Source: Nasdaq, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.70B
$3.95B
$4.28B
$4.26B
$5.62B
$5.89B
$6.23B
$6.06B
$7.40B
$8.26B
Cost of revenue
$1.43B
$1.54B
$1.75B
$1.72B
$2.72B
$2.47B
$2.64B
$2.17B
$2.75B
$3.01B
Gross profit
$2.28B
$2.41B
$2.53B
$2.54B
$2.90B
$3.42B
$3.58B
$3.90B
$4.65B
$5.25B
Operating income
$836.00M
$991.00M
$1.03B
$1.02B
$1.23B
$1.44B
$1.56B
$1.58B
$1.80B
$2.33B
Interest expense
$135.00M
$143.00M
$150.00M
$124.00M
$101.00M
$125.00M
$129.00M
$284.00M
$414.00M
$367.00M
Pre-tax income
$133.00M
$872.00M
$1.06B
$1.02B
$1.21B
$1.53B
$1.48B
$1.40B
$1.45B
$2.15B
Income tax
$27.00M
$143.00M
$606.00M
$245.00M
$279.00M
$347.00M
$352.00M
$344.00M
$334.00M
$358.00M
Net income
$106.00M
$729.00M
$458.00M
$774.00M
$933.00M
$1.19B
$1.12B
$1.06B
$1.12B
$1.79B
EBITDA
$924.00M
$1.09B
$1.13B
$1.11B
$1.33B
$1.55B
$1.67B
$1.70B
$1.92B
$2.48B
EPS (basic)
$0.64
$4.38
$2.77
$4.69
$1.89
$2.38
$2.28
$2.10
$1.94
$3.12
EPS (diluted)
$0.63
$4.30
$2.73
$4.63
$1.86
$2.35
$2.26
$2.08
$1.93
$3.09
Diluted shares
168.80M
169.59M
167.69M
166.97M
500.71M
505.09M
497.86M
508.39M
579.19M
578.60M
Gross margin
61.4%
61.1%
59.1%
59.5%
51.6%
58.1%
57.5%
64.2%
62.8%
63.5%
Operating margin
22.6%
25.1%
24.0%
23.9%
21.9%
24.5%
25.1%
26.0%
24.3%
28.2%
Net margin
2.9%
18.5%
10.7%
18.2%
16.6%
20.2%
18.1%
17.5%
15.1%
21.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$403.00M
$377.00M
$545.00M
$332.00M
$2.75B
$393.00M
$502.00M
$453.00M
$592.00M
$604.00M
Short-term investments
$245.00M
$235.00M
$268.00M
$291.00M
—
—
—
—
—
$28.00M
Receivables
$429.00M
$356.00M
$384.00M
$422.00M
$566.00M
$588.00M
$677.00M
$929.00M
$1.02B
$943.00M
Total current assets
$4.56B
$5.51B
$6.37B
$4.29B
$7.66B
$7.42B
$8.60B
$9.10B
$7.79B
$8.00B
Goodwill
$6.03B
$6.59B
$6.36B
$6.37B
$6.85B
$8.43B
$8.10B
$14.11B
$13.96B
$14.37B
Total assets
$13.41B
$15.35B
$15.70B
$13.92B
$17.98B
$20.11B
$20.87B
$32.29B
$30.39B
$31.05B
Total current liabilities
$4.08B
$5.23B
$6.57B
$4.23B
$4.92B
$7.87B
$8.84B
$9.03B
$7.90B
$7.96B
Short-term debt
$0
$480.00M
$875.00M
$391.00M
$0
$1.02B
$664.00M
$291.00M
$399.00M
$431.00M
Long-term debt
$3.60B
$3.73B
$2.96B
$3.00B
$5.54B
$4.81B
$4.74B
$10.16B
$9.08B
$8.57B
Total debt
$3.60B
$4.21B
$3.83B
$3.39B
$5.54B
$5.83B
$5.40B
$10.45B
$9.48B
$9.00B
Total liabilities
$8.72B
$9.47B
$10.25B
$8.29B
$11.54B
$13.71B
$14.70B
$21.47B
$19.20B
$18.82B
Shareholders' equity
$5.43B
$5.88B
$5.45B
$5.64B
$6.43B
$6.39B
$6.15B
$10.82B
$11.19B
$12.23B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$776.00M
$909.00M
$1.03B
$963.00M
$1.25B
$1.08B
$1.71B
$1.70B
$1.94B
$2.25B
Capital expenditures
$134.00M
$144.00M
$111.00M
$127.00M
$188.00M
$163.00M
$152.00M
$158.00M
$207.00M
$266.00M
Free cash flow
$642.00M
$765.00M
$917.00M
$836.00M
$1.06B
$920.00M
$1.55B
$1.54B
$1.73B
$1.99B
Investing cash flow
-$1.66B
-$890.00M
$196.00M
-$414.00M
-$122.00M
-$2.65B
$49.00M
-$5.99B
-$953.00M
-$1.10B
Financing cash flow
$948.00M
-$53.00M
-$1.03B
-$2.47B
$1.91B
$1.42B
$1.04B
$4.22B
-$2.56B
-$2.95B
Dividends paid
$200.00M
$243.00M
$280.00M
$305.00M
$320.00M
$350.00M
$383.00M
$441.00M
$541.00M
$601.00M
Share buybacks
$100.00M
$203.00M
$394.00M
$200.00M
$222.00M
$468.00M
$308.00M
$269.00M
$145.00M
$616.00M
Stock-based compensation
$86.00M
$70.00M
$69.00M
$79.00M
$87.00M
$90.00M
$106.00M
$122.00M
$141.00M
$165.00M
Depreciation & amortization
$88.00M
$96.00M
$101.00M
$89.00M
$99.00M
$108.00M
$105.00M
$117.00M
$125.00M
$145.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.65B
$1.67B
$1.79B
$1.90B
$2.03B
$2.10B
$2.10B
$1.98B
$2.09B
$2.14B
$2.53B
$2.39B
Cost of revenue
$530.00M
$557.00M
$633.00M
$756.00M
$803.00M
$859.00M
$795.00M
$664.00M
$695.00M
$730.00M
$1.03B
$912.00M
Gross profit
$1.12B
$1.12B
$1.16B
$1.15B
$1.23B
$1.24B
$1.31B
$1.31B
$1.39B
$1.41B
$1.50B
$1.48B
Operating income
$353.00M
$410.00M
$423.00M
$448.00M
$517.00M
$547.00M
$568.00M
$586.00M
$629.00M
$657.00M
$712.00M
$732.00M
Interest expense
$110.00M
$108.00M
$102.00M
$102.00M
$101.00M
$96.00M
$95.00M
$87.00M
$88.00M
$87.00M
$86.00M
$86.00M
Pre-tax income
$278.00M
$312.00M
$341.00M
$356.00M
$439.00M
$488.00M
$548.00M
$529.00M
$580.00M
$677.00M
$653.00M
$701.00M
Income tax
$82.00M
$79.00M
$119.00M
$51.00M
$84.00M
$93.00M
$96.00M
$106.00M
$62.00M
$158.00M
$146.00M
$162.00M
Net income
$197.00M
$234.00M
$222.00M
$306.00M
$355.00M
$395.00M
$452.00M
$423.00M
$518.00M
$519.00M
$507.00M
$540.00M
EBITDA
$478.00M
$565.00M
$576.00M
$601.00M
$670.00M
$703.00M
$726.00M
$744.00M
$790.00M
$822.00M
$877.00M
$897.00M
EPS (basic)
$0.34
$0.41
$0.39
$0.53
$0.62
$0.69
$0.79
$0.74
$0.91
$0.92
$0.90
$0.97
EPS (diluted)
$0.34
$0.40
$0.38
$0.53
$0.61
$0.68
$0.78
$0.73
$0.90
$0.91
$0.89
$0.96
Diluted shares
14.22M
578.93M
578.95M
579.02M
225.09K
579.98M
578.98M
578.98M
-709.71K
571.75M
567.75M
563.31M
Gross margin
67.8%
66.7%
64.7%
60.3%
60.4%
59.0%
62.2%
66.4%
66.7%
65.8%
59.2%
61.9%
Operating margin
21.4%
24.5%
23.6%
23.6%
25.5%
26.1%
27.0%
29.6%
30.1%
30.7%
28.1%
30.6%
Net margin
12.0%
14.0%
12.4%
16.1%
17.5%
18.8%
21.5%
21.4%
24.8%
24.3%
20.0%
22.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$453.00M
$388.00M
$416.00M
$266.00M
$592.00M
$690.00M
$732.00M
$470.00M
$604.00M
$515.00M
$520.00M
$365.00M
Short-term investments
—
—
—
—
—
—
—
—
$28.00M
—
—
$151.00M
Receivables
$929.00M
$925.00M
$960.00M
$944.00M
$1.02B
$986.00M
$896.00M
$865.00M
$943.00M
$985.00M
$1.18B
$1.17B
Total current assets
$9.10B
$7.32B
$7.31B
$7.56B
$7.79B
$7.82B
$7.35B
$7.60B
$8.00B
$4.37B
$4.53B
$4.53B
Goodwill
$14.11B
$13.97B
$13.98B
$14.16B
$13.96B
$14.18B
$14.33B
$14.34B
$14.37B
$14.31B
$14.24B
$14.25B
Total assets
$32.29B
$30.27B
$30.21B
$30.56B
$30.39B
$30.65B
$30.38B
$30.65B
$31.05B
$27.30B
$27.34B
$27.38B
Total current liabilities
$9.03B
$7.39B
$7.79B
$7.93B
$7.90B
$7.97B
$7.66B
$7.71B
$7.96B
$4.39B
$4.50B
$4.52B
Short-term debt
$291.00M
$224.00M
$548.00M
$499.00M
$399.00M
$400.00M
$500.00M
$431.00M
$431.00M
$431.00M
$269.00M
$269.00M
Long-term debt
$10.16B
$9.77B
$9.25B
$9.36B
$9.08B
$8.93B
$8.68B
$8.67B
$8.57B
$8.53B
$8.49B
$8.47B
Total debt
$10.45B
$9.99B
$9.80B
$9.86B
$9.48B
$9.33B
$9.18B
$9.10B
$9.00B
$8.96B
$8.76B
$8.74B
Total liabilities
$21.47B
$19.45B
$19.30B
$19.48B
$19.20B
$19.09B
$18.57B
$18.62B
$18.82B
$15.26B
$15.35B
$15.38B
Shareholders' equity
$10.82B
$10.81B
$10.90B
$11.07B
$11.19B
$11.55B
$11.81B
$12.02B
$12.23B
$12.03B
$11.99B
$12.00B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$417.00M
$530.00M
$460.00M
$244.00M
$705.00M
$663.00M
$746.00M
$221.00M
$625.00M
$689.00M
$711.00M
$521.00M
Capital expenditures
$42.00M
$39.00M
$52.00M
$56.00M
$60.00M
$49.00M
$59.00M
$69.00M
$89.00M
$60.00M
$77.00M
$62.00M
Free cash flow
$375.00M
$491.00M
$408.00M
$188.00M
$645.00M
$614.00M
$687.00M
$152.00M
$536.00M
$629.00M
$634.00M
$459.00M
Investing cash flow
-$5.84B
-$232.00M
$214.00M
$73.00M
-$1.01B
-$258.00M
-$59.00M
-$145.00M
-$638.00M
$747.00M
-$446.00M
$65.00M
Financing cash flow
$1.20B
-$1.88B
-$458.00M
-$204.00M
-$24.00M
-$1.08B
-$1.46B
$159.00M
-$567.00M
-$4.18B
-$583.00M
-$215.00M
Dividends paid
$127.00M
$127.00M
$138.00M
$138.00M
$138.00M
$138.00M
$155.00M
$155.00M
$153.00M
$153.00M
$174.00M
$173.00M
Share buybacks
$110.00M
$0
$58.00M
$87.00M
$0
$115.00M
$100.00M
$115.00M
$286.00M
$548.00M
$355.00M
$323.00M
Stock-based compensation
$32.00M
$30.00M
$39.00M
$36.00M
$36.00M
$35.00M
$46.00M
$41.00M
$43.00M
$38.00M
$49.00M
$47.00M
Depreciation & amortization
$125.00M
$155.00M
$153.00M
$153.00M
$153.00M
$156.00M
$158.00M
$158.00M
$161.00M
$165.00M
$165.00M
$165.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.