Source: Neurocrine Biosciences's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$15.00M
$161.63M
$451.20M
$788.10M
$1.05B
$1.13B
$1.49B
$1.89B
$2.36B
$2.86B
Cost of revenue
$0
$1.25M
$4.89M
—
$10.10M
$14.30M
$23.20M
$39.70M
$34.00M
$52.10M
Gross profit
$15.00M
$160.37M
$446.31M
—
$1.04B
$1.12B
$1.47B
$1.85B
$2.32B
$2.81B
Research & development
$94.29M
$121.83M
$160.52M
—
$275.00M
$328.10M
$463.80M
$565.00M
$731.10M
$1.02B
Selling, general & admin
$68.08M
$169.91M
$248.90M
$354.10M
$433.30M
$583.30M
$752.70M
$887.60M
$1.01B
$1.16B
Operating income
-$147.37M
-$131.36M
$36.80M
$72.30M
$163.00M
$102.50M
$249.00M
$250.90M
$570.50M
$619.10M
Interest expense
$0
$19.52M
$30.50M
$32.00M
$32.80M
$25.80M
$7.10M
$4.60M
—
—
Pre-tax income
-$141.09M
-$142.54M
$21.80M
$46.50M
$106.70M
$101.40M
$213.90M
$332.10M
$486.00M
$705.40M
Income tax
$0
$0
$700.00K
$9.50M
-$300.60M
$11.80M
$59.40M
$82.40M
$144.70M
$226.80M
Net income
-$141.09M
-$142.54M
$21.10M
$37.00M
$407.30M
$89.60M
$154.50M
$249.70M
$341.30M
$478.60M
EBITDA
-$145.92M
-$128.96M
$40.82M
$79.70M
$171.60M
$113.40M
$264.10M
$268.70M
$594.00M
$645.10M
EPS (basic)
$-1.63
$-1.62
$0.23
$0.40
$4.38
$0.95
$1.61
$2.56
$3.40
$4.81
EPS (diluted)
$-1.63
$-1.62
$0.22
$0.39
$4.16
$0.92
$1.56
$2.47
$3.29
$4.67
Diluted shares
86.71M
88.09M
95.40M
95.70M
97.80M
97.90M
98.90M
101.00M
103.70M
102.50M
Gross margin
100.0%
99.2%
98.9%
—
99.0%
98.7%
98.4%
97.9%
98.6%
98.2%
Operating margin
-982.5%
-81.3%
8.2%
9.2%
15.6%
9.0%
16.7%
13.3%
24.2%
21.6%
Net margin
-940.6%
-88.2%
4.7%
4.7%
38.9%
7.9%
10.4%
13.2%
14.5%
16.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$83.27M
$254.71M
$141.71M
$112.30M
$187.10M
$340.80M
$262.90M
$251.10M
$233.00M
$713.00M
Short-term investments
—
$261.22M
$509.20M
$558.20M
$613.90M
$370.50M
$726.40M
$780.50M
$843.10M
$767.40M
Receivables
$0
$31.13M
$57.41M
$126.60M
$157.10M
$185.50M
$350.00M
$439.30M
$479.10M
$686.80M
Inventory
$0
$1.02M
$10.86M
$17.30M
$28.00M
$30.50M
$35.10M
$38.30M
$57.40M
$69.00M
Total current assets
$310.44M
$554.92M
$737.78M
$831.00M
$1.02B
$972.80M
$1.45B
$1.61B
$1.72B
$2.52B
Goodwill
—
—
—
—
—
$0
$5.40M
$5.80M
$5.70M
$6.10M
Total assets
$365.09M
$817.59M
$993.15M
$1.31B
$1.73B
$2.07B
$2.37B
$3.25B
$3.72B
$4.63B
Total current liabilities
$30.41M
$54.43M
$88.23M
$565.30M
$186.50M
$245.80M
$537.70M
$654.80M
$507.70M
$743.40M
Total liabilities
$50.21M
$445.45M
$512.39M
$669.10M
$608.50M
$698.50M
$660.90M
$1.02B
$1.13B
$1.38B
Shareholders' equity
$314.88M
$372.20M
$480.80M
$636.90M
$1.13B
$1.37B
$1.71B
$2.23B
$2.59B
$3.25B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$106.18M
-$94.33M
$101.40M
$147.00M
$228.50M
$256.50M
$339.40M
$389.90M
$595.40M
$782.70M
Capital expenditures
$4.11M
$6.94M
$24.80M
$14.70M
$10.90M
$23.40M
$16.50M
$28.30M
$38.20M
$34.00M
Free cash flow
-$110.29M
-$101.27M
$76.60M
$132.30M
$217.60M
$233.10M
$322.90M
$361.60M
$557.20M
$748.70M
Investing cash flow
$112.95M
-$251.25M
-$242.90M
-$211.10M
$4.10M
-$130.20M
-$177.10M
-$467.10M
-$126.80M
-$264.40M
Financing cash flow
$2.39M
$516.65M
$29.50M
$32.40M
-$157.80M
$27.40M
-$234.30M
$65.30M
-$486.70M
-$38.30M
Share buybacks
—
—
—
—
—
—
$0
$0
$300.00M
$167.70M
Stock-based compensation
$28.46M
$42.52M
$58.10M
$75.30M
$100.00M
$134.20M
$173.10M
$194.30M
$195.50M
$217.90M
Depreciation & amortization
$1.45M
$2.40M
$4.02M
$7.40M
$8.60M
$10.90M
$15.10M
$17.80M
$23.50M
$26.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$515.20M
$515.30M
$590.20M
$622.10M
$627.70M
$572.60M
$687.50M
$794.90M
$805.50M
$814.50M
$959.00M
$1.12B
Cost of revenue
$8.50M
$7.50M
$9.20M
$8.00M
$9.30M
$9.20M
$11.30M
$14.00M
$17.60M
$13.80M
$23.20M
$26.60M
Gross profit
$506.70M
$507.80M
$581.00M
$614.10M
$618.40M
$563.40M
$676.20M
$780.90M
$787.90M
$800.70M
$935.80M
$1.10B
Research & development
$137.50M
$159.40M
$191.10M
$195.00M
$185.60M
$263.20M
$244.30M
$250.00M
$258.20M
$296.20M
$326.70M
$351.80M
Selling, general & admin
$218.90M
$243.10M
$242.00M
$234.30M
$287.80M
$276.50M
$286.30M
$291.60M
$301.80M
$318.50M
$439.70M
$366.30M
Operating income
$150.30M
$99.30M
$145.40M
$183.80M
$142.00M
$23.60M
$145.60M
$239.00M
$210.90M
$193.40M
$151.50M
$331.30M
Interest expense
$1.10M
$1.10M
—
—
—
—
$0
$0
—
—
$2.90M
$300.00K
Pre-tax income
$198.20M
$34.50M
$98.60M
$190.30M
$162.60M
$14.70M
$159.50M
$291.80M
$239.40M
$246.80M
$162.20M
$283.70M
Income tax
$50.50M
-$8.90M
$33.60M
$60.50M
$59.50M
$6.80M
$52.00M
$82.30M
$85.70M
$48.90M
$17.80M
$77.20M
Net income
$147.70M
$43.40M
$65.00M
$129.80M
$103.10M
$7.90M
$107.50M
$209.50M
$153.70M
$197.90M
$144.40M
$206.50M
EBITDA
$155.20M
$104.60M
$151.80M
$189.40M
$148.20M
$30.20M
$151.90M
$245.70M
$217.30M
$200.60M
$159.90M
$340.30M
EPS (basic)
$1.51
$0.43
$0.64
$1.28
$1.03
$0.08
$1.09
$2.11
$1.54
$1.97
$1.43
$2.03
EPS (diluted)
$1.46
$0.42
$0.63
$1.24
$1.00
$0.08
$1.06
$2.04
$1.48
$1.91
$1.39
$1.96
Diluted shares
400.00K
103.60M
103.90M
104.30M
-300.00K
102.50M
101.00M
102.50M
500.00K
103.40M
104.20M
105.20M
Gross margin
98.4%
98.5%
98.4%
98.7%
98.5%
98.4%
98.4%
98.2%
97.8%
98.3%
97.6%
97.6%
Operating margin
29.2%
19.3%
24.6%
29.5%
22.6%
4.1%
21.2%
30.1%
26.2%
23.7%
15.8%
29.5%
Net margin
28.7%
8.4%
11.0%
20.9%
16.4%
1.4%
15.6%
26.4%
19.1%
24.3%
15.1%
18.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$251.10M
$396.30M
$139.70M
$349.10M
$233.00M
$194.10M
$264.00M
$340.20M
$713.00M
$266.50M
$332.40M
$641.50M
Short-term investments
$780.50M
$814.30M
$899.20M
$878.90M
$843.10M
$749.40M
$711.60M
$774.60M
$767.40M
$1.05B
$57.40M
$96.40M
Receivables
$439.30M
$450.70M
$468.20M
$481.10M
$479.10M
$516.00M
$595.70M
$728.00M
$686.80M
$768.10M
$887.00M
$957.30M
Inventory
$38.30M
$37.20M
$42.50M
$45.80M
$57.40M
$59.10M
$56.90M
$69.30M
$69.00M
$64.50M
$104.20M
$66.10M
Total current assets
$1.61B
$1.80B
$1.67B
$1.88B
$1.72B
$1.64B
$1.75B
$2.16B
$2.52B
$2.44B
$1.64B
$2.01B
Goodwill
$5.80M
$5.70M
$5.70M
$6.10M
$5.70M
—
—
—
$6.10M
$6.00M
$500.60M
$500.60M
Total assets
$3.25B
$3.47B
$3.31B
$3.54B
$3.72B
$3.69B
$3.89B
$4.27B
$4.63B
$4.91B
$5.36B
$5.63B
Total current liabilities
$654.80M
$712.90M
$398.50M
$429.70M
$507.70M
$522.90M
$546.30M
$638.00M
$743.40M
$831.70M
$874.50M
$984.60M
Total liabilities
$1.02B
$1.09B
$795.80M
$816.10M
$1.13B
$1.15B
$1.20B
$1.26B
$1.38B
$1.50B
$1.67B
$1.75B
Shareholders' equity
$2.23B
$2.39B
$2.51B
$2.72B
$2.59B
$2.54B
$2.69B
$3.00B
$3.25B
$3.41B
$3.69B
$3.88B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$123.50M
$130.30M
$64.60M
$158.00M
$242.50M
$64.80M
$102.00M
$227.50M
$388.40M
$145.80M
$136.40M
$395.20M
Capital expenditures
$5.40M
$11.20M
$11.60M
$8.10M
$7.30M
$10.70M
$12.50M
$13.20M
-$2.40M
$9.10M
$7.80M
$11.60M
Free cash flow
$118.10M
$119.10M
$53.00M
$149.90M
$235.20M
$54.10M
$89.50M
$214.30M
$386.00M
$136.70M
$128.60M
$383.60M
Investing cash flow
-$201.80M
-$55.00M
-$28.20M
$24.70M
-$68.30M
$14.20M
-$29.00M
-$196.70M
-$52.90M
-$506.20M
-$135.40M
-$11.10M
Financing cash flow
$35.40M
$69.90M
-$293.00M
$26.40M
-$290.00M
-$117.90M
-$3.30M
$45.60M
$37.30M
-$86.10M
$63.40M
-$75.00M
Share buybacks
—
$0
$0
$0
$300.00M
$150.00M
$17.70M
$0
$0
$54.00M
$12.00M
$92.10M
Stock-based compensation
$38.10M
$44.50M
$43.10M
$41.50M
$66.40M
$52.80M
$52.80M
$53.70M
$58.60M
$57.20M
$65.00M
$54.30M
Depreciation & amortization
$4.90M
$5.30M
$6.40M
$5.60M
$6.20M
$6.60M
$6.30M
$6.70M
$6.40M
$7.20M
$8.40M
$9.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.