Source: NBT Bancorp, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$111.16M
$113.44M
$126.01M
$134.46M
$140.92M
$151.01M
$150.66M
$144.74M
$165.71M
$182.95M
Interest expense
$22.51M
$25.91M
$38.63M
$55.98M
$32.60M
$18.79M
$21.88M
$144.57M
—
—
Pre-tax income
$118.80M
$128.16M
$137.00M
$155.43M
$133.09M
$199.86M
$196.16M
$153.46M
$179.46M
$219.44M
Income tax
$40.39M
$46.01M
$24.44M
$34.41M
$28.70M
$44.97M
$44.16M
$34.68M
$38.82M
$50.21M
Net income
$78.41M
$82.15M
$112.57M
$121.02M
$104.39M
$154.88M
$152.00M
$118.78M
$140.64M
$169.24M
EPS (basic)
$1.81
$1.89
$2.58
$2.76
$2.39
$3.57
$3.54
$2.67
$2.98
$3.34
EPS (diluted)
$1.80
$1.87
$2.56
$2.74
$2.37
$3.54
$3.52
$2.65
$2.97
$3.33
Diluted shares
43.62K
43.91K
44.02M
44.12M
43.99M
43.72M
43.18M
44.77M
47.43M
50.88M
Net margin
70.5%
72.4%
89.3%
90.0%
74.1%
102.6%
100.9%
82.1%
84.9%
92.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$149.18M
$159.66M
$180.96M
$216.84M
$672.68M
$1.27B
$197.35M
$205.19M
$284.06M
$487.12M
Goodwill
$265.44M
$268.04M
$274.77M
$274.77M
$280.54M
$280.54M
$281.20M
$361.85M
$362.66M
$453.28M
Total assets
$8.87B
$9.14B
$9.56B
$9.72B
$10.93B
$12.01B
$11.74B
$13.31B
$13.79B
$16.00B
Short-term debt
$681.70M
$719.12M
$871.70M
$655.27M
$168.39M
$97.80M
$585.01M
$386.65M
$162.94M
$148.07M
Long-term debt
$104.09M
$88.87M
$73.72M
—
—
—
—
—
—
—
Total debt
$785.79M
$807.99M
$945.42M
$655.27M
$168.39M
$97.80M
$585.01M
$386.65M
$162.94M
$148.07M
Total liabilities
$7.95B
$8.18B
$8.54B
$8.60B
$9.75B
$10.76B
$10.57B
$11.88B
$12.26B
$14.10B
Shareholders' equity
$913.32M
$958.18M
$1.02B
$1.12B
$1.19B
$1.25B
$1.17B
$1.43B
$1.53B
$1.90B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$110.56M
$136.90M
$147.77M
$153.46M
$145.27M
$159.19M
$183.22M
$157.46M
$188.57M
$235.22M
Capital expenditures
$3.31M
$6.69M
$7.40M
$6.65M
$8.16M
$7.74M
$7.01M
$9.25M
$11.74M
$16.30M
Free cash flow
$107.26M
$130.21M
$140.37M
$146.82M
$137.12M
$151.44M
$176.21M
$148.20M
$176.82M
$218.92M
Investing cash flow
-$629.96M
-$305.19M
-$417.62M
-$64.34M
-$712.59M
-$547.61M
-$926.22M
-$44.23M
-$399.16M
$169.07M
Financing cash flow
$528.28M
$178.77M
$291.14M
-$53.23M
$1.02B
$984.81M
-$328.73M
-$105.39M
$289.46M
-$201.23M
Dividends paid
$38.88M
$40.10M
$43.27M
$46.01M
$47.21M
$47.74M
$49.77M
$55.89M
$62.26M
$72.59M
Share buybacks
$17.19M
$0
$0
$0
$7.98M
$21.71M
$14.71M
$4.94M
$251.00K
$10.19M
Stock-based compensation
$4.38M
$3.64M
$3.94M
$4.21M
$4.58M
$4.41M
$4.53M
$5.10M
$5.99M
$5.28M
Income statement
quarters · USD
Quarter ended
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Jun 2018
Sep 2018
Dec 2018
Revenue
$27.34M
$29.08M
$29.50M
$27.52M
$29.86M
$32.85M
$31.68M
$31.62M
Interest expense
$5.95M
$6.27M
$6.92M
$6.78M
$7.27M
$9.03M
$10.68M
$11.65M
Pre-tax income
$28.58M
$32.04M
$34.22M
$33.33M
$32.99M
$36.23M
$38.38M
$29.39M
Income tax
$8.30M
$10.68M
$11.34M
$15.69M
$7.01M
$8.11M
$8.58M
$737.00K
Net income
$20.28M
$21.36M
$22.88M
$17.64M
$25.99M
$28.12M
$29.81M
$28.65M
EPS (basic)
$0.47
$0.49
$0.52
$0.41
$0.60
$0.64
$0.68
$0.66
EPS (diluted)
$0.46
$0.49
$0.52
$0.40
$0.59
$0.64
$0.68
$0.65
Diluted shares
43.51M
43.58M
43.59M
-43.52M
43.66M
43.70M
43.71M
328.00K
Net margin
74.2%
73.4%
77.6%
64.1%
87.0%
85.6%
94.1%
90.6%
Balance sheet
quarters · USD
Quarter ended
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Jun 2018
Sep 2018
Dec 2018
Cash & equivalents
$141.90M
$163.93M
$181.82M
$159.66M
$159.58M
$152.48M
$174.63M
$180.96M
Goodwill
$265.44M
$268.04M
$268.04M
$268.04M
$268.04M
$274.77M
$274.77M
$274.77M
Total assets
$8.95B
$9.08B
$9.16B
$9.14B
$9.23B
$9.47B
$9.55B
$9.56B
Short-term debt
$540.24M
$831.18M
$681.95M
$719.12M
$586.01M
$854.00M
$811.71M
$871.70M
Long-term debt
$104.02M
$88.96M
$88.91M
$88.87M
$88.82M
$73.78M
$73.75M
$73.72M
Total debt
$644.27M
$920.14M
$770.86M
$807.99M
$674.84M
$927.77M
$885.46M
$945.42M
Total liabilities
$8.02B
$8.14B
$8.20B
$8.18B
$8.28B
$8.49B
$8.55B
$8.54B
Shareholders' equity
$926.84M
$940.36M
$955.24M
$958.18M
$952.73M
$978.93M
$994.15M
$1.02B
Cash flow
quarters · USD
Quarter ended
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Jun 2018
Sep 2018
Dec 2018
Operating cash flow
$27.73M
$38.18M
$30.66M
$40.34M
$40.05M
$17.12M
$42.61M
$47.99M
Capital expenditures
$1.27M
$1.33M
$1.57M
$2.51M
$1.19M
$851.00K
$2.22M
$3.15M
Free cash flow
$26.46M
$36.84M
$29.09M
$37.82M
$38.87M
$16.27M
$40.39M
$44.84M
Investing cash flow
-$94.00M
-$112.25M
-$69.66M
-$29.28M
-$108.25M
-$227.88M
-$64.25M
-$17.23M
Financing cash flow
$58.99M
$96.10M
$56.89M
-$33.21M
$68.11M
$203.66M
$43.80M
-$24.43M
Dividends paid
$10.02M
$10.02M
$10.03M
$10.03M
$20.97M
$3.00K
$10.93M
$11.37M
Share buybacks
$0
$0
$0
$0
—
—
—
—
Stock-based compensation
$2.17M
$472.00K
$557.00K
$449.00K
$2.45M
$500.00K
$503.00K
$479.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.