Flash FinanceUS
Market closed · weekend S&P 5007,376.86+0.31% Nasdaq24,579.42+1.09% Dow 3051,285.73-0.46% Russell 20002,754.11+0.89% Nasdaq-10026,989.99+1.35% MidCap 4003,602.50+0.56% SmallCap 6001,673.98+0.05% VIX25.64-9.01% 10Y Yield4.86+0.45% Close of Nov 06, 2026

Mirion Technologies, Inc. (MIR)

NYSE Information Technology Electronic Equipment & Instruments S&P SmallCap 600
$17.97
+0.84 (+4.90%)
Close of Nov 06, 2026 · end-of-day data
Source: Mirion Technologies, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$440.10M$478.20M$611.60M$717.80M$800.90M$860.80M$925.40M
Cost of revenue$251.90M$281.20M$359.80M$407.70M$444.50M$461.10M$486.80M
Gross profit$188.20M$197.00M$251.80M$310.10M$356.40M$399.70M$438.60M
Research & development$14.00M$15.90M$29.40M$30.30M$31.70M$35.00M$38.90M
Selling, general & admin$145.40M$158.10M$211.20M$362.30M$340.10M$341.10M$348.20M
Operating income$28.80M$23.00M$11.20M-$297.80M-$21.90M$24.80M$51.50M
Interest expense————$61.90M$57.90M$42.20M
Pre-tax income-$126.20M-$124.60M-$164.30M-$306.60M-$105.30M-$33.90M$32.70M
Income tax-$4.20M-$5.50M-$5.90M-$18.20M-$6.60M$2.70M$2.90M
Net income-$122.00M-$119.10M-$158.30M-$276.90M-$96.90M-$36.10M$28.80M
EBITDA$98.30M$91.40M$94.80M-$123.30M$140.90M$175.20M$189.60M
EPS (basic)$-19.36$-18.45$-24.18$-1.53$-0.49$-0.18$0.13
EPS (diluted)$-19.36$-18.45$-24.18$-1.53$-0.49$-0.18$0.11
Diluted shares6.30M6.45M6.55M181.15M196.37M204.99M261.15M
Gross margin42.8%41.2%41.2%43.2%44.5%46.4%47.4%
Operating margin6.5%4.8%1.8%-41.5%-2.7%2.9%5.6%
Net margin-27.7%-24.9%-25.9%-38.6%-12.1%-4.2%3.1%

Balance sheet

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$35.80M$118.40M$101.10M$73.50M$128.80M$175.20M$412.30M
Receivables—$97.30M$133.30M$171.20M$172.30M$177.70M$181.60M
Inventory—$90.20M$113.20M$143.30M$144.10M$133.20M$152.60M
Total current assets—$389.70M$433.90M$480.60M$538.60M$594.70M$893.70M
Goodwill$511.60M$522.60M$681.50M$1.42B$1.45B$1.43B$1.87B
Total assets—$1.24B$1.55B$2.74B$2.72B$2.64B$3.59B
Total current liabilities—$183.50M$188.20M$244.30M$265.70M$263.40M$316.10M
Short-term debt—$41.10M$6.40M$5.30M$1.20M$1.20M$1.60M
Long-term debt—$669.80M$885.70M$801.50M$684.70M$685.20M$443.10M
Total debt—$710.90M$892.10M$806.80M$685.90M$686.40M$444.70M
Total liabilities—$1.96B$2.39B$1.27B$1.17B$1.08B$1.67B
Shareholders' equity$4.71K-$718.70M-$841.60M$1.40B$1.48B$1.51B$1.87B

Cash flow

fiscal years · USD
Fiscal yearFY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$14.70M$39.50M$53.60M$39.40M$95.20M$99.10M$143.30M
Capital expenditures$16.50M$19.90M$23.20M$34.20M$37.10M$48.80M$36.40M
Free cash flow-$1.80M$19.60M$30.40M$5.20M$58.10M$50.30M$106.90M
Investing cash flow-$25.60M-$75.60M-$313.30M-$39.50M-$64.70M-$43.70M-$694.60M
Financing cash flow$15.00M$118.90M$239.00M-$7.00M$22.60M-$3.30M$775.90M
Share buybacks——$0$0$0$0$49.60M
Stock-based compensation$100.00K$200.00K$0$31.80M$21.90M$15.60M$15.20M
Depreciation & amortization$69.50M$68.40M$83.60M$174.50M$162.80M$150.40M$138.10M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.