Source: ServiceNow's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.39B
$1.92B
$2.61B
$3.46B
$4.52B
$5.90B
$7.25B
$8.97B
$10.98B
$13.28B
Cost of revenue
$399.00M
$499.86M
$622.66M
$796.00M
$987.00M
$1.35B
$1.57B
$1.92B
$2.29B
$2.98B
Gross profit
$991.99M
$1.42B
$1.99B
$2.66B
$3.53B
$4.54B
$5.67B
$7.05B
$8.70B
$10.29B
Research & development
$285.24M
$377.52M
$529.50M
$749.00M
$1.02B
$1.40B
$1.77B
$2.12B
$2.54B
$2.96B
Operating income
-$382.17M
-$64.40M
-$42.43M
$42.00M
$199.00M
$257.00M
$355.00M
$762.00M
$1.36B
$1.82B
Interest expense
$33.28M
$53.39M
$52.73M
$33.00M
$33.00M
$28.00M
$27.00M
—
—
—
Pre-tax income
-$410.42M
-$113.41M
-$39.02M
$67.00M
$150.00M
$249.00M
$399.00M
$1.01B
$1.74B
$2.26B
Income tax
$3.83M
$3.44M
-$12.32M
-$560.00M
$31.00M
$19.00M
$74.00M
-$723.00M
$313.00M
$513.00M
Net income
-$414.25M
-$116.85M
-$26.70M
$626.70M
$119.00M
$230.00M
$325.00M
$1.73B
$1.43B
$1.75B
EBITDA
-$299.09M
$49.48M
$107.18M
$294.00M
$535.00M
$729.00M
$788.00M
$1.32B
$1.93B
$2.56B
EPS (basic)
$-2.52
$-0.68
$-0.15
$3.36
$0.61
$1.16
$1.61
$1.70
$1.38
$1.69
EPS (diluted)
$-2.52
$-0.68
$-0.15
$3.18
$0.59
$1.13
$1.60
$1.68
$1.37
$1.67
Diluted shares
164.53M
171.18M
177.85M
197.22M
202.48M
203.17M
203.53M
1.03B
1.04B
1.05B
Gross margin
71.3%
73.9%
76.1%
77.0%
78.2%
77.1%
78.3%
78.6%
79.2%
77.5%
Operating margin
-27.5%
-3.4%
-1.6%
1.2%
4.4%
4.4%
4.9%
8.5%
12.4%
13.7%
Net margin
-29.8%
-6.1%
-1.0%
18.1%
2.6%
3.9%
4.5%
19.3%
13.0%
13.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$401.24M
$726.50M
$566.20M
$776.00M
$1.68B
$1.73B
$1.47B
$1.90B
$2.30B
$3.73B
Short-term investments
—
$1.05B
$931.72M
$915.32M
$1.42B
$1.58B
$2.81B
$2.98B
$3.46B
$2.56B
Receivables
$322.76M
$437.05M
$574.81M
$835.28M
$1.01B
$1.39B
$1.73B
$2.04B
$2.24B
$2.63B
Total current assets
$1.34B
$2.42B
$2.34B
$2.83B
$4.52B
$5.22B
$6.65B
$7.78B
$9.19B
$10.47B
Goodwill
$82.53M
$128.73M
$148.84M
$157.00M
$241.00M
$777.00M
$824.00M
$1.23B
$1.27B
$3.58B
Total assets
$2.03B
$3.55B
$3.88B
$6.02B
$8.71B
$10.80B
$13.30B
$17.39B
$20.38B
$26.04B
Total current liabilities
$1.07B
$2.04B
$2.01B
$2.75B
$3.74B
$4.95B
$6.00B
$7.37B
$8.36B
$10.44B
Short-term debt
—
—
—
—
$0
$92.00M
$0
—
—
$0
Long-term debt
—
—
—
$694.98M
$1.64B
—
—
—
—
$1.49B
Total debt
—
—
—
$694.98M
$1.64B
$92.00M
$0
—
—
$1.49B
Total liabilities
$1.65B
$2.77B
$2.77B
$3.89B
$5.88B
$7.10B
$8.27B
$9.76B
$10.77B
$13.07B
Shareholders' equity
$541.09M
$778.74M
$1.11B
$2.13B
$2.83B
$3.69B
$5.03B
$7.63B
$9.61B
$12.96B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$159.08M
$642.94M
$811.09M
$1.24B
$1.79B
$2.19B
$2.72B
$3.40B
$4.27B
$5.44B
Capital expenditures
$105.56M
$150.51M
$224.46M
$265.00M
$419.00M
$392.00M
$550.00M
$694.00M
$852.00M
$868.00M
Free cash flow
$53.52M
$492.43M
$586.63M
$971.00M
$1.37B
$1.80B
$2.17B
$2.70B
$3.42B
$4.58B
Investing cash flow
-$108.24M
-$883.95M
-$347.42M
-$725.00M
-$1.51B
-$1.61B
-$2.58B
-$2.17B
-$2.50B
-$1.69B
Financing cash flow
-$55.75M
$538.89M
-$607.43M
-$302.00M
$597.00M
-$506.00M
-$344.00M
-$803.00M
-$1.34B
-$2.34B
Share buybacks
$0
$55.00M
$0
$0
—
$0
$0
$538.00M
$696.00M
$1.84B
Stock-based compensation
$317.65M
$394.00M
$543.95M
$662.00M
$870.00M
$1.13B
$1.40B
$1.60B
$1.75B
$1.96B
Depreciation & amortization
$83.08M
$113.88M
$149.60M
$252.00M
$336.00M
$472.00M
$433.00M
$562.00M
$564.00M
$738.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.44B
$2.60B
$2.63B
$2.80B
$2.96B
$3.09B
$3.21B
$3.41B
$3.57B
$3.77B
$3.99B
$4.11B
Cost of revenue
$516.00M
$520.00M
$552.00M
$584.00M
$631.00M
$651.00M
$724.00M
$774.00M
$834.00M
$940.00M
$1.17B
$1.21B
Gross profit
$1.92B
$2.08B
$2.08B
$2.21B
$2.33B
$2.44B
$2.49B
$2.63B
$2.73B
$2.83B
$2.82B
$2.90B
Research & development
$562.00M
$606.00M
$643.00M
$626.00M
$668.00M
$703.00M
$734.00M
$750.00M
$773.00M
$823.00M
$915.00M
$956.00M
Operating income
$270.00M
$332.00M
$240.00M
$418.00M
$374.00M
$451.00M
$358.00M
$572.00M
$443.00M
$503.00M
$162.00M
$385.00M
Interest expense
—
—
—
—
—
—
$6.00M
$6.00M
—
—
$66.00M
$81.00M
Pre-tax income
$347.00M
$425.00M
$334.00M
$516.00M
$463.00M
$555.00M
$471.00M
$694.00M
$541.00M
$673.00M
$438.00M
$370.00M
Income tax
$52.00M
$78.00M
$72.00M
$84.00M
$79.00M
$95.00M
$86.00M
$192.00M
$140.00M
$204.00M
$140.00M
$93.00M
Net income
$295.00M
$347.00M
$262.00M
$432.00M
$384.00M
$460.00M
$385.00M
$502.00M
$401.00M
$469.00M
$298.00M
$277.00M
EBITDA
$424.00M
$462.00M
$376.00M
$562.00M
$528.00M
$611.00M
$530.00M
$766.00M
$655.00M
$761.00M
$569.00M
$775.00M
EPS (basic)
$-5.34
$1.69
$1.27
$2.09
$-3.68
$0.44
$0.37
$0.48
$0.39
$0.45
$0.29
$0.27
EPS (diluted)
$-5.32
$1.67
$1.26
$2.07
$-3.63
$0.44
$0.37
$0.48
$0.38
$0.45
$0.29
$0.27
Diluted shares
822.76M
207.68M
207.80M
208.55M
834.11M
1.05B
1.05B
1.05B
-162.00K
1.04B
1.03B
1.04B
Gross margin
78.8%
80.0%
79.0%
79.1%
78.7%
78.9%
77.5%
77.3%
76.6%
75.1%
70.7%
70.5%
Operating margin
11.1%
12.8%
9.1%
14.9%
12.6%
14.6%
11.1%
16.8%
12.4%
13.3%
4.1%
9.4%
Net margin
12.1%
13.3%
10.0%
15.4%
13.0%
14.9%
12.0%
14.7%
11.2%
12.4%
7.5%
6.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.90B
$2.06B
$2.16B
$1.89B
$2.30B
$3.37B
$3.12B
$2.73B
$3.73B
$2.70B
$2.50B
$2.39B
Short-term investments
$2.98B
$3.05B
$3.25B
$3.41B
$3.46B
$3.23B
$3.01B
$2.69B
$2.56B
$2.48B
$2.16B
$2.21B
Receivables
$2.04B
$1.31B
$1.52B
$1.31B
$2.24B
$1.36B
$1.70B
$1.55B
$2.63B
$1.71B
$2.20B
$2.22B
Total current assets
$7.78B
$7.37B
$8.02B
$7.70B
$9.19B
$9.27B
$9.28B
$8.36B
$10.47B
$8.44B
$8.51B
$8.48B
Goodwill
$1.23B
$1.22B
$1.24B
$1.29B
$1.27B
$1.30B
$1.78B
$1.82B
$3.58B
$4.54B
$9.84B
$10.01B
Total assets
$17.39B
$17.54B
$18.21B
$18.43B
$20.38B
$20.97B
$22.05B
$21.79B
$26.04B
$24.38B
$31.67B
$31.83B
Total current liabilities
$7.37B
$7.03B
$7.17B
$6.79B
$8.36B
$8.26B
$8.49B
$7.87B
$10.44B
$9.98B
$12.15B
$11.79B
Short-term debt
—
—
—
—
—
—
—
—
$0
—
$2.08B
$2.09B
Long-term debt
—
—
—
—
—
—
—
—
$1.49B
—
$5.43B
$5.44B
Total debt
—
—
—
—
—
—
—
—
$1.49B
—
$7.52B
$7.52B
Total liabilities
$9.76B
$9.44B
$9.54B
$9.14B
$10.77B
$10.83B
$11.12B
$10.49B
$13.07B
$12.65B
$19.15B
$18.73B
Shareholders' equity
$7.63B
$8.11B
$8.67B
$9.29B
$9.61B
$10.14B
$10.93B
$11.30B
$12.96B
$11.73B
$12.52B
$13.10B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.60B
$1.34B
$620.00M
$671.00M
$1.64B
$1.68B
$716.00M
$813.00M
$2.24B
$1.67B
$587.00M
$839.00M
Capital expenditures
$261.00M
$135.00M
$262.00M
$202.00M
$253.00M
$205.00M
$190.00M
$235.00M
$238.00M
$141.00M
$114.00M
$91.00M
Free cash flow
$1.34B
$1.21B
$358.00M
$469.00M
$1.38B
$1.47B
$526.00M
$578.00M
$2.00B
$1.53B
$473.00M
$748.00M
Investing cash flow
-$444.00M
-$734.00M
-$371.00M
-$658.00M
-$738.00M
-$217.00M
-$423.00M
-$551.00M
-$498.00M
-$451.00M
-$6.65B
-$838.00M
Financing cash flow
-$381.00M
-$443.00M
-$137.00M
-$292.00M
-$471.00M
-$398.00M
-$546.00M
-$657.00M
-$739.00M
-$2.24B
$5.87B
-$114.00M
Share buybacks
$256.00M
$175.00M
$0
$225.00M
$296.00M
$298.00M
$361.00M
$584.00M
$597.00M
$2.23B
$0
$0
Stock-based compensation
$413.00M
$422.00M
$444.00M
$426.00M
$454.00M
$470.00M
$499.00M
$492.00M
$494.00M
$547.00M
$652.00M
$630.00M
Depreciation & amortization
$154.00M
$130.00M
$136.00M
$144.00M
$154.00M
$160.00M
$172.00M
$194.00M
$212.00M
$258.00M
$407.00M
$390.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.