.38B
$1.40B
Total current assets
$4.78B
$3.94B
$3.76B
$4.74B
$4.39B
$4.28B
$7.74B
$8.71B
$7.91B
$4.12B
$4.11B
$3.20B
Goodwill
$1.96B
$1.96B
$1.96B
$1.96B
$1.96B
$1.96B
$0
$0
$0
—
—
$268.00M
Total assets
$34.02B
$33.17B
$32.94B
$33.99B
$33.50B
$33.54B
$32.98B
$34.29B
$34.34B
$30.62B
$30.78B
$30.72B
Total current liabilities
$3.53B
$3.82B
$3.74B
$3.94B
$3.64B
$3.54B
$3.63B
$3.93B
$4.39B
$4.17B
$4.26B
$4.54B
Short-term debt
$157.00M
$86.00M
$192.00M
$415.00M
$412.00M
$330.00M
$331.00M
$94.00M
$88.00M
$35.00M
$56.00M
$29.00M
Long-term debt
$19.83B
$18.59B
$18.41B
$18.14B
$17.49B
$17.33B
$17.57B
$17.58B
$17.35B
$12.93B
$13.15B
$13.16B
Total debt
$19.99B
$18.68B
$18.60B
$18.56B
$17.91B
$17.66B
$17.90B
$17.67B
$17.44B
$12.96B
$13.21B
$13.19B
Total liabilities
$33.60B
$32.67B
$32.48B
$33.65B
$33.03B
$33.25B
$33.57B
$35.46B
$35.46B
$31.94B
$32.27B
$32.45B
Shareholders' equity
$417.00M
$504.00M
$466.00M
$342.00M
$464.00M
$289.00M
-$595.00M
-$1.17B
-$1.12B
-$1.32B
-$1.49B
-$1.72B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$784.00M
$1.10B
$511.00M
$2.03B
$688.00M
$1.09B
$570.00M
$2.51B
$562.00M
$1.32B
$971.00M
$518.00M
Capital expenditures
$821.00M
$713.00M
$753.00M
$850.00M
$915.00M
$791.00M
$891.00M
$1.04B
$1.64B
$943.00M
$902.00M
$872.00M
Free cash flow
-$37.00M
$389.00M
-$242.00M
$1.18B
-$227.00M
$304.00M
-$321.00M
$1.47B
-$1.08B
$380.00M
$69.00M
-$354.00M
Investing cash flow
$1.03B
-$698.00M
-$496.00M
-$805.00M
-$831.00M
-$769.00M
-$873.00M
-$1.03B
-$1.64B
$4.05B
-$894.00M
-$1.35B
Financing cash flow
$83.00M
-$1.06B
-$100.00M
-$81.00M
-$610.00M
-$314.00M
-$30.00M
-$651.00M
-$324.00M
-$4.75B
$174.00M
-$62.00M
Dividends paid
$1.00M
$3.00M
$0
$0
$0
$1.00M
—
—
—
—
—
—
Stock-based compensation
$13.00M
$14.00M
-$3.00M
$10.00M
$8.00M
$10.00M
$12.00M
$13.00M
$13.00M
$13.00M
$18.00M
$18.00M
Depreciation & amortization
$751.00M
$748.00M
$743.00M
$707.00M
$758.00M
$713.00M
$688.00M
$674.00M
$674.00M
$664.00M
$668.00M
$670.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.