Source: Mastercard's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$10.78B
$12.50B
$21.83B
$24.98B
$23.62B
$29.84B
$22.24B
$25.10B
$28.17B
$32.79B
Operating income
$5.76B
$6.62B
$7.28B
$9.66B
$8.08B
$10.08B
$12.26B
$14.01B
$15.58B
$18.90B
Interest expense
$95.00M
$154.00M
$186.00M
$224.00M
$380.00M
$431.00M
$471.00M
$575.00M
$646.00M
$722.00M
Pre-tax income
$5.65B
$6.52B
$7.20B
$9.73B
$7.76B
$10.31B
$11.73B
$13.64B
$15.25B
$18.58B
Income tax
$1.59B
$2.61B
$1.34B
$1.61B
$1.35B
$1.62B
$1.80B
$2.44B
$2.38B
$3.61B
Net income
$4.06B
$3.92B
$5.86B
$8.12B
$6.41B
$8.69B
$9.93B
$11.20B
$12.87B
$14.97B
EBITDA
$6.13B
$7.06B
$7.74B
$10.19B
$8.66B
$10.81B
$13.01B
$14.81B
$16.48B
$20.04B
EPS (basic)
$3.70
$3.67
$5.63
$7.98
$6.40
$8.79
$10.26
$11.86
$13.91
$16.54
EPS (diluted)
$3.69
$3.65
$5.60
$7.94
$6.37
$8.76
$10.22
$11.83
$13.89
$16.52
Diluted shares
1.10B
1.07B
1.05B
1.02B
1.01B
992.00M
971.00M
946.00M
927.00M
906.00M
Operating margin
53.5%
53.0%
33.4%
38.7%
34.2%
33.8%
55.2%
55.8%
55.3%
57.6%
Net margin
37.7%
31.3%
26.8%
32.5%
27.1%
29.1%
44.7%
44.6%
45.7%
45.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$6.72B
$5.93B
$6.68B
$6.99B
$10.11B
$7.42B
$7.01B
$8.59B
$8.44B
$10.57B
Receivables
$1.42B
$1.97B
$2.28B
$2.51B
$2.65B
$3.01B
$3.42B
$4.06B
$3.77B
$4.61B
Total current assets
$13.23B
$13.80B
$16.17B
$16.90B
$19.11B
$16.95B
$16.61B
$18.96B
$19.72B
$23.56B
Goodwill
$1.76B
$3.04B
$2.90B
$4.02B
$4.96B
$7.66B
$7.52B
$7.66B
$9.19B
$9.56B
Total assets
$18.68B
$21.33B
$24.86B
$29.24B
$33.58B
$37.67B
$38.72B
$42.45B
$48.08B
$54.16B
Total current liabilities
$7.21B
$8.79B
$11.59B
$11.90B
$11.85B
$13.16B
$14.17B
$16.26B
$19.22B
$22.76B
Short-term debt
—
$0
$500.00M
$0
$649.00M
$792.00M
$274.00M
$1.34B
$750.00M
$749.00M
Long-term debt
$5.18B
$5.42B
$5.83B
$8.53B
$12.02B
$13.11B
$13.75B
$14.34B
$17.48B
$18.25B
Total debt
$5.18B
$5.42B
$6.33B
$8.53B
$12.67B
$13.90B
$14.02B
$15.68B
$18.23B
$19.00B
Total liabilities
$12.99B
$15.76B
$19.37B
$23.25B
$27.07B
$30.26B
$32.35B
$35.45B
$41.57B
$46.41B
Shareholders' equity
$5.66B
$5.47B
$5.39B
$5.89B
$6.39B
$7.31B
$6.30B
$6.93B
$6.49B
$7.74B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.64B
$5.66B
$6.22B
$8.18B
$7.22B
$9.46B
$11.20B
$11.98B
$14.78B
$17.65B
Capital expenditures
$215.00M
$300.00M
$330.00M
$422.00M
$339.00M
$407.00M
$442.00M
$371.00M
$474.00M
$489.00M
Free cash flow
$4.42B
$5.36B
$5.89B
$7.76B
$6.88B
$9.06B
$10.75B
$11.61B
$14.31B
$17.16B
Investing cash flow
-$1.16B
-$1.78B
-$506.00M
-$1.64B
-$1.88B
-$5.27B
-$1.47B
-$1.35B
-$3.40B
-$1.36B
Financing cash flow
-$2.34B
-$4.76B
-$4.97B
-$5.87B
-$2.15B
-$6.55B
-$10.33B
-$9.49B
-$10.84B
-$14.18B
Dividends paid
$837.00M
$942.00M
$1.04B
$1.34B
$1.60B
$1.74B
$1.90B
$2.16B
$2.45B
$2.76B
Share buybacks
$3.51B
$3.76B
$4.93B
$6.50B
$4.47B
$5.90B
$8.75B
$9.03B
$10.95B
$11.73B
Stock-based compensation
$149.00M
$176.00M
$196.00M
$250.00M
$254.00M
$273.00M
$295.00M
$460.00M
$526.00M
$597.00M
Depreciation & amortization
$373.00M
$436.00M
$459.00M
$522.00M
$580.00M
$726.00M
$750.00M
$799.00M
$897.00M
$1.14B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$6.55B
$6.35B
$6.96B
$7.37B
$7.49B
$7.25B
$8.13B
$8.60B
$8.81B
$8.40B
$9.28B
$9.81B
Operating income
$3.37B
$3.60B
$4.04B
$4.00B
$3.94B
$4.15B
$4.78B
$5.06B
$4.91B
$4.91B
$5.59B
$5.86B
Interest expense
$148.00M
$150.00M
$153.00M
$159.00M
$184.00M
$182.00M
$195.00M
$186.00M
$159.00M
$185.00M
$218.00M
$250.00M
Pre-tax income
$3.32B
$3.56B
$3.94B
$3.87B
$3.89B
$4.03B
$4.67B
$5.00B
$4.88B
$4.81B
$5.49B
$5.74B
Income tax
$530.00M
$547.00M
$681.00M
$603.00M
$549.00M
$751.00M
$971.00M
$1.07B
$816.00M
$930.00M
$1.10B
$1.11B
Net income
$2.79B
$3.01B
$3.26B
$3.26B
$3.34B
$3.28B
$3.70B
$3.93B
$4.06B
$3.88B
$4.39B
$4.63B
EBITDA
$3.58B
$3.82B
$4.26B
$4.23B
$4.17B
$4.42B
$5.06B
$5.35B
$5.21B
$5.21B
$5.90B
$6.19B
EPS (basic)
$2.98
$3.23
$3.51
$3.54
$3.64
$3.60
$4.08
$4.35
$4.52
$4.35
$4.98
$5.29
EPS (diluted)
$2.98
$3.22
$3.50
$3.53
$3.64
$3.59
$4.07
$4.34
$4.52
$4.35
$4.97
$5.28
Diluted shares
-3.00M
935.00M
930.00M
925.00M
-3.00M
914.00M
909.00M
905.00M
-3.00M
893.00M
883.00M
876.00M
Operating margin
51.5%
56.8%
58.0%
54.3%
52.6%
57.2%
58.7%
58.8%
55.8%
58.4%
60.2%
59.8%
Net margin
42.6%
47.4%
46.8%
44.3%
44.6%
45.2%
45.5%
45.7%
46.1%
46.2%
47.3%
47.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$8.59B
$7.29B
$7.00B
$11.06B
$8.44B
$7.58B
$9.03B
$10.31B
$10.57B
$7.91B
$11.29B
$10.15B
Receivables
$4.06B
$4.23B
$4.20B
$4.01B
$3.77B
$3.96B
$4.18B
$4.25B
$4.61B
$4.72B
$5.05B
$5.26B
Total current assets
$18.96B
$18.42B
$17.78B
$22.30B
$19.72B
$19.80B
$22.14B
$23.22B
$23.56B
$22.50B
$26.52B
$24.48B
Goodwill
$7.66B
$7.54B
$7.56B
$7.72B
$9.19B
$9.35B
$9.60B
$9.57B
$9.56B
$9.53B
$9.50B
$10.80B
Total assets
$42.45B
$42.60B
$42.33B
$47.24B
$48.08B
$48.47B
$51.43B
$53.29B
$54.16B
$52.45B
$57.69B
$58.15B
Total current liabilities
$16.26B
$16.91B
$15.59B
$17.29B
$19.22B
$17.83B
$19.03B
$20.69B
$22.76B
$22.93B
$25.00B
$24.20B
Short-term debt
$1.34B
$2.09B
$1.09B
$750.00M
$750.00M
$0
$0
$0
$749.00M
$1.75B
$2.46B
$1.75B
Long-term debt
$14.34B
$13.54B
$14.52B
$17.61B
$17.48B
$18.80B
$18.97B
$18.98B
$18.25B
$17.21B
$22.18B
$22.19B
Total debt
$15.68B
$15.63B
$15.61B
$18.36B
$18.23B
$18.80B
$18.97B
$18.98B
$19.00B
$18.96B
$24.64B
$23.94B
Total liabilities
$35.45B
$35.29B
$34.85B
$39.74B
$41.57B
$41.77B
$43.56B
$45.37B
$46.41B
$45.73B
$52.09B
$51.41B
Shareholders' equity
$6.93B
$7.24B
$7.42B
$7.44B
$6.49B
$6.67B
$7.85B
$7.90B
$7.74B
$6.72B
$5.61B
$6.75B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$4.13B
$1.67B
$3.14B
$5.14B
$4.83B
$2.38B
$4.60B
$5.66B
$5.00B
$3.00B
$3.77B
$5.09B
Capital expenditures
$77.00M
$157.00M
$115.00M
$107.00M
$95.00M
$159.00M
$40.00M
$178.00M
$112.00M
$154.00M
$291.00M
$222.00M
Free cash flow
$4.05B
$1.51B
$3.02B
$5.03B
$4.74B
$2.22B
$4.56B
$5.49B
$4.89B
$2.85B
$3.48B
$4.87B
Investing cash flow
-$214.00M
-$174.00M
-$294.00M
-$256.00M
-$2.68B
-$340.00M
-$227.00M
-$374.00M
-$421.00M
-$362.00M
-$517.00M
-$1.72B
Financing cash flow
-$2.35B
-$2.68B
-$3.26B
-$857.00M
-$4.04B
-$2.99B
-$3.01B
-$4.00B
-$4.19B
-$5.00B
-$35.00M
-$4.38B
Dividends paid
$534.00M
$616.00M
$615.00M
$611.00M
$606.00M
$694.00M
$691.00M
$687.00M
$684.00M
$777.00M
$771.00M
$763.00M
Share buybacks
$1.83B
$1.99B
$2.64B
$2.93B
$3.39B
$2.55B
$2.29B
$3.33B
$3.56B
$4.04B
$4.90B
$2.96B
Stock-based compensation
$86.00M
$108.00M
$155.00M
$155.00M
$108.00M
$129.00M
$179.00M
$177.00M
$112.00M
$136.00M
$190.00M
$199.00M
Depreciation & amortization
$205.00M
$216.00M
$225.00M
$225.00M
$231.00M
$275.00M
$281.00M
$290.00M
$297.00M
$299.00M
$309.00M
$326.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.