Source: NNN Reit's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$533.65M
$584.93M
$622.66M
$670.49M
$660.68M
$726.41M
$773.05M
$828.11M
$869.27M
$926.21M
Operating income
$336.25M
$374.16M
$424.76M
$416.52M
$374.49M
$449.10M
$482.54M
$555.10M
$577.87M
$589.49M
Interest expense
$96.35M
$109.11M
$115.85M
$120.02M
$129.43M
$137.87M
$148.06M
$163.90M
$184.02M
$203.96M
Pre-tax income
$212.32M
$228.72M
—
—
—
—
—
—
—
—
Income tax
$0
$0
$0
$0
$0
—
—
—
—
—
Net income
$239.50M
$264.97M
$292.45M
$299.18M
$228.80M
$290.11M
$334.63M
$392.34M
$396.83M
$389.78M
EBITDA
$485.35M
$547.88M
$599.16M
$605.39M
$571.11M
$654.32M
$706.37M
$793.73M
$827.55M
$857.92M
EPS (basic)
$1.39
$1.45
$1.65
$1.56
$1.22
$1.51
$1.89
$2.16
$2.16
$2.07
EPS (diluted)
$1.38
$1.45
$1.65
$1.56
$1.22
$1.51
$1.89
$2.16
$2.15
$2.07
Diluted shares
144.66M
149.43M
156.30M
165.08M
172.22M
174.82M
177.07M
181.69M
184.04M
187.99M
Operating margin
63.0%
64.0%
68.2%
62.1%
56.7%
61.8%
62.4%
67.0%
66.5%
63.6%
Net margin
44.9%
45.3%
47.0%
44.6%
34.6%
39.9%
43.3%
47.4%
45.7%
42.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$294.54M
$1.36M
$114.27M
$1.11M
$267.24M
$171.32M
$2.50M
$1.19M
$8.73M
$5.05M
Total assets
$6.33B
$6.56B
$7.10B
$7.43B
$7.64B
$7.75B
$8.15B
$8.66B
$8.87B
$9.38B
Total liabilities
$2.42B
$2.72B
$2.95B
$3.10B
$3.32B
$3.85B
$4.02B
$4.50B
$4.51B
$4.97B
Shareholders' equity
$3.92B
$3.84B
$4.15B
$4.33B
$4.32B
$3.90B
$4.12B
$4.16B
$4.36B
$4.41B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$415.34M
$421.56M
$471.91M
$501.73M
$450.19M
$568.42M
$578.36M
$612.41M
$635.50M
$667.13M
Free cash flow
$415.34M
$421.56M
$471.91M
$501.73M
$450.19M
$568.42M
$578.36M
$612.41M
$635.50M
$667.13M
Investing cash flow
-$779.94M
-$625.56M
-$609.37M
-$619.41M
-$142.82M
-$432.18M
-$777.63M
-$680.66M
-$424.34M
-$748.06M
Financing cash flow
$644.89M
-$89.18M
$250.37M
$4.53M
-$41.25M
-$232.16M
$34.73M
$66.63M
-$207.26M
$77.69M
Dividends paid
$257.01M
$277.12M
$303.16M
$333.69M
$356.41M
$367.29M
$380.54M
$404.46M
$420.24M
$443.20M
Stock-based compensation
$10.76M
$12.97M
$9.28M
$10.74B
$14.21B
$14.30M
$15.45M
$12.23M
$11.82M
$14.20M
Depreciation & amortization
$149.10M
$173.72M
$174.40M
$188.87M
$196.62M
$205.22M
$223.83M
$238.62M
$249.68M
$268.44M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Jun 2026
Sep 2026
Revenue
$205.13M
$216.23M
$215.41M
$216.81M
$218.56M
$218.48M
$230.85M
$226.80M
$230.16M
$238.40M
$244.27M
$249.68M
Operating income
$147.67M
$139.69M
$138.32M
$152.27M
$143.55M
$143.73M
$143.85M
$149.80M
$147.28M
$148.56M
$151.38M
$164.96M
Interest expense
$41.52M
$43.39M
$44.07M
$46.58M
$46.49M
$46.88M
$47.72M
$49.28M
$53.38M
$53.57M
$53.49M
$55.14M
Net income
$106.79M
$96.68M
$94.37M
$106.67M
$97.90M
$97.89M
$96.46M
$100.53M
$96.84M
$95.95M
$97.92M
$109.93M
EBITDA
$207.19M
$199.77M
$198.94M
$214.77M
$206.92M
$206.93M
$208.47M
$218.15M
$214.53M
$216.78M
$222.40M
$239.11M
EPS (basic)
$0.59
$0.53
$0.52
$0.58
$0.53
$0.53
$0.52
$0.54
$0.51
$0.50
$0.52
$0.58
EPS (diluted)
$0.59
$0.53
$0.52
$0.58
$0.53
$0.52
$0.51
$0.54
$0.51
$0.51
$0.52
$0.57
Diluted shares
181.72M
229.10K
182.21M
182.81M
184.56M
742.27K
187.08M
187.07M
188.33M
300.47K
189.62M
191.34M
Operating margin
72.0%
64.6%
64.2%
70.2%
65.7%
65.8%
62.3%
66.0%
64.0%
62.3%
62.0%
66.1%
Net margin
52.1%
44.7%
43.8%
49.2%
44.8%
44.8%
41.8%
44.3%
42.1%
40.2%
40.1%
44.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Jun 2026
Sep 2026
Cash & equivalents
$77.14M
$1.19M
$1.13M
$2.13M
$173.53M
$8.73M
$5.10M
$5.97M
$157.92M
$5.05M
$4.22M
$2.73M
Total assets
$8.56B
$8.66B
$8.71B
$8.73B
$8.92B
$8.87B
$9.02B
$9.15B
$9.48B
$9.38B
$9.61B
$9.72B
Total liabilities
$4.40B
$4.50B
$4.53B
$4.53B
$4.55B
$4.51B
$4.67B
$4.79B
$5.06B
$4.97B
$5.15B
$5.17B
Shareholders' equity
$4.16B
$4.16B
$4.17B
$4.19B
$4.37B
$4.36B
$4.36B
$4.36B
$4.42B
$4.41B
$4.46B
$4.55B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Jun 2026
Sep 2026
Operating cash flow
$191.52M
$121.60M
$190.72M
$120.48M
$206.63M
$117.68M
$203.28M
$119.42M
$218.26M
$126.17M
—
$220.09M
Free cash flow
$191.52M
$121.60M
$190.72M
$120.48M
$206.63M
$117.68M
$203.28M
$119.42M
$218.26M
$126.17M
—
$220.09M
Investing cash flow
-$148.16M
-$244.39M
-$97.73M
-$41.62M
-$105.67M
-$179.32M
-$215.30M
-$171.67M
-$247.88M
-$113.22M
—
-$183.04M
Financing cash flow
$49.65M
$29.68M
-$97.01M
-$63.19M
$60.74M
-$107.81M
$8.48M
$53.47M
$181.56M
-$165.82M
—
-$38.55M
Dividends paid
$102.65M
$102.67M
$102.68M
$103.16M
$106.08M
$108.32M
$108.33M
$108.57M
$112.81M
$113.49M
—
$118.45M
Depreciation & amortization
$59.52M
$60.08M
$60.62M
$62.50M
$63.37M
$63.19M
$64.62M
$68.35M
$67.25M
$68.22M
$71.03M
$74.16M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.