Source: Match Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.14B
$3.31B
$1.73B
$2.05B
$2.39B
$2.98B
$3.19B
$3.36B
$3.48B
$3.49B
Cost of revenue
$755.73M
$651.01M
$911.15M
$1.13B
$635.83M
$839.31M
$959.96M
$954.01M
$991.27M
$948.37M
Gross profit
$2.38B
$2.66B
$818.70M
$923.84M
$1.76B
$2.14B
$2.23B
$2.41B
$2.49B
$2.54B
Research & development
$212.76M
$250.88M
$132.03M
$151.96M
$169.81M
$241.05M
$333.64M
$384.19M
$442.18M
$449.51M
Operating income
-$32.62M
$188.47M
$549.47M
$645.45M
$745.72M
$851.68M
$515.00M
$916.90M
$823.31M
$872.53M
Interest expense
$109.11M
$105.30M
$81.45M
$111.01M
$130.62M
$130.49M
$145.55M
$159.89M
$160.07M
$147.55M
Pre-tax income
-$81.08M
$66.96M
$475.52M
$532.42M
$630.95M
$256.15M
$377.49M
$776.78M
$704.06M
$746.00M
Income tax
-$64.93M
-$291.05M
$14.47M
$15.08M
$43.27M
-$19.90M
$15.36M
$125.31M
$152.74M
$132.54M
Net income
-$41.28M
$304.92M
$636.91M
$453.84M
$162.33M
$277.72M
$361.95M
$651.54M
$551.28M
$613.45M
EBITDA
$39.05M
$262.73M
$584.30M
$679.81M
$786.99M
$893.08M
$558.60M
$978.70M
$910.81M
$939.64M
EPS (basic)
$-0.52
$3.81
$3.54
$2.50
$0.73
$1.01
$1.28
$2.36
$2.12
$2.53
EPS (diluted)
$-0.52
$3.18
$3.02
$2.15
$0.66
$0.93
$1.24
$2.26
$2.02
$2.38
Diluted shares
80.05M
85.31M
203.77M
201.78M
256.02M
304.84M
295.21M
293.28M
279.06M
262.48M
Gross margin
75.9%
80.3%
47.3%
45.0%
73.4%
71.9%
69.9%
71.6%
71.5%
72.8%
Operating margin
-1.0%
5.7%
31.8%
31.5%
31.2%
28.5%
16.2%
27.3%
23.7%
25.0%
Net margin
-1.3%
9.2%
36.8%
22.1%
6.8%
9.3%
11.4%
19.4%
15.8%
17.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.33B
$272.62M
$186.95M
$465.68M
$739.16M
$815.38M
$572.39M
$862.44M
$965.99M
$1.03B
Short-term investments
—
$5.00M
$123.25M
$19.99M
$0
$11.82M
$8.72M
$6.20M
$4.73M
$3.46M
Receivables
$220.14M
$304.03M
$279.19M
$116.46M
$137.02M
$188.48M
$191.94M
$298.65M
$324.96M
$303.50M
Total current assets
$1.84B
$2.13B
$2.76B
$3.71B
$1.02B
$1.22B
$882.38M
$1.27B
$1.40B
$1.43B
Goodwill
$1.92B
$2.56B
$1.25B
$1.24B
$1.27B
$2.41B
$2.35B
$2.34B
$2.31B
$2.34B
Total assets
$4.65B
$5.87B
$6.87B
$8.44B
$3.05B
$5.06B
$4.18B
$4.51B
$4.47B
$4.46B
Total current liabilities
$713.39M
$799.73M
$883.56M
$1.01B
$500.04M
$1.17B
$556.35M
$531.77M
$549.46M
$1.01B
Short-term debt
$20.00M
$13.75M
$13.75M
$13.75M
$0
$100.50M
$0
—
$0
$423.85M
Long-term debt
$1.58B
$1.98B
$2.25B
$3.24B
$3.84B
$3.83B
$3.84B
$3.84B
$3.85B
$3.55B
Total debt
$1.60B
$1.99B
$2.26B
$3.25B
$3.84B
$3.93B
$3.84B
$3.84B
$3.85B
$3.97B
Total liabilities
$2.78B
$3.44B
$4.03B
$5.79B
$4.46B
$5.27B
$4.54B
$4.53B
$4.53B
$4.71B
Shareholders' equity
$1.87B
$2.43B
$2.84B
$2.66B
-$1.41B
-$203.77M
-$359.88M
-$19.55M
-$63.66M
-$253.50M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$344.24M
$416.70M
$988.13M
$937.94M
$788.55M
$912.50M
$525.69M
$896.79M
$932.72M
$1.08B
Capital expenditures
$78.04M
$75.52M
$31.40M
$39.03M
$42.38M
$79.97M
$49.12M
$67.41M
$50.58M
$56.77M
Free cash flow
$266.20M
$341.18M
$956.73M
$898.90M
$746.18M
$832.53M
$476.56M
$829.38M
$882.14M
$1.02B
Investing cash flow
$12.86M
$42.05M
-$173.44M
-$329.53M
-$3.92B
-$939.83M
-$71.70M
-$76.58M
-$58.54M
-$46.83M
Financing cash flow
-$492.14M
-$196.87M
-$312.80M
$399.83M
$1.79B
$111.11M
-$689.17M
-$534.07M
-$758.30M
-$984.89M
Dividends paid
$0
$0
$105.13M
$0
$0
—
—
$0
$0
$186.25M
Share buybacks
$308.95M
$56.42M
$133.46M
$216.35M
$0
$0
$482.05M
$546.20M
$752.67M
$788.81M
Stock-based compensation
$104.82M
$264.62M
$66.03M
$89.72M
$102.27M
$146.82M
$203.88M
$232.10M
$267.38M
$258.20M
Depreciation & amortization
$71.68M
$74.27M
$34.83M
$34.35M
$41.27M
$41.40M
$43.59M
$61.81M
$87.50M
$67.11M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$866.23M
$859.65M
$864.07M
$895.48M
$860.18M
$831.18M
$863.74M
$914.27M
$878.01M
$863.93M
$853.11M
$891.23M
Cost of revenue
$208.11M
$256.74M
$244.99M
$253.13M
$236.41M
$236.91M
$241.94M
$247.04M
$222.49M
$210.66M
$204.26M
$206.52M
Gross profit
$658.12M
$602.90M
$619.08M
$642.36M
$623.76M
$594.27M
$621.80M
$667.23M
$655.52M
$653.28M
$648.84M
$684.71M
Research & development
$97.57M
$115.74M
$113.58M
$103.72M
$109.14M
$120.85M
$114.51M
$104.97M
$109.17M
$116.81M
$114.82M
$119.80M
Operating income
$260.25M
$184.74M
$204.53M
$210.66M
$223.39M
$172.59M
$193.92M
$221.33M
$284.68M
$236.42M
$245.45M
$268.57M
Interest expense
$40.41M
$40.35M
$40.04M
$40.12M
$39.56M
$35.26M
$32.16M
$37.02M
$43.11M
$42.52M
$42.38M
$41.51M
Pre-tax income
$224.88M
$153.86M
$175.01M
$177.64M
$197.54M
$139.95M
$157.71M
$193.64M
$254.71M
$200.53M
$214.65M
$224.80M
Income tax
-$4.80M
$30.62M
$41.69M
$41.16M
$39.27M
$22.38M
$32.23M
$32.88M
$45.05M
$33.69M
$44.10M
$50.44M
Net income
$229.66M
$123.20M
$133.31M
$136.47M
$158.30M
$117.57M
$125.48M
$160.75M
$209.65M
$166.84M
$170.55M
$174.36M
EBITDA
$279.63M
$205.26M
$225.62M
$235.96M
$243.97M
$194.32M
$211.98M
$236.18M
$297.16M
$250.55M
$260.77M
$283.16M
EPS (basic)
$0.84
$0.46
$0.50
$0.53
$0.63
$0.47
$0.51
$0.67
$0.88
$0.71
$0.73
$0.76
EPS (diluted)
$0.80
$0.44
$0.48
$0.51
$0.59
$0.44
$0.49
$0.62
$0.83
$0.68
$0.70
$0.73
Diluted shares
-1.71M
286.21M
281.88M
275.74M
-2.19M
271.93M
263.77M
260.32M
-2.83M
251.48M
247.76M
241.96M
Gross margin
76.0%
70.1%
71.6%
71.7%
72.5%
71.5%
72.0%
73.0%
74.7%
75.6%
76.1%
76.8%
Operating margin
30.0%
21.5%
23.7%
23.5%
26.0%
20.8%
22.5%
24.2%
32.4%
27.4%
28.8%
30.1%
Net margin
26.5%
14.3%
15.4%
15.2%
18.4%
14.1%
14.5%
17.6%
23.9%
19.3%
20.0%
19.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$862.44M
$914.93M
$837.79M
$855.53M
$965.99M
$409.42M
$335.24M
$1.05B
$1.03B
$1.02B
$580.58M
$726.20M
Short-term investments
$6.20M
$5.94M
$5.81M
$5.32M
$4.73M
$4.75M
$5.17M
$3.56M
$3.46M
$3.30M
$3.23M
$2.95M
Receivables
$298.65M
$225.13M
$324.27M
$340.09M
$324.96M
$323.35M
$342.30M
$344.44M
$303.50M
$293.19M
$279.31M
$278.85M
Total current assets
$1.27B
$1.25B
$1.29B
$1.32B
$1.40B
$831.79M
$769.91M
$1.53B
$1.43B
$1.42B
$952.23M
$1.10B
Goodwill
$2.34B
$2.29B
$2.26B
$2.32B
$2.31B
$2.31B
$2.35B
$2.34B
$2.34B
$2.34B
$2.34B
$2.34B
Total assets
$4.51B
$4.40B
$4.37B
$4.43B
$4.47B
$3.89B
$3.87B
$4.54B
$4.46B
$4.41B
$4.03B
$4.19B
Total current liabilities
$531.77M
$518.89M
$512.34M
$530.29M
$549.46M
$512.37M
$1.11B
$1.08B
$1.01B
$906.59M
$552.37M
$615.93M
Short-term debt
—
—
—
—
$0
—
$575.00M
$498.63M
$423.85M
$423.85M
$0
$0
Long-term debt
$3.84B
$3.84B
$3.85B
$3.85B
$3.85B
$3.43B
$2.86B
$3.55B
$3.55B
$3.55B
$3.55B
$3.55B
Total debt
$3.84B
$3.84B
$3.85B
$3.85B
$3.85B
$3.43B
$3.43B
$4.05B
$3.97B
$3.97B
$3.55B
$3.55B
Total liabilities
$4.53B
$4.51B
$4.50B
$4.51B
$4.53B
$4.07B
$4.10B
$4.77B
$4.71B
$4.63B
$4.27B
$4.33B
Shareholders' equity
-$19.55M
-$107.81M
-$130.24M
-$88.53M
-$63.66M
-$182.71M
-$230.88M
-$223.94M
-$253.50M
-$218.12M
-$237.06M
-$139.47M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$276.12M
$284.10M
$128.97M
$264.94M
$254.71M
$193.12M
$243.84M
$320.64M
$322.78M
$194.36M
$369.84M
$322.14M
Capital expenditures
$17.39M
$17.23M
$12.67M
$13.11M
$7.57M
$15.43M
$12.87M
$13.80M
$14.66M
$20.38M
$17.31M
$16.95M
Free cash flow
$258.73M
$266.87M
$116.29M
$251.84M
$247.14M
$177.69M
$230.97M
$306.84M
$308.12M
$173.97M
$352.53M
$305.19M
Investing cash flow
-$29.00M
-$26.05M
-$12.66M
-$12.36M
-$7.47M
-$16.49M
-$37.78M
-$13.61M
$21.05M
-$20.38M
-$129.30M
-$16.13M
Financing cash flow
-$97.56M
-$199.62M
-$195.02M
-$241.48M
-$122.18M
-$740.30M
-$291.98M
$415.09M
-$367.71M
-$179.37M
-$676.38M
-$161.72M
Dividends paid
—
$0
$0
$0
$0
$47.79M
$47.18M
$45.92M
$45.36M
$44.19M
$46.74M
$45.96M
Share buybacks
$101.09M
$188.59M
$198.77M
$243.26M
$122.05M
$188.68M
$231.00M
$130.23M
$238.91M
$60.10M
$185.30M
$90.11M
Stock-based compensation
$68.15M
$63.82M
$69.87M
$64.49M
$69.21M
$70.39M
$67.47M
$56.31M
$64.03M
$58.57M
$62.02M
$56.77M
Depreciation & amortization
$19.38M
$20.52M
$21.09M
$25.30M
$20.58M
$21.73M
$18.06M
$14.85M
$12.48M
$14.13M
$15.32M
$14.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.