Source: MARA Holdings, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$36.63M
$519.62K
$1.56M
$1.19M
$4.36M
$159.16M
$117.75M
$387.51M
$656.38M
$907.09M
Cost of revenue
$26.52M
$3.47M
$3.35M
$2.48M
$7.00M
$42.40M
$151.42M
$402.85M
$815.75M
—
Gross profit
$10.11M
-$2.95M
-$1.79M
-$1.30M
-$2.64M
$116.77M
-$33.67M
-$15.34M
-$159.37M
—
Research & development
—
—
—
—
—
—
$98.00K
$2.81M
$13.23M
$30.12M
Operating income
-$15.58M
-$14.18M
-$12.08M
-$4.24M
-$9.82M
-$2.99M
-$673.54M
$220.91M
$306.11M
-$1.22B
Interest expense
$3.14M
$1.31M
$81.48K
$51.91K
$21.00K
$1.57M
$14.98M
$10.35M
$13.00M
$48.38M
Pre-tax income
-$17.31M
-$31.44M
-$12.75M
-$3.52M
-$10.45M
-$4.84M
-$718.25M
$277.60M
$616.50M
-$1.37B
Income tax
$11.52M
-$103.95K
$69.13K
—
$2.00K
$24.97M
-$24.23M
$16.43M
$75.50M
-$56.38M
Net income
-$28.67M
-$31.33M
-$12.81M
-$3.52M
-$10.45M
-$29.81M
-$694.02M
$261.17M
$541.25M
-$1.31B
EBITDA
-$15.58M
-$14.16M
-$10.07M
-$3.32M
-$6.75M
$11.92M
-$594.83M
$406.45M
$735.30M
-$451.48M
EPS (basic)
$-1.89
$-4.80
$-2.41
$-0.53
$-0.13
$-0.30
$-6.12
$1.41
$1.87
$-3.69
EPS (diluted)
$-1.89
$-4.80
$-2.41
$-0.53
$-0.13
$-0.30
$-6.12
$1.06
$1.72
$-3.69
Diluted shares
15.18M
6.52M
5.32M
6.66M
81.41M
99.34M
113.47M
192.29M
311.84M
355.17M
Gross margin
27.6%
-568.0%
-114.5%
-109.4%
-60.7%
73.4%
-28.6%
-4.0%
-24.3%
—
Operating margin
-42.5%
-2729.6%
-772.9%
-357.7%
-225.3%
-1.9%
-572.0%
57.0%
46.6%
-135.0%
Net margin
-78.3%
-6030.1%
-820.2%
-296.7%
-239.8%
-18.7%
-589.4%
67.4%
82.5%
-144.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.00M
$14.95M
$2.55M
$692.96K
$141.32M
$268.56M
$103.70M
$357.31M
$391.77M
$547.13M
Short-term investments
—
—
—
—
—
$223.92M
—
—
—
—
Receivables
$95.07K
$6.83K
—
—
—
—
—
$0
—
—
Total current assets
$5.52M
$15.05M
$3.02M
$1.49M
$286.41M
$684.24M
$277.55M
$1.03B
$470.37M
$664.27M
Goodwill
$222.84K
—
—
—
—
—
—
$0
$82.75M
$0
Total assets
$18.29M
$15.06M
$5.19M
$6.62M
$313.25M
$1.44B
$1.20B
$1.99B
$6.80B
$7.29B
Total current liabilities
$20.46M
$7.67M
$2.27M
$1.85M
$1.44M
$11.25M
$26.11M
$33.76M
$95.20M
$521.88M
Short-term debt
$13.16M
—
—
—
—
—
$0
$0
$0
$397.85M
Long-term debt
$4.67M
$1.76M
$999.11K
$999.11K
—
$728.41M
$782.17M
$325.65M
$2.45B
$3.20B
Total debt
$17.83M
$1.76M
$999.11K
$999.11K
—
$728.41M
$782.17M
$325.65M
$2.45B
$3.60B
Total liabilities
$27.58M
$7.67M
$2.27M
$2.97M
$1.51M
$765.22M
$809.30M
$375.05M
$2.67B
$3.82B
Shareholders' equity
-$9.29M
$7.39M
$2.92M
$3.65M
$311.74M
$682.10M
$385.94M
$1.62B
$4.13B
$3.47B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$10.17M
-$10.81M
-$8.24M
-$3.32M
-$7.77M
-$18.96M
-$176.48M
-$315.65M
-$677.02M
-$802.73M
Capital expenditures
$8.39K
$7.79K
$5.25M
$5.22K
$17.74M
$273.85M
$41.11M
$27.61M
$250.82M
$407.07M
Free cash flow
$10.16M
-$10.82M
-$13.49M
-$3.32M
-$25.52M
-$292.81M
-$217.59M
-$343.26M
-$927.85M
-$1.21B
Investing cash flow
-$3.69M
-$7.79K
-$4.16M
$1.21M
-$81.29M
-$891.14M
-$390.23M
$4.59M
-$3.23B
-$669.92M
Financing cash flow
-$4.01M
$20.45M
—
$245.49K
$229.69M
$1.04B
$410.65M
$555.86M
$3.95B
$1.63B
Share buybacks
—
—
—
—
—
—
$0
$380.00K
$37.40M
$46.92M
Stock-based compensation
$1.95M
$1.98M
$1.43M
$933.68K
$1.18M
$160.79M
$24.59M
$32.64M
$157.64M
$172.29M
Depreciation & amortization
$4.26K
$26.11K
$2.00M
$923.30K
$3.06M
$14.90M
$78.71M
$185.54M
$429.19M
$772.77M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$97.85M
$156.77M
$165.20M
$145.14M
$131.65M
$214.39M
$213.88M
$238.49M
$252.41M
$202.31M
$174.61M
$174.88M
Cost of revenue
$113.18M
$146.07M
$168.21M
$181.69M
$198.66M
$267.19M
—
—
—
—
—
—
Gross profit
-$15.33M
$10.70M
-$3.01M
-$36.56M
-$67.02M
-$52.79M
—
—
—
—
—
—
Research & development
$713.00K
$1.24M
$2.47M
$3.85M
$2.81M
$4.11M
$9.30M
$8.55M
$8.72M
$3.56M
$8.25M
$7.17M
Operating income
-$80.16M
$185.06M
$369.70M
-$232.40M
-$172.22M
$341.03M
-$541.06M
$679.78M
$47.59M
-$1.41B
-$1.06B
-$521.07M
Interest expense
$2.54M
$1.21M
$1.26M
$1.37M
$2.34M
$8.03M
$9.94M
$12.84M
$12.76M
$12.85M
$10.72M
$6.26M
Pre-tax income
-$317.00K
$167.90M
$375.22M
-$231.32M
-$173.95M
$646.54M
-$652.62M
$1.02B
$160.81M
-$1.89B
-$1.29B
-$610.74M
Income tax
$73.00K
$16.07M
$38.05M
-$31.66M
-$49.16M
$118.26M
-$119.17M
$208.50M
$37.68M
-$183.39M
-$30.93M
$580.00K
Net income
-$390.00K
$151.83M
$337.17M
-$199.66M
-$124.79M
$528.53M
-$533.20M
$808.24M
$123.13M
-$1.71B
-$1.26B
-$609.68M
EBITDA
-$26.61M
$262.05M
$451.31M
-$124.89M
-$71.74M
$480.62M
-$383.17M
$841.52M
$214.90M
-$1.12B
-$869.94M
-$346.41M
EPS (basic)
$0.00
$0.78
$1.30
$-0.72
$-0.42
$1.82
$-1.55
$2.29
$0.33
$-4.82
$-3.31
$-1.60
EPS (diluted)
$-0.34
$0.79
$1.26
$-0.72
$-0.42
$1.67
$-1.55
$1.84
$0.27
$-4.59
$-3.31
$-1.60
Diluted shares
183.74M
—
267.91M
278.67M
294.94M
—
344.10M
440.91M
470.13M
—
380.16M
381.57M
Gross margin
-15.7%
6.8%
-1.8%
-25.2%
-50.9%
-24.6%
—
—
—
—
—
—
Operating margin
-81.9%
118.0%
223.8%
-160.1%
-130.8%
159.1%
-253.0%
285.0%
18.9%
-697.2%
-607.9%
-298.0%
Net margin
-0.4%
96.8%
204.1%
-137.6%
-94.8%
246.5%
-249.3%
338.9%
48.8%
-845.0%
-721.4%
-348.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$357.31M
$357.31M
$324.27M
$256.03M
$164.26M
$391.77M
$196.22M
$109.47M
$826.39M
$547.13M
$513.65M
$421.27M
Receivables
—
$0
$8.37M
$18.74M
$2.79M
—
—
—
—
—
—
—
Total current assets
$432.65M
$1.03B
$1.64B
$371.95M
$239.37M
$470.37M
$291.83M
$236.46M
$961.92M
$664.27M
$611.11M
$527.19M
Goodwill
—
$0
$30.85M
$45.36M
$45.36M
$82.75M
$82.75M
$82.78M
$82.78M
$0
$90.49M
$89.72M
Total assets
$1.38B
$1.99B
$2.96B
$3.12B
$3.58B
$6.80B
$6.44B
$7.72B
$9.15B
$7.29B
$4.95B
$4.35B
Total current liabilities
$38.17M
$33.76M
$71.13M
$99.21M
$59.79M
$95.20M
$368.37M
$441.02M
$459.37M
$521.88M
$331.47M
$591.83M
Short-term debt
—
$0
—
—
—
$0
—
—
—
$397.85M
$197.91M
$485.40M
Long-term debt
—
$325.65M
—
—
$618.68M
$2.45B
$2.30B
$2.25B
$3.25B
$3.20B
$2.22B
$1.93B
Total debt
—
$325.65M
—
—
$618.68M
$2.45B
$2.30B
$2.25B
$3.25B
$3.60B
$2.42B
$2.42B
Total liabilities
$363.83M
$375.05M
$480.09M
$474.50M
$724.56M
$2.67B
$2.72B
$2.93B
$4.00B
$3.82B
$2.72B
$2.69B
Shareholders' equity
$1.02B
$1.62B
$2.48B
$2.64B
$2.86B
$4.13B
$3.72B
$4.79B
$5.16B
$3.47B
$2.23B
$1.66B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
-$81.62M
-$91.16M
-$88.34M
-$115.17M
-$160.09M
-$313.43M
-$215.49M
-$163.44M
-$199.05M
-$224.75M
-$247.49M
-$223.77M
Capital expenditures
$2.50M
$1.80M
$9.09M
$17.22M
$37.99M
$186.52M
$38.86M
$118.92M
$84.83M
$164.47M
$79.52M
$14.78M
Free cash flow
-$84.12M
-$92.96M
-$97.43M
-$132.39M
-$198.08M
-$499.95M
-$254.34M
-$282.36M
-$283.88M
-$389.22M
-$327.01M
-$238.55M
Investing cash flow
$33.58M
$4.97M
-$416.59M
-$278.00M
-$537.67M
-$2.00B
-$209.85M
-$127.16M
-$285.65M
-$47.26M
$1.19B
$275.26M
Financing cash flow
$21.29M
$342.30M
$471.89M
$336.93M
$605.98M
$2.54B
$229.78M
$203.87M
$1.20B
-$7.26M
-$1.11B
-$7.71M
Share buybacks
$0
$380.00K
$16.54M
$6.58M
$5.85M
$8.44M
$20.36M
$15.17M
$7.69M
$3.70M
$7.46M
$7.68M
Stock-based compensation
$5.51M
$18.74M
$51.91M
$28.33M
$23.34M
$54.06M
$49.12M
$54.66M
$38.47M
$30.06M
$30.51M
$46.68M
Depreciation & amortization
$53.55M
$76.98M
$81.60M
$107.51M
$100.49M
$139.59M
$157.90M
$161.74M
$167.31M
$285.82M
$191.56M
$174.66M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.