Source: Medpace's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$421.58M
$436.15M
$704.59M
$860.97M
$925.92M
$1.14B
$1.46B
$1.89B
$2.11B
$2.53B
Selling, general & admin
$61.51M
$63.36M
$75.68M
$95.25M
$92.16M
$108.42M
$131.40M
$161.35M
$180.18M
$197.56M
Operating income
$52.49M
$64.86M
$101.05M
$127.26M
$167.04M
$198.62M
$278.70M
$336.82M
$446.87M
$534.93M
Pre-tax income
$21.96M
$56.95M
$93.95M
$124.83M
$168.53M
$201.85M
$282.86M
$335.68M
$475.92M
$542.38M
Income tax
$8.53M
$17.82M
$20.77M
$24.39M
$23.15M
$20.00M
$37.49M
$52.87M
$71.54M
$91.25M
Net income
$13.43M
$39.12M
$73.19M
$100.44M
$145.38M
$181.85M
$245.37M
$282.81M
$404.39M
$451.12M
EBITDA
$59.93M
$73.43M
$110.29M
$135.62M
$178.69M
$214.62M
$297.69M
$360.95M
$474.68M
$562.11M
EPS (basic)
$0.38
$1.00
$2.05
$2.79
$4.07
$5.06
$7.57
$9.20
$13.06
$15.64
EPS (diluted)
$0.37
$0.98
$1.97
$2.67
$3.84
$4.81
$7.28
$8.88
$12.63
$15.28
Diluted shares
36.33M
39.84M
36.91M
37.58M
37.71M
37.70M
33.67M
31.84M
32.01M
29.53M
Operating margin
12.5%
14.9%
14.3%
14.8%
18.0%
17.4%
19.1%
17.9%
21.2%
21.1%
Net margin
3.2%
9.0%
10.4%
11.7%
15.7%
15.9%
16.8%
15.0%
19.2%
17.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$37.10M
$26.48M
$23.27M
$131.92M
$277.77M
$461.30M
$28.27M
$245.45M
$669.44M
$497.05M
Receivables
$79.77M
$83.08M
$133.45M
$155.66M
$160.96M
$186.43M
$253.40M
$298.40M
$296.44M
$402.08M
Total current assets
$133.25M
$129.97M
$178.11M
$317.03M
$473.65M
$690.91M
$333.96M
$593.83M
$1.03B
$989.62M
Goodwill
$660.98M
$660.98M
$660.98M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
Total assets
$979.11M
$950.72M
$967.93M
$1.14B
$1.39B
$1.66B
$1.35B
$1.66B
$2.10B
$1.98B
Total current liabilities
$168.60M
$192.71M
$257.03M
$343.00M
$440.11M
$557.22M
$803.47M
$925.13M
$1.10B
$1.34B
Short-term debt
$12.38M
$16.50M
$0
—
—
$0
$50.00M
$0
—
—
Long-term debt
$151.27M
$205.11M
$79.72M
$0
—
—
—
—
—
—
Total debt
$163.64M
$221.61M
$79.72M
$0
—
$0
$50.00M
$0
—
—
Total liabilities
$368.39M
$447.19M
$378.23M
$416.79M
$584.90M
$707.01M
$966.11M
$1.10B
$1.28B
$1.52B
Shareholders' equity
$610.71M
$509.26M
$598.86M
$726.28M
$805.78M
$952.93M
$386.39M
$558.95M
$825.54M
$459.07M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$91.73M
$97.39M
$156.58M
$201.87M
$258.68M
$263.33M
$388.05M
$433.37M
$608.82M
$713.22M
Capital expenditures
$13.54M
$11.72M
$16.02M
$17.91M
$31.34M
$28.27M
$36.88M
$36.65M
$36.55M
$31.36M
Free cash flow
$78.19M
$85.66M
$140.56M
$183.96M
$227.34M
$235.06M
$351.17M
$396.73M
$572.27M
$681.87M
Investing cash flow
-$13.42M
-$12.24M
-$16.97M
-$19.14M
-$31.21M
-$31.36M
-$38.74M
-$34.63M
-$28.31M
-$31.14M
Financing cash flow
-$58.01M
-$97.83M
-$141.58M
-$73.92M
-$82.28M
-$44.45M
-$775.77M
-$182.64M
-$154.01M
-$860.39M
Share buybacks
$0
$155.58M
$0
$0
$98.27M
$62.10M
$847.85M
$144.02M
$169.87M
$917.39M
Stock-based compensation
$9.81M
$4.46M
$6.50M
$20.74M
$13.78M
$14.47M
$21.41M
$20.52M
$25.51M
$34.79M
Depreciation & amortization
$7.44M
$8.57M
$9.24M
$8.36M
$11.65M
$16.00M
$18.99M
$24.13M
$27.81M
$27.18M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$498.40M
$511.04M
$528.10M
$533.32M
$536.59M
$558.57M
$603.31M
$659.90M
$708.45M
$706.60M
$707.33M
$716.00M
Selling, general & admin
$42.51M
$44.08M
$41.45M
$49.22M
$45.43M
$57.90M
$46.66M
$48.08M
$44.92M
$47.92M
$48.10M
$51.77M
Operating income
$87.32M
$104.07M
$105.15M
$112.27M
$125.38M
$113.52M
$126.33M
$141.81M
$153.27M
$141.50M
$146.82M
$165.54M
Pre-tax income
$90.71M
$112.78M
$110.48M
$118.78M
$133.88M
$118.17M
$124.54M
$142.84M
$156.83M
$147.59M
$151.66M
$170.91M
Income tax
$12.41M
$10.19M
$22.13M
$22.35M
$16.86M
$3.58M
$34.28M
$31.70M
$21.70M
$23.72M
$30.30M
$33.45M
Net income
$78.30M
$102.59M
$88.35M
$96.43M
$117.02M
$114.59M
$90.26M
$111.14M
$135.13M
$123.87M
$121.36M
$137.46M
EBITDA
$93.74M
$110.70M
$112.02M
$119.43M
$132.52M
$120.22M
$133.11M
$148.62M
$160.16M
$148.25M
$153.38M
$171.97M
EPS (basic)
$2.55
$3.32
$2.85
$3.11
$3.78
$3.77
$3.16
$3.95
$4.76
$4.35
$4.31
$4.92
EPS (diluted)
$2.46
$3.20
$2.75
$3.01
$3.67
$3.67
$3.10
$3.86
$4.64
$4.28
$4.25
$4.84
Diluted shares
2.00K
32.00M
32.09M
32.09M
-46.00K
31.20M
29.14M
28.82M
-183.00K
28.96M
28.55M
28.37M
Operating margin
17.5%
20.4%
19.9%
21.1%
23.4%
20.3%
20.9%
21.5%
21.6%
20.0%
20.8%
23.1%
Net margin
15.7%
20.1%
16.7%
18.1%
21.8%
20.5%
15.0%
16.8%
19.1%
17.5%
17.2%
19.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$245.45M
$407.01M
$510.89M
$656.90M
$669.44M
$441.44M
$46.33M
$285.35M
$497.05M
$652.68M
$502.69M
$705.32M
Receivables
$298.40M
$279.17M
$301.11M
$311.47M
$296.44M
$298.22M
$377.92M
$373.03M
$402.08M
$394.58M
$441.80M
$447.64M
Total current assets
$593.83M
$744.90M
$872.52M
$1.03B
$1.03B
$821.44M
$520.80M
$737.28M
$989.62M
$1.14B
$1.05B
$1.25B
Goodwill
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
$662.40M
Total assets
$1.66B
$1.80B
$1.92B
$2.08B
$2.10B
$1.90B
$1.57B
$1.75B
$1.98B
$2.13B
$2.06B
$2.30B
Total current liabilities
$925.13M
$956.64M
$993.09M
$1.04B
$1.10B
$1.12B
$1.22B
$1.28B
$1.34B
$1.35B
$1.44B
$1.50B
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total liabilities
$1.10B
$1.12B
$1.16B
$1.20B
$1.28B
$1.30B
$1.40B
$1.46B
$1.52B
$1.53B
$1.62B
$1.72B
Shareholders' equity
$558.95M
$671.54M
$763.60M
$881.44M
$825.54M
$593.61M
$172.35M
$293.64M
$459.07M
$598.31M
$433.86M
$584.94M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$156.40M
$152.68M
$116.40M
$149.07M
$190.67M
$125.84M
$148.53M
$246.21M
$192.65M
$151.79M
$162.01M
$216.60M
Capital expenditures
$9.99M
$5.50M
$12.87M
$10.54M
$7.64M
$9.99M
$6.11M
$10.71M
$4.54M
$6.81M
$23.91M
$20.16M
Free cash flow
$146.41M
$147.18M
$103.53M
$138.54M
$183.02M
$115.84M
$142.41M
$235.50M
$188.12M
$144.97M
$138.10M
$196.44M
Investing cash flow
-$8.00M
$2.53M
-$12.79M
-$10.49M
-$7.56M
-$9.99M
-$6.02M
-$10.66M
-$4.47M
-$6.75M
-$23.89M
-$20.14M
Financing cash flow
$1.52M
$7.66M
$666.00K
$6.27M
-$168.61M
-$345.97M
-$540.56M
$3.41M
$22.73M
$12.67M
-$288.34M
$6.50M
Share buybacks
$0
$0
$0
$0
$169.87M
$371.90M
$540.91M
$4.57M
$0
$0
$294.76M
$0
Stock-based compensation
$5.17M
$4.31M
$3.59M
$11.73M
$5.89M
$16.89M
$5.95M
$6.32M
$5.62M
$4.92M
$4.35M
$7.60M
Depreciation & amortization
$6.42M
$6.63M
$6.87M
$7.16M
$7.14M
$6.69M
$6.78M
$6.81M
$6.89M
$6.75M
$6.55M
$6.42M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.