Source: McCormick & Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.41B
$4.73B
$5.30B
$5.35B
$5.60B
$6.32B
$6.35B
$6.66B
$6.72B
$6.84B
Cost of revenue
$2.58B
$2.94B
$3.21B
$3.20B
$3.30B
$3.82B
$4.08B
$4.16B
$4.13B
$4.25B
Gross profit
$1.83B
$1.79B
$2.09B
$2.15B
$2.30B
$2.49B
$2.27B
$2.50B
$2.59B
$2.59B
Research & development
$61.00M
$66.10M
$69.40M
$67.30M
$68.60M
$87.30M
$87.50M
$94.90M
$102.90M
$106.10M
Selling, general & admin
$1.18B
$1.03B
$1.16B
$1.17B
$1.28B
$1.40B
$1.36B
$1.48B
$1.52B
$1.50B
Operating income
$641.00M
$699.80M
$891.10M
$957.70M
$999.50M
$1.02B
$863.60M
$963.00M
$1.06B
$1.07B
Interest expense
$56.00M
$95.70M
$174.60M
$165.20M
$135.60M
$136.60M
$149.10M
$208.20M
$209.40M
$196.20M
Pre-tax income
$589.20M
$594.80M
$741.30M
$819.20M
$881.50M
$895.80M
$812.80M
$798.70M
$898.30M
$913.00M
Income tax
$153.00M
$151.30M
-$157.30M
$157.40M
$174.90M
$192.70M
$168.60M
$174.50M
$184.00M
$195.80M
Net income
$472.30M
$477.40M
$933.40M
$702.70M
$747.40M
$755.30M
$682.00M
$680.60M
$788.50M
$789.40M
EBITDA
$749.70M
$825.00M
$1.04B
$1.12B
$1.16B
$1.20B
$1.06B
$1.16B
$1.27B
$1.30B
EPS (basic)
$3.73
$3.77
$3.55
$2.65
$2.80
$2.83
$2.54
$2.54
$2.94
$2.94
EPS (diluted)
$3.69
$3.72
$3.50
$2.62
$2.78
$2.80
$2.52
$2.52
$2.92
$2.93
Diluted shares
128.00M
128.40M
266.50M
268.10M
269.10M
269.90M
270.20M
269.80M
269.60M
269.40M
Gross margin
41.5%
37.9%
39.5%
40.1%
41.1%
39.5%
35.8%
37.6%
38.5%
37.9%
Operating margin
14.5%
14.8%
16.8%
17.9%
17.8%
16.1%
13.6%
14.5%
15.8%
15.7%
Net margin
10.7%
10.1%
17.6%
13.1%
13.3%
12.0%
10.7%
10.2%
11.7%
11.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$118.40M
$186.80M
$96.60M
$155.40M
$423.60M
$351.70M
$334.00M
$166.60M
$186.10M
$95.90M
Receivables
$465.20M
$555.10M
$518.10M
$502.90M
$528.50M
$549.50M
$573.70M
$587.50M
$587.40M
$628.90M
Inventory
$756.30M
$793.30M
$786.30M
$801.20M
$1.03B
$1.18B
$1.34B
$1.13B
$1.24B
$1.27B
Total current assets
$1.42B
$1.62B
$1.48B
$1.55B
$2.08B
$2.20B
$2.39B
$2.00B
$2.14B
$2.14B
Goodwill
$1.77B
$4.49B
$4.53B
$4.51B
$4.99B
$5.34B
$5.21B
$5.26B
$5.23B
$5.30B
Total assets
$4.64B
$10.39B
$10.26B
$10.36B
$12.09B
$12.91B
$13.12B
$12.86B
$13.07B
$13.20B
Total current liabilities
$1.42B
$1.95B
$2.00B
$2.15B
$3.05B
$3.22B
$3.43B
$3.10B
$2.88B
$3.06B
Short-term debt
$2.90M
$325.60M
$83.50M
$97.70M
$263.90M
$770.30M
$270.60M
$799.30M
$265.20M
$509.10M
Long-term debt
$1.05B
$4.44B
$4.05B
$3.63B
$3.75B
$3.97B
$3.64B
$3.34B
$3.59B
$3.11B
Total debt
$1.06B
$4.77B
$4.14B
$3.72B
$4.02B
$4.74B
$3.91B
$4.14B
$3.86B
$3.61B
Total liabilities
$3.00B
$7.81B
$7.07B
$6.91B
$8.15B
$8.48B
$8.43B
$7.78B
$7.75B
$7.43B
Shareholders' equity
$1.64B
$2.57B
$3.17B
$3.44B
$3.93B
$4.41B
$4.68B
$5.06B
$5.29B
$5.74B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$658.10M
$815.30M
$821.20M
$946.80M
$1.04B
$828.30M
$651.50M
$1.24B
$921.90M
$962.20M
Capital expenditures
$153.80M
$182.40M
$169.10M
$173.70M
$225.30M
$278.00M
$262.00M
$263.90M
$274.90M
$221.80M
Free cash flow
$504.30M
$632.90M
$652.10M
$773.10M
$816.00M
$550.30M
$389.50M
$973.40M
$647.00M
$740.40M
Investing cash flow
-$267.10M
-$4.51B
-$158.50M
-$171.00M
-$1.03B
-$908.60M
-$146.40M
-$260.50M
-$269.00M
-$255.20M
Financing cash flow
-$371.50M
$3.76B
-$751.10M
-$725.80M
$220.90M
$22.00M
-$487.20M
-$1.18B
-$583.10M
-$840.90M
Dividends paid
$217.80M
$237.60M
$273.40M
$302.20M
$330.10M
$363.30M
$396.70M
$418.50M
$451.00M
$483.00M
Share buybacks
$242.70M
$137.80M
$62.30M
$95.10M
$47.30M
$8.60M
$38.80M
$35.70M
$53.10M
$34.80M
Stock-based compensation
$25.60M
$23.90M
$25.60M
$37.20M
$46.00M
$66.60M
$60.30M
$63.40M
$47.40M
$46.20M
Depreciation & amortization
$108.70M
$125.20M
$150.70M
$158.80M
$165.00M
$186.30M
$200.60M
$199.30M
$208.80M
$231.30M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$1.75B
$1.60B
$1.64B
$1.68B
$1.80B
$1.61B
$1.66B
$1.72B
$1.85B
$1.87B
$1.94B
$2.02B
Cost of revenue
$1.05B
$1.00B
$1.02B
$1.03B
$1.08B
$1.00B
$1.04B
$1.08B
$1.13B
$1.17B
$1.16B
$1.23B
Gross profit
$701.30M
$599.30M
$619.60M
$649.90M
$722.20M
$604.00M
$622.80M
$645.10M
$720.30M
$708.90M
$778.20M
$794.90M
Selling, general & admin
$390.00M
$361.60M
$383.70M
$361.50M
$414.40M
$378.80M
$364.20M
$352.50M
$404.80M
$456.30M
$441.80M
$436.40M
Operating income
$297.20M
$233.50M
$234.10M
$286.50M
$306.20M
$225.20M
$245.80M
$288.70M
$311.10M
$227.50M
$276.40M
$217.00M
Interest expense
$52.70M
$50.30M
$52.90M
$53.50M
$52.70M
$48.50M
$51.00M
$50.20M
$46.50M
$47.30M
$62.70M
$68.40M
Pre-tax income
$257.70M
$194.30M
$193.60M
$246.20M
$264.20M
$186.50M
$204.60M
$247.90M
$274.00M
$185.00M
$220.20M
$154.50M
Income tax
$57.10M
$49.60M
$26.20M
$41.00M
$67.20M
$41.60M
$49.30M
$39.30M
$65.60M
$48.70M
$63.50M
$49.90M
Net income
$219.30M
$166.00M
$184.20M
$223.10M
$215.20M
$162.30M
$175.00M
$225.50M
$226.60M
$1.02B
$150.10M
$97.60M
EBITDA
$346.10M
$279.30M
$291.20M
$341.10M
$357.50M
$279.00M
$302.90M
$349.90M
$370.30M
$290.50M
$349.90M
$293.60M
EPS (basic)
$0.82
$0.62
$0.69
$0.83
$0.81
$0.60
$0.65
$0.84
$0.84
$3.78
$0.56
$0.36
EPS (diluted)
$0.81
$0.62
$0.68
$0.83
$0.79
$0.60
$0.65
$0.84
$0.84
$3.77
$0.56
$0.36
Diluted shares
0
269.60M
269.70M
269.70M
0
269.50M
269.40M
269.30M
0
269.40M
269.20M
269.40M
Gross margin
40.0%
37.4%
37.7%
38.7%
40.2%
37.6%
37.5%
37.4%
38.9%
37.8%
40.2%
39.3%
Operating margin
17.0%
14.6%
14.2%
17.1%
17.0%
14.0%
14.8%
16.7%
16.8%
12.1%
14.3%
10.7%
Net margin
12.5%
10.4%
11.2%
13.3%
12.0%
10.1%
10.5%
13.1%
12.2%
54.2%
7.8%
4.8%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$166.60M
$178.00M
$166.30M
$200.80M
$186.10M
$102.80M
$124.10M
$94.90M
$95.90M
$177.70M
$331.20M
$331.10M
Receivables
$587.50M
$567.50M
$598.50M
$660.90M
$587.40M
$516.90M
$584.50M
$668.70M
$628.90M
$829.20M
$709.40M
$831.50M
Inventory
$1.13B
—
—
—
$1.24B
—
—
—
$1.27B
—
—
—
Total current assets
$2.00B
$2.02B
$2.07B
$2.24B
$2.14B
$2.01B
$2.17B
$2.22B
$2.14B
$2.61B
$2.79B
$2.90B
Goodwill
$5.26B
$5.25B
$5.26B
$5.28B
$5.23B
$5.21B
$5.29B
$5.31B
$5.30B
$6.32B
$6.29B
$6.30B
Total assets
$12.86B
$12.89B
$12.99B
$13.20B
$13.07B
$12.90B
$13.19B
$13.25B
$13.20B
$16.35B
$16.48B
$16.65B
Total current liabilities
$3.10B
$2.97B
$2.98B
$3.14B
$2.88B
$3.10B
$3.19B
$3.12B
$3.06B
$3.44B
$3.57B
$4.42B
Short-term debt
$799.30M
$798.40M
$786.60M
$64.20M
$265.20M
$755.10M
$756.70M
$757.30M
$509.10M
$9.40M
$9.50M
$771.90M
Long-term debt
$3.34B
$3.33B
$3.33B
$3.34B
$3.59B
$3.10B
$3.10B
$3.10B
$3.11B
$3.60B
$3.60B
$2.91B
Total debt
$4.14B
$4.13B
$4.11B
$3.41B
$3.86B
$3.85B
$3.86B
$3.86B
$3.61B
$3.61B
$3.61B
$3.68B
Total liabilities
$7.78B
$7.63B
$7.63B
$7.75B
$7.75B
$7.45B
$7.56B
$7.46B
$7.43B
$8.79B
$8.90B
$9.06B
Shareholders' equity
$5.06B
$5.23B
$5.33B
$5.42B
$5.29B
$5.42B
$5.60B
$5.75B
$5.74B
$6.98B
$7.00B
$7.00B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$577.20M
$138.40M
$163.10M
$161.70M
$458.70M
$115.50M
$45.90M
$258.80M
$542.00M
$50.90M
$379.80M
$168.10M
Capital expenditures
—
$62.00M
$68.30M
$59.00M
—
$37.10M
$48.30M
$52.70M
—
$32.50M
$42.70M
$56.00M
Free cash flow
$577.20M
$76.40M
$94.80M
$102.70M
$458.70M
$78.40M
-$2.40M
$206.10M
$542.00M
$18.40M
$337.10M
$112.10M
Investing cash flow
-$75.70M
-$61.80M
-$68.30M
-$59.00M
-$79.90M
-$37.10M
-$68.10M
-$67.00M
-$83.00M
-$762.40M
-$42.70M
-$56.00M
Financing cash flow
-$483.00M
-$67.70M
-$104.50M
-$33.70M
-$377.20M
-$155.20M
$12.30M
-$235.40M
-$462.60M
$781.70M
-$179.00M
-$112.40M
Dividends paid
$104.70M
$112.70M
$112.80M
$112.80M
$112.70M
$120.70M
$120.80M
$120.70M
$120.80M
$128.90M
$129.00M
$129.10M
Share buybacks
$9.00M
$300.00K
$4.20M
$24.50M
$24.10M
$17.20M
$9.30M
$2.70M
$5.60M
$10.90M
$0
$0
Stock-based compensation
$12.30M
$11.70M
$19.40M
$8.80M
$7.50M
$20.00M
$9.60M
$7.70M
$8.90M
$20.70M
$8.60M
$5.20M
Depreciation & amortization
$48.90M
$45.80M
$57.10M
$54.60M
$51.30M
$53.80M
$57.10M
$61.20M
$59.20M
$63.00M
$73.50M
$76.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.