Source: Mettler Toledo's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.51B
$2.73B
$2.94B
$3.01B
$3.09B
$3.72B
$3.92B
$3.79B
$3.87B
$4.03B
Cost of revenue
$767.75M
$833.79M
—
—
—
—
—
—
—
—
Gross profit
$1.44B
$1.58B
$1.68B
$1.74B
$1.80B
$2.17B
$2.31B
$2.24B
$2.33B
$2.39B
Research & development
$119.20M
$128.31M
$141.07M
$143.95M
$140.10M
$169.77M
$177.12M
$185.28M
$189.36M
$199.37M
Selling, general & admin
$745.36M
$794.86M
$812.80M
$819.18M
$820.22M
$943.98M
$938.46M
$904.11M
$936.30M
$998.31M
Interest expense
$28.03M
$32.78M
$34.51M
$37.41M
$38.62M
$43.24M
$55.39M
$77.37M
$74.63M
$68.52M
Pre-tax income
$504.19M
$574.22M
$651.86M
$681.39M
$748.74M
$949.36M
$1.07B
$973.73M
$1.04B
$1.05B
Income tax
$119.82M
$198.25M
$139.25M
$120.28M
$146.00M
$180.38M
$198.09M
$184.95M
$174.08M
$179.72M
Net income
$384.37M
$375.97M
$512.61M
$561.11M
$602.74M
$768.99M
$872.50M
$788.78M
$863.14M
$869.19M
EPS (basic)
$14.49
$14.62
$20.33
$22.84
$25.24
$33.25
$38.79
$36.10
$40.67
$42.17
EPS (diluted)
$14.22
$14.24
$19.88
$22.47
$24.91
$32.78
$38.41
$35.90
$40.48
$42.05
Diluted shares
27.02M
26.39M
25.78M
24.97M
24.20M
23.46M
22.72M
21.97M
21.32M
20.67M
Gross margin
57.3%
57.8%
57.4%
57.9%
58.4%
58.4%
58.9%
59.2%
60.1%
59.4%
Net margin
15.3%
13.8%
17.5%
18.6%
19.5%
20.7%
22.3%
20.8%
22.3%
21.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$158.67M
$148.69M
$178.11M
$207.78M
$94.25M
$98.56M
$95.97M
$69.81M
$59.36M
$66.89M
Receivables
$454.99M
$528.62M
$535.53M
$566.26M
$593.81M
$647.34M
$709.32M
$663.89M
$687.11M
$778.24M
Inventory
$222.05M
$255.39M
$268.82M
$274.29M
$297.61M
$414.54M
$441.69M
$385.87M
$342.27M
$387.23M
Total current assets
$896.78M
$1.01B
$1.05B
$1.11B
$1.06B
$1.27B
$1.38B
$1.23B
$1.19B
$1.36B
Goodwill
$476.38M
$539.84M
$534.78M
$535.98M
$550.27M
$648.62M
$660.17M
$670.11M
$668.91M
$739.23M
Total assets
$2.17B
$2.55B
$2.62B
$2.79B
$2.81B
$3.33B
$3.49B
$3.36B
$3.24B
$3.71B
Total current liabilities
$587.51M
$689.67M
$734.43M
$754.51M
$840.33M
$1.15B
$1.15B
$1.18B
$1.17B
$1.20B
Short-term debt
$18.97M
$19.68M
$49.67M
$55.87M
$50.32M
$101.13M
$106.05M
$192.22M
$182.62M
$63.93M
Long-term debt
$875.06M
$960.17M
$985.02M
$1.24B
$1.28B
$1.58B
$1.91B
$1.89B
$1.83B
$2.09B
Total debt
$894.03M
$979.85M
$1.03B
$1.29B
$1.33B
$1.68B
$2.01B
$2.08B
$2.01B
$2.15B
Total liabilities
$1.73B
$2.00B
$2.03B
$2.37B
$2.53B
$3.16B
$3.47B
$3.51B
$3.37B
$3.74B
Shareholders' equity
$434.94M
$547.28M
$590.06M
$420.78M
$282.68M
$171.42M
$24.79M
-$149.94M
-$126.89M
-$23.64M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$460.76M
$516.33M
$565.00M
$603.45M
$724.70M
$908.83M
$859.07M
$965.87M
$968.35M
$955.77M
Capital expenditures
$123.96M
$127.43M
$142.73M
$97.34M
$92.49M
$107.58M
$121.24M
$105.32M
$103.90M
$107.12M
Free cash flow
$336.80M
$388.90M
$422.28M
$506.11M
$632.21M
$801.25M
$737.83M
$860.55M
$864.45M
$848.65M
Investing cash flow
-$231.46M
-$217.34M
-$138.94M
-$99.08M
-$100.36M
-$314.11M
-$139.40M
-$131.69M
-$119.46M
-$193.87M
Financing cash flow
-$163.60M
-$319.53M
-$388.02M
-$477.37M
-$743.91M
-$590.55M
-$716.04M
-$859.59M
-$855.98M
-$755.17M
Share buybacks
$499.99M
$400.00M
$475.00M
$775.00M
$775.00M
$1000.00M
$1.10B
$900.00M
$850.00M
$800.00M
Stock-based compensation
$15.31M
$16.58M
$17.58M
$18.29M
$18.69M
$19.59M
$19.66M
$17.93M
$19.98M
$22.51M
Depreciation & amortization
$32.74M
$33.46M
$37.17M
$38.99M
$42.04M
$44.98M
$46.78M
$48.95M
$50.35M
$51.14M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$934.99M
$925.95M
$946.75M
$954.53M
$1.05B
$883.74M
$983.22M
$1.03B
$1.13B
$947.13M
$1.03B
$1.09B
Gross profit
$551.64M
$548.13M
$565.67M
$572.47M
$639.32M
$525.88M
$579.88M
$609.46M
$675.43M
$555.82M
$650.22M
$654.22M
Research & development
$46.44M
$46.41M
$45.77M
$47.12M
$50.05M
$46.35M
$49.28M
$51.14M
$52.60M
$51.27M
$52.99M
$53.61M
Selling, general & admin
$223.43M
$234.39M
$235.80M
$228.78M
$237.34M
$242.80M
$247.30M
$248.39M
$259.83M
$258.33M
$263.33M
$267.16M
Interest expense
$19.66M
$19.23M
$18.95M
$18.60M
$17.85M
$16.65M
$16.78M
$17.70M
$17.39M
$17.01M
$17.25M
$15.68M
Pre-tax income
$232.56M
$220.55M
$243.18M
$258.95M
$314.55M
$201.94M
$248.66M
$269.24M
$329.07M
$209.66M
$289.40M
$300.20M
Income tax
$47.76M
$43.04M
$21.36M
$47.44M
$62.25M
$38.35M
$46.31M
$51.74M
$43.31M
$40.20M
$56.50M
$54.25M
Net income
$184.79M
$177.51M
$221.81M
$211.52M
$252.30M
$163.59M
$202.35M
$217.49M
$285.76M
$169.45M
$232.90M
$245.95M
EPS (basic)
$8.56
$8.28
$10.42
$10.01
$11.98
$7.84
$9.78
$10.60
$13.97
$8.35
$11.57
$12.32
EPS (diluted)
$8.53
$8.24
$10.37
$9.96
$11.93
$7.81
$9.76
$10.57
$13.93
$8.33
$11.55
$12.29
Diluted shares
-95.87K
21.54M
21.39M
21.24M
-75.81K
20.95M
20.74M
20.57M
-75.24K
20.34M
20.17M
20.02M
Gross margin
59.0%
59.2%
59.7%
60.0%
61.2%
59.5%
59.0%
59.2%
59.8%
58.7%
63.3%
59.8%
Net margin
19.8%
19.2%
23.4%
22.2%
24.1%
18.5%
20.6%
21.1%
25.3%
17.9%
22.7%
22.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$69.81M
$70.19M
$70.81M
$71.57M
$59.36M
$64.29M
$61.83M
$69.06M
$66.89M
$60.57M
$51.38M
$52.24M
Receivables
$663.89M
$650.33M
$634.71M
$637.20M
$687.11M
$638.39M
$681.60M
$687.26M
$778.24M
$708.21M
$731.48M
$733.19M
Inventory
$385.87M
$373.67M
$366.39M
$375.81M
$342.27M
$358.79M
$388.08M
$401.81M
$387.23M
$404.83M
$411.56M
$439.66M
Total current assets
$1.23B
$1.21B
$1.18B
$1.20B
$1.19B
$1.16B
$1.24B
$1.28B
$1.36B
$1.33B
$1.35B
$1.38B
Goodwill
$670.11M
$665.82M
$665.36M
$672.40M
$668.91M
$673.25M
$684.12M
$731.21M
$739.23M
$736.87M
$735.21M
$735.43M
Total assets
$3.36B
$3.28B
$3.25B
$3.32B
$3.24B
$3.23B
$3.40B
$3.52B
$3.71B
$3.67B
$3.67B
$3.70B
Total current liabilities
$1.18B
$1.13B
$1.28B
$1.18B
$1.17B
$1.15B
$1.11B
$1.19B
$1.20B
$1.11B
$1.20B
$1.25B
Short-term debt
$192.22M
—
$311.25M
$185.82M
$182.62M
—
$60.19M
$63.61M
$63.93M
—
$67.29M
$60.24M
Long-term debt
$1.89B
$1.90B
$1.75B
$1.89B
$1.83B
$1.89B
$2.12B
$2.15B
$2.09B
$2.16B
$2.04B
$1.96B
Total debt
$2.08B
$1.90B
$2.06B
$2.08B
$2.01B
$1.89B
$2.18B
$2.21B
$2.15B
$2.16B
$2.11B
$2.02B
Total liabilities
$3.51B
$3.44B
$3.40B
$3.47B
$3.37B
$3.42B
$3.66B
$3.77B
$3.74B
$3.71B
$3.66B
$3.62B
Shareholders' equity
-$149.94M
-$158.72M
-$152.76M
-$154.35M
-$126.89M
-$181.98M
-$258.79M
-$249.20M
-$23.64M
-$41.88M
$12.82M
$77.66M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$281.50M
$189.99M
$257.51M
$254.67M
$266.19M
$194.45M
$236.37M
$299.37M
$225.59M
$139.79M
$310.42M
$308.57M
Capital expenditures
$32.42M
$17.39M
$23.81M
$21.42M
$41.28M
$17.25M
$23.88M
$24.49M
$41.50M
$17.41M
$27.79M
$27.09M
Free cash flow
$249.09M
$172.60M
$233.70M
$233.25M
$224.91M
$177.19M
$212.49M
$274.88M
$184.08M
$122.38M
$282.62M
$281.48M
Investing cash flow
-$35.50M
-$8.94M
-$21.83M
-$37.64M
-$51.05M
-$6.91M
-$47.65M
-$98.91M
-$40.41M
-$31.35M
-$1.94M
-$10.57M
Financing cash flow
-$248.97M
-$179.09M
-$234.30M
-$218.90M
-$223.69M
-$184.15M
-$186.00M
-$192.89M
-$192.14M
-$114.33M
-$317.75M
-$297.60M
Share buybacks
$176.00M
$212.50M
$212.50M
$212.50M
$212.50M
$218.75M
$218.75M
$218.75M
$143.75M
$206.25M
$206.25M
$226.25M
Stock-based compensation
$5.48M
$4.72M
$4.54M
$4.36M
$6.36M
$5.14M
$5.38M
$5.51M
$6.49M
$5.47M
$5.37M
$5.95M
Depreciation & amortization
$12.54M
$12.52M
$12.35M
$12.84M
$12.64M
$12.46M
$12.87M
$12.71M
$13.09M
$13.16M
$13.30M
$13.27M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.