Source: Moody's Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.60B
$4.20B
$4.44B
$4.83B
$5.37B
$6.22B
$5.47B
$5.92B
$7.09B
$7.72B
Cost of revenue
—
$1.22B
$1.25B
$1.39B
$1.48B
$1.64B
$1.61B
$1.69B
$1.95B
$1.97B
Gross profit
—
$2.99B
$3.20B
$3.44B
$3.90B
$4.58B
$3.85B
$4.23B
$5.14B
$5.75B
Research & development
$40.10M
$42.00M
$51.10M
—
—
—
—
—
—
—
Selling, general & admin
$931.20M
$986.00M
$1.08B
$1.17B
$1.23B
$1.48B
$1.53B
$1.63B
$1.74B
$1.80B
Operating income
$650.90M
$1.82B
$1.87B
$2.00B
$2.39B
$2.84B
$1.88B
$2.14B
$2.88B
$3.35B
Pre-tax income
$558.00M
$1.79B
$1.67B
$1.81B
$2.23B
$2.75B
$1.76B
$1.94B
$2.70B
$3.13B
Income tax
$282.20M
$779.00M
$352.00M
$381.00M
$452.00M
$541.00M
$386.00M
$327.00M
$640.00M
$668.00M
Net income
$266.60M
$1.00B
$1.31B
$1.42B
$1.78B
$2.21B
$1.37B
$1.61B
$2.06B
$2.46B
EBITDA
$777.60M
$1.98B
$2.06B
$2.20B
$2.61B
$3.10B
$2.21B
$2.51B
$3.31B
$3.83B
EPS (basic)
$1.38
$5.24
$6.84
$7.51
$9.48
$11.88
$7.47
$8.77
$11.32
$13.73
EPS (diluted)
$1.36
$5.15
$6.74
$7.42
$9.39
$11.78
$7.44
$8.73
$11.26
$13.67
Diluted shares
195.40M
194.20M
194.40M
191.60M
189.30M
187.90M
184.70M
184.00M
182.70M
179.90M
Gross margin
—
71.1%
72.0%
71.3%
72.5%
73.7%
70.5%
71.5%
72.6%
74.4%
Operating margin
18.1%
43.3%
42.0%
41.4%
44.5%
45.7%
34.4%
36.1%
40.6%
43.4%
Net margin
7.4%
23.8%
29.5%
29.4%
33.1%
35.6%
25.1%
27.2%
29.0%
31.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.05B
$1.07B
$1.69B
$1.83B
$2.60B
$1.81B
$1.77B
$2.13B
$2.41B
$2.38B
Short-term investments
$173.40M
$111.80M
$133.00M
$98.00M
$99.00M
$91.00M
$90.00M
$63.00M
$566.00M
$64.00M
Receivables
$887.40M
$1.15B
$1.29B
$1.42B
$1.43B
$1.72B
$1.65B
$1.66B
$1.80B
$2.02B
Total current assets
$3.25B
$2.58B
$3.39B
$3.68B
$4.51B
$4.01B
$4.09B
$4.34B
$5.29B
$5.19B
Goodwill
$1.02B
$3.75B
$3.78B
$3.72B
$4.56B
$6.00B
$5.84B
$5.96B
$5.99B
$6.37B
Total assets
$5.33B
$8.59B
$9.53B
$10.27B
$12.41B
$14.68B
$14.35B
$14.62B
$15.51B
$15.83B
Total current liabilities
$2.43B
$2.06B
$2.10B
$1.91B
$2.22B
$2.50B
$2.38B
$2.50B
$3.60B
$2.98B
Short-term debt
$300.00M
$429.40M
$450.00M
$0
$0
$0
$0
$0
$697.00M
$0
Long-term debt
$3.06B
$5.11B
$5.23B
$5.58B
$6.42B
$7.41B
$7.39B
$7.00B
$6.73B
$6.99B
Total debt
$3.36B
$5.54B
$5.68B
$5.58B
$6.42B
$7.41B
$7.39B
$7.00B
$7.43B
$6.99B
Total liabilities
$6.35B
$8.71B
$8.87B
$9.43B
$10.65B
$11.76B
$11.66B
$11.15B
$11.78B
$11.62B
Shareholders' equity
-$1.23B
-$327.70M
$459.00M
$612.00M
$1.57B
$2.73B
$2.52B
$3.32B
$3.56B
$4.05B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.26B
$755.00M
$1.46B
$1.68B
$2.15B
$2.00B
$1.47B
$2.15B
$2.84B
$2.90B
Capital expenditures
$115.20M
$91.00M
$91.00M
$69.00M
$103.00M
$139.00M
$283.00M
$271.00M
$317.00M
$326.00M
Free cash flow
$1.14B
$664.00M
$1.37B
$1.61B
$2.04B
$1.87B
$1.19B
$1.88B
$2.52B
$2.58B
Investing cash flow
$102.00M
-$3.42B
-$406.00M
$36.00M
-$1.08B
-$2.62B
-$262.00M
-$247.00M
-$1.06B
$2.00M
Financing cash flow
-$1.04B
$1.60B
-$412.00M
-$1.56B
-$351.00M
-$122.00M
-$1.21B
-$1.58B
-$1.45B
-$3.06B
Dividends paid
$285.10M
$290.40M
$337.20M
$378.00M
$420.00M
$463.00M
$515.00M
$564.00M
$620.00M
$701.00M
Share buybacks
$738.80M
$200.00M
$203.00M
$991.00M
$503.00M
$750.00M
$983.00M
$490.00M
$1.29B
$1.61B
Stock-based compensation
$98.10M
$123.00M
$130.00M
$136.00M
$154.00M
$175.00M
$169.00M
$193.00M
$220.00M
$232.00M
Depreciation & amortization
$126.70M
$158.00M
$192.00M
$200.00M
$220.00M
$257.00M
$331.00M
$373.00M
$431.00M
$480.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.48B
$1.79B
$1.82B
$1.81B
$1.67B
$1.92B
$1.90B
$2.01B
$1.89B
$2.08B
$2.19B
$2.02B
Cost of revenue
$421.00M
$467.00M
$469.00M
$512.00M
$497.00M
$491.00M
$489.00M
$492.00M
$501.00M
$531.00M
$518.00M
$524.00M
Gross profit
$1.06B
$1.32B
$1.35B
$1.30B
$1.18B
$1.43B
$1.41B
$1.51B
$1.39B
$1.55B
$1.67B
$1.50B
Selling, general & admin
$428.00M
$413.00M
$446.00M
$434.00M
$442.00M
$439.00M
$443.00M
$453.00M
$468.00M
$477.00M
$463.00M
$442.00M
Operating income
$498.00M
$801.00M
$775.00M
$738.00M
$561.00M
$846.00M
$818.00M
$917.00M
$770.00M
$922.00M
$1.05B
$906.00M
Pre-tax income
$450.00M
$752.00M
$719.00M
$703.00M
$525.00M
$804.00M
$772.00M
$867.00M
$687.00M
$870.00M
$1.17B
$968.00M
Income tax
$110.00M
$175.00M
$166.00M
$169.00M
$130.00M
$179.00M
$193.00M
$220.00M
$76.00M
$209.00M
$292.00M
$232.00M
Net income
$340.00M
$577.00M
$552.00M
$534.00M
$395.00M
$625.00M
$578.00M
$646.00M
$610.00M
$661.00M
$878.00M
$734.00M
EBITDA
$595.00M
$901.00M
$885.00M
$846.00M
$674.00M
$959.00M
$938.00M
$1.04B
$894.00M
$1.04B
$1.17B
$1.03B
EPS (basic)
$1.86
$3.16
$3.03
$2.94
$2.19
$3.47
$3.22
$3.61
$3.43
$3.74
$5.04
$4.25
EPS (diluted)
$1.85
$3.15
$3.02
$2.93
$2.17
$3.46
$3.21
$3.60
$3.41
$3.73
$5.03
$4.24
Diluted shares
-100.00K
183.40M
183.00M
182.50M
-300.00K
180.70M
180.20M
179.60M
-300.00K
177.30M
174.50M
173.30M
Gross margin
71.6%
73.9%
74.2%
71.8%
70.3%
74.5%
74.2%
75.5%
73.5%
74.5%
76.3%
74.1%
Operating margin
33.6%
44.8%
42.7%
40.7%
33.6%
44.0%
43.1%
45.7%
40.8%
44.3%
47.9%
44.8%
Net margin
23.0%
32.3%
30.4%
29.5%
23.6%
32.5%
30.5%
32.2%
32.3%
31.8%
40.2%
36.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.13B
$2.48B
$2.63B
$2.64B
$2.41B
$2.14B
$2.17B
$2.18B
$2.38B
$1.47B
$1.47B
$1.51B
Short-term investments
$63.00M
$58.00M
$63.00M
$573.00M
$566.00M
$62.00M
$116.00M
$78.00M
$64.00M
$41.00M
$29.00M
$108.00M
Receivables
$1.66B
$1.83B
$1.69B
$1.71B
$1.80B
$1.85B
$1.78B
$1.77B
$2.02B
$2.04B
$1.92B
$1.83B
Total current assets
$4.34B
$4.81B
$4.88B
$5.39B
$5.29B
$4.57B
$4.64B
$4.60B
$5.19B
$4.21B
$3.98B
$4.22B
Goodwill
$5.96B
$5.91B
$5.89B
$6.15B
$5.99B
$6.24B
$6.48B
$6.46B
$6.37B
$6.33B
$6.32B
$6.30B
Total assets
$14.62B
$15.01B
$15.01B
$15.77B
$15.51B
$15.10B
$15.49B
$15.41B
$15.83B
$14.73B
$14.68B
$14.83B
Total current liabilities
$2.50B
$3.38B
$3.22B
$3.23B
$3.60B
$2.92B
$2.65B
$2.50B
$2.98B
$3.64B
$3.35B
$3.28B
Short-term debt
$0
$685.00M
$688.00M
$693.00M
$697.00M
$0
$0
$0
$0
$576.00M
$571.00M
$568.00M
Long-term debt
$7.00B
$6.26B
$6.25B
$6.88B
$6.73B
$6.82B
$6.97B
$6.98B
$6.99B
$6.39B
$6.38B
$6.34B
Total debt
$7.00B
$6.94B
$6.94B
$7.57B
$7.43B
$6.82B
$6.97B
$6.98B
$6.99B
$6.96B
$6.95B
$6.91B
Total liabilities
$11.15B
$11.28B
$11.07B
$11.70B
$11.78B
$11.24B
$11.38B
$11.30B
$11.62B
$11.59B
$11.51B
$11.42B
Shareholders' equity
$3.32B
$3.58B
$3.78B
$3.90B
$3.56B
$3.70B
$3.95B
$3.96B
$4.05B
$2.99B
$3.02B
$3.27B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$477.00M
$775.00M
$686.00M
$703.00M
$674.00M
$757.00M
$543.00M
$743.00M
$858.00M
$939.00M
$779.00M
$753.00M
Capital expenditures
$73.00M
$78.00M
$93.00M
$72.00M
$74.00M
$85.00M
$75.00M
$85.00M
$81.00M
$95.00M
$91.00M
$85.00M
Free cash flow
$404.00M
$697.00M
$593.00M
$631.00M
$600.00M
$672.00M
$468.00M
$658.00M
$777.00M
$844.00M
$688.00M
$668.00M
Investing cash flow
-$54.00M
-$96.00M
-$95.00M
-$684.00M
-$181.00M
$224.00M
-$126.00M
-$54.00M
-$42.00M
-$91.00M
$112.00M
-$151.00M
Financing cash flow
-$353.00M
-$308.00M
-$423.00M
-$81.00M
-$634.00M
-$1.30B
-$482.00M
-$674.00M
-$609.00M
-$1.72B
-$910.00M
-$561.00M
Dividends paid
$140.00M
$155.00M
$154.00M
$156.00M
$155.00M
$195.00M
$171.00M
$168.00M
$167.00M
$185.00M
$180.00M
$178.00M
Share buybacks
$212.00M
$120.00M
$264.00M
$428.00M
$480.00M
$373.00M
$284.00M
$513.00M
$437.00M
$1.47B
$694.00M
$388.00M
Stock-based compensation
$50.00M
$53.00M
$56.00M
$57.00M
$54.00M
$56.00M
$61.00M
$57.00M
$58.00M
$58.00M
$59.00M
$58.00M
Depreciation & amortization
$97.00M
$100.00M
$110.00M
$108.00M
$113.00M
$113.00M
$120.00M
$123.00M
$124.00M
$122.00M
$126.00M
$124.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.