Source: Millrose Properties, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2025
Revenue
$600.46M
Selling, general & admin
$25.00M
Operating income
$486.07M
Interest expense
$91.79M
Pre-tax income
$400.37M
Income tax
$20.51M
Net income
$379.86M
EPS (basic)
$2.44
EPS (diluted)
$2.44
Diluted shares
166.03M
Operating margin
80.9%
Net margin
63.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2025
Cash & equivalents
$35.05M
Total assets
$9.26B
Total liabilities
$3.40B
Shareholders' equity
$5.86B
Cash flow
fiscal years · USD
Fiscal year
FY2025
Operating cash flow
$3.67B
Free cash flow
$3.67B
Investing cash flow
-$5.72B
Financing cash flow
$2.08B
Dividends paid
$298.81M
Stock-based compensation
$677.00K
Income statement
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$82.70M
$149.00M
$179.26M
$189.50M
$194.93M
$196.85M
$211.00M
Operating income
$45.63M
$126.86M
$152.84M
$160.74M
$166.08M
$167.63M
$180.45M
Interest expense
$2.54M
$10.29M
$43.75M
$35.22M
$39.21M
$40.01M
$47.09M
Pre-tax income
$44.19M
$117.53M
$110.92M
$127.74M
$127.92M
$128.34M
$134.89M
Income tax
$4.38M
$4.77M
$5.86M
$5.50M
$5.04M
$2.46M
$4.88M
Net income
$39.81M
$112.76M
$105.06M
$122.24M
$122.88M
$125.88M
$130.00M
EPS (basic)
$0.39
$0.68
$0.63
$0.74
$0.74
$0.76
$0.78
EPS (diluted)
$0.39
$0.68
$0.63
$0.74
$0.74
$0.76
$0.78
Diluted shares
166.00M
166.03M
166.03M
—
166.03M
166.06M
166.06M
Operating margin
55.2%
85.1%
85.3%
84.8%
85.2%
85.2%
85.5%
Net margin
48.1%
75.7%
58.6%
64.5%
63.0%
63.9%
61.6%
Balance sheet
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$89.52M
$66.58M
$242.58M
$35.05M
$49.28M
$34.17M
$64.53M
Inventory
$7.00B
$7.85B
$8.36B
—
—
—
—
Total assets
$7.15B
$7.97B
$9.02B
$9.26B
$9.57B
$9.71B
$10.56B
Total liabilities
$1.28B
$2.10B
$3.17B
$3.40B
$3.72B
$3.86B
$4.70B
Shareholders' equity
$5.88B
$5.87B
$5.86B
$5.86B
$5.85B
$5.85B
$5.85B
Cash flow
quarters · USD
Quarter ended
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$713.73M
$896.28M
$925.81M
$1.14B
$797.30M
$886.01M
$875.10M
Free cash flow
$713.73M
$896.28M
$925.81M
$1.14B
$797.30M
$886.01M
$875.10M
Investing cash flow
-$1.30B
-$1.51B
-$1.58B
-$1.33B
-$962.02M
-$834.84M
-$1.57B
Financing cash flow
$674.44M
$594.74M
$827.93M
-$12.66M
$178.95M
-$66.28M
$727.61M
Dividends paid
—
—
$114.54M
$121.18M
$124.50M
$126.16M
$127.86M
Stock-based compensation
$0
$200.00K
$189.00K
$307.00K
$692.00K
$217.00K
$289.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.