Source: Monster Beverage's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.05B
$3.37B
$3.81B
$4.20B
$4.60B
$5.54B
$6.31B
$7.14B
$7.49B
$8.29B
Cost of revenue
$1.11B
$1.23B
$1.51B
$1.68B
$1.87B
$2.43B
$3.14B
$3.35B
$3.44B
$3.66B
Gross profit
$1.94B
$2.14B
$2.30B
$2.52B
$2.72B
$3.11B
$3.17B
$3.79B
$4.05B
$4.63B
Operating income
$1.09B
$1.20B
$1.28B
$1.40B
$1.63B
$1.80B
$1.58B
$1.95B
$1.93B
$2.42B
Pre-tax income
$1.08B
$1.20B
$1.29B
$1.42B
$1.63B
$1.80B
$1.57B
$2.07B
$1.99B
$2.48B
Income tax
$367.00M
$380.94M
$300.27M
$308.13M
$216.56M
$423.94M
$380.34M
$437.49M
$480.41M
$577.10M
Net income
$712.68M
$820.68M
$993.00M
$1.11B
$1.41B
$1.38B
$1.19B
$1.63B
$1.51B
$1.91B
EBITDA
$1.13B
$1.25B
$1.34B
$1.46B
$1.69B
$1.85B
$1.65B
$2.02B
$2.01B
$2.53B
Diluted shares
599.82M
577.14M
564.25M
546.61M
534.81M
1.07B
1.07B
1.06B
1.01B
984.45M
Gross margin
63.7%
63.5%
60.3%
60.0%
59.2%
56.1%
50.3%
53.1%
54.0%
55.8%
Operating margin
35.6%
35.6%
33.7%
33.4%
35.5%
32.4%
25.1%
27.4%
25.8%
29.2%
Net margin
23.4%
24.4%
26.1%
26.4%
30.7%
24.9%
18.9%
22.8%
20.1%
23.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$377.58M
$528.62M
$637.51M
$797.96M
$1.18B
$1.33B
$1.31B
$2.30B
$1.53B
$2.09B
Short-term investments
$220.55M
$672.93M
$320.65M
$533.06M
$881.35M
$1.75B
$1.36B
$955.61M
$0
$677.08M
Receivables
$448.05M
$449.48M
$484.56M
$540.33M
$666.01M
$896.66M
$1.02B
$1.19B
$1.22B
$1.62B
Inventory
$161.97M
$255.75M
$277.70M
$360.73M
$333.08M
$593.36M
$935.63M
$971.41M
$737.11M
$799.62M
Total current assets
$1.43B
$2.09B
$1.80B
$2.32B
$3.14B
$4.68B
$4.76B
$5.59B
$3.64B
$5.36B
Goodwill
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
$1.42B
$1.42B
$1.33B
$1.33B
Total assets
$4.15B
$4.79B
$4.53B
$5.15B
$6.20B
$7.80B
$8.29B
$9.69B
$7.72B
$9.99B
Total current liabilities
$470.59M
$560.35M
$601.14M
$661.10M
$749.99M
$965.08M
$1.00B
$1.16B
$1.10B
$1.45B
Short-term debt
—
—
—
—
—
—
—
$0
$0
—
Long-term debt
—
—
—
—
—
—
—
$0
$373.95M
—
Total debt
—
—
—
—
—
—
—
$0
$373.95M
—
Total liabilities
$823.76M
$895.80M
$915.99M
$979.07M
$1.04B
$1.24B
$1.27B
$1.46B
$1.76B
$1.73B
Shareholders' equity
$3.33B
$3.90B
$3.61B
$4.17B
$5.16B
$6.57B
$7.03B
$8.23B
$5.96B
$8.25B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$701.36M
$987.73M
$1.16B
$1.11B
$1.36B
$1.16B
$887.70M
$1.72B
$1.93B
$2.10B
Capital expenditures
$99.82M
$83.44M
$61.94M
$101.66M
$48.72M
$43.87M
$188.73M
$221.43M
$264.07M
$132.28M
Free cash flow
$601.54M
$904.30M
$1.10B
$1.01B
$1.32B
$1.11B
$698.97M
$1.50B
$1.66B
$1.97B
Investing cash flow
-$256.19M
-$531.54M
$272.96M
-$326.72M
-$472.49M
-$992.02M
-$161.37M
-$193.40M
$733.73M
-$1.32B
Financing cash flow
-$2.24B
-$311.13M
-$1.32B
-$628.51M
-$526.07M
$34.82M
-$706.94M
-$542.60M
-$3.33B
-$324.42M
Share buybacks
$2.25B
$361.18M
$1.34B
$707.30M
$595.92M
$13.83M
$771.03M
$658.95M
$3.77B
$103.65M
Stock-based compensation
$45.85M
$52.28M
$57.11M
$63.36M
$70.29M
$70.48M
$64.11M
$68.84M
$90.98M
$125.69M
Depreciation & amortization
$40.84M
$48.89M
$56.98M
$60.73M
$57.03M
$50.16M
$61.24M
$68.90M
$80.43M
$114.44M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.73B
$1.90B
$1.90B
$1.88B
$1.81B
$1.85B
$2.11B
$2.20B
$2.13B
$2.35B
$2.54B
$2.56B
Cost of revenue
$791.74M
$871.97M
$881.09M
$881.17M
$809.60M
$806.60M
$935.18M
$972.65M
$947.72M
$1.06B
$1.12B
$1.16B
Gross profit
$938.37M
$1.03B
$1.02B
$999.80M
$1.00B
$1.05B
$1.18B
$1.22B
$1.18B
$1.29B
$1.42B
$1.40B
Operating income
$433.96M
$541.99M
$527.16M
$479.92M
$381.22M
$569.75M
$631.62M
$675.35M
$542.63M
$729.96M
$740.44M
$718.72M
Pre-tax income
$450.08M
$577.75M
$551.54M
$474.10M
$386.08M
$578.02M
$646.69M
$689.54M
$568.29M
$750.13M
$768.27M
$753.50M
Income tax
$83.10M
$135.70M
$126.17M
$103.18M
$115.37M
$135.02M
$157.89M
$165.08M
$119.10M
$180.64M
$183.73M
$185.07M
Net income
$366.98M
$442.05M
$425.37M
$370.92M
$270.71M
$442.99M
$488.79M
$524.46M
$449.19M
$569.49M
$584.54M
$568.43M
EBITDA
$452.49M
$562.47M
$546.60M
$499.82M
$401.84M
$594.59M
$659.18M
$704.97M
$575.05M
$758.36M
$770.23M
$750.42M
Diluted shares
-1.83M
1.05B
1.04B
983.17M
-10.80M
981.28M
984.00M
1.97B
-982.61M
988.26M
988.48M
1.98B
Gross margin
54.2%
54.1%
53.6%
53.2%
55.3%
56.5%
55.7%
55.7%
55.5%
55.0%
55.9%
54.7%
Operating margin
25.1%
28.5%
27.7%
25.5%
21.0%
30.7%
29.9%
30.7%
25.5%
31.0%
29.2%
28.0%
Net margin
21.2%
23.3%
22.4%
19.7%
14.9%
23.9%
23.1%
23.9%
21.1%
24.2%
23.0%
22.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.30B
$2.58B
$1.56B
$1.63B
$1.53B
$1.90B
$1.93B
$2.29B
$2.09B
$2.04B
$2.19B
$2.15B
Short-term investments
$955.61M
$984.20M
$0
$0
$0
—
$145.25M
$286.39M
$677.08M
$945.29M
$1.23B
$1.56B
Receivables
$1.19B
$1.37B
$1.36B
$1.29B
$1.22B
$1.36B
$1.52B
$1.60B
$1.62B
$1.88B
$1.90B
$1.96B
Inventory
$971.41M
$939.63M
$834.40M
$770.34M
$737.11M
$725.13M
$658.17M
$704.59M
$799.62M
$828.26M
$867.67M
$920.09M
Total current assets
$5.59B
$6.04B
$3.95B
$3.90B
$3.64B
$4.14B
$4.43B
$5.07B
$5.36B
$5.91B
$6.41B
$6.83B
Goodwill
$1.42B
$1.42B
$1.42B
$1.42B
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
$1.33B
Total assets
$9.69B
$10.10B
$8.06B
$8.05B
$7.72B
$8.23B
$8.73B
$9.61B
$9.99B
$10.84B
$11.38B
$11.92B
Total current liabilities
$1.16B
$1.23B
$1.16B
$1.25B
$1.10B
$1.23B
$1.26B
$1.59B
$1.45B
$1.82B
$1.72B
$1.79B
Short-term debt
$0
—
—
$0
$0
$0
—
—
—
—
—
—
Long-term debt
$0
—
$748.74M
$748.84M
$373.95M
$199.06M
—
—
—
—
—
—
Total debt
$0
—
$748.74M
$748.84M
$373.95M
$199.06M
—
—
—
—
—
—
Total liabilities
$1.46B
$1.52B
$2.19B
$2.27B
$1.76B
$1.71B
$1.54B
$1.87B
$1.73B
$2.12B
$2.02B
$2.08B
Shareholders' equity
$8.23B
$8.58B
$5.87B
$5.78B
$5.96B
$6.52B
$7.19B
$7.75B
$8.25B
$8.73B
$9.36B
$9.84B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$434.33M
$412.14M
$436.29M
$618.40M
$461.70M
$507.60M
$466.02M
$745.15M
$379.42M
$604.99M
$509.21M
$556.63M
Capital expenditures
$111.20M
$66.04M
$59.77M
$46.98M
$91.28M
$29.06M
$31.40M
$43.64M
$28.17M
$20.60M
$48.43M
$31.61M
Free cash flow
$323.12M
$346.10M
$376.52M
$571.42M
$370.42M
$478.54M
$434.61M
$701.50M
$351.24M
$584.38M
$460.79M
$525.02M
Investing cash flow
$166.63M
-$35.32M
$938.63M
-$60.29M
-$109.29M
-$30.86M
-$326.87M
-$361.52M
-$597.53M
-$520.68M
-$408.63M
-$501.34M
Financing cash flow
-$108.81M
-$84.75M
-$2.36B
-$527.23M
-$361.32M
-$145.59M
-$163.39M
-$3.63M
-$11.82M
-$118.12M
$59.42M
-$88.22M
Share buybacks
$170.87M
$120.25M
$3.11B
$535.66M
$1.69M
$16.63M
$0
$27.29M
$59.73M
$133.97M
$8.00K
$100.42M
Stock-based compensation
$16.37M
$22.47M
$18.79M
$27.53M
$22.19M
$20.73M
$33.13M
$32.81M
$39.02M
$28.29M
$35.67M
$30.32M
Depreciation & amortization
$18.53M
$20.48M
$19.44M
$19.91M
$20.61M
$24.85M
$27.56M
$29.62M
$32.42M
$28.40M
$29.78M
$31.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.