Source: Northern Trust's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.96B
$3.43B
$3.75B
$3.85B
$4.00B
$4.36B
$4.43B
$4.36B
$4.73B
$5.02B
Interest expense
$182.00M
$340.20M
$698.70M
$822.00M
$200.30M
$23.80M
$990.50M
$5.34B
—
—
Pre-tax income
$1.52B
$1.63B
$1.96B
$1.94B
$1.63B
$2.01B
$1.77B
$1.46B
$2.66B
$2.34B
Income tax
$484.60M
$434.90M
$401.40M
$451.90M
$418.30M
$464.80M
$430.30M
$357.50M
$628.40M
$602.60M
Net income
$1.03B
$1.20B
$1.56B
$1.49B
$1.21B
$1.55B
$1.34B
$1.11B
$2.03B
$1.74B
EPS (basic)
$4.35
$4.95
$6.68
$6.66
$5.48
$7.16
$6.16
$5.09
$9.80
$8.78
EPS (diluted)
$4.32
$4.92
$6.64
$6.63
$5.46
$7.14
$6.14
$5.08
$9.77
$8.74
Diluted shares
229.15M
229.65M
224.49M
215.60M
209.01M
208.90M
208.87M
207.56M
201.87M
192.25M
Net margin
20.8%
34.9%
41.5%
38.7%
30.3%
35.4%
30.1%
25.4%
43.0%
34.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.33B
$4.52B
$4.58B
$4.46B
$4.39B
$3.06B
$4.65B
$4.79B
$4.68B
$5.87B
Goodwill
$519.40M
$605.60M
$669.30M
$696.80M
$707.20M
$706.20M
$691.30M
$702.30M
$694.90M
$712.90M
Total assets
$123.93B
$138.59B
$132.21B
$136.83B
$170.00B
$183.89B
$155.04B
$150.78B
$155.51B
$177.13B
Total liabilities
$114.16B
$128.37B
$121.70B
$125.74B
$158.32B
$171.87B
$143.78B
$138.89B
$142.72B
$164.17B
Shareholders' equity
$9.77B
$10.22B
$10.51B
$11.08B
$11.69B
$12.02B
$11.26B
$11.90B
$12.79B
$12.96B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.51B
$1.72B
$1.77B
$2.59B
$1.90B
$1.36B
$2.39B
$2.63B
-$486.00M
$5.53B
Capital expenditures
$111.30M
$91.60M
$97.60M
$158.00M
$135.80M
$95.50M
$128.60M
$116.50M
$101.50M
$74.00M
Free cash flow
$1.40B
$1.63B
$1.67B
$2.43B
$1.76B
$1.26B
$2.26B
$2.51B
-$587.50M
$5.46B
Investing cash flow
-$10.19B
-$14.02B
$4.33B
-$3.40B
-$29.92B
-$18.60B
$25.93B
$4.78B
-$2.56B
-$20.17B
Financing cash flow
$7.54B
$11.25B
-$5.82B
$615.90M
$27.87B
$16.07B
-$26.44B
-$7.18B
$3.44B
$15.18B
Dividends paid
$333.00M
$356.80M
$405.40M
$529.70M
$584.60M
$583.30M
$750.20M
$621.50M
$602.30M
$591.60M
Share buybacks
$411.10M
$523.10M
$924.30M
$1.10B
$299.80M
$267.60M
$35.40M
$347.50M
$937.80M
$1.27B
Stock-based compensation
$86.80M
$128.00M
$130.90M
$107.90M
$91.40M
$95.50M
$125.20M
$118.20M
$119.40M
$126.50M
Depreciation & amortization
—
—
$460.90M
$458.90M
$500.30M
$515.60M
$553.60M
$634.60M
$716.80M
$779.10M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.09B
$1.14B
$1.17B
$1.20B
$1.22B
$1.21B
$1.23B
$1.27B
$1.31B
$1.34B
$1.35B
$1.37B
Interest expense
$1.72B
$1.92B
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$145.80M
$290.60M
$1.17B
$601.10M
$594.20M
$521.40M
$564.80M
$619.50M
$633.80M
$700.60M
$1.06B
$796.50M
Income tax
$32.70M
$75.90M
$277.50M
$136.20M
$138.80M
$129.40M
$143.50M
$161.90M
$167.80M
$175.10M
$272.50M
$153.60M
Net income
$113.10M
$214.70M
$896.10M
$464.90M
$455.40M
$392.00M
$421.30M
$457.60M
$466.00M
$525.50M
$792.20M
$642.90M
EPS (basic)
$0.53
$0.96
$4.35
$2.23
$2.27
$1.91
$2.14
$2.30
$2.44
$2.72
—
—
EPS (diluted)
$0.52
$0.96
$4.34
$2.22
$2.26
$1.90
$2.13
$2.29
$2.42
$2.71
—
—
Diluted shares
-363.97K
205.13M
203.74M
200.55M
-1.26M
196.12M
193.37M
191.00M
-1.23M
186.54M
184.89M
183.17M
Net margin
10.4%
18.8%
76.8%
38.9%
37.3%
32.3%
34.2%
36.2%
35.6%
39.2%
58.7%
46.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$4.79B
$5.31B
$6.57B
$6.87B
$4.68B
$4.37B
$6.42B
$5.35B
$5.87B
$5.82B
$5.74B
$6.44B
Goodwill
$702.30M
$697.50M
$697.40M
$707.80M
$694.90M
$700.50M
$714.60M
$712.90M
$712.90M
$709.50M
$709.60M
$707.80M
Total assets
$150.78B
$156.11B
$156.80B
$155.75B
$155.51B
$165.07B
$171.88B
$170.26B
$177.13B
$174.57B
$179.30B
$167.27B
Total liabilities
$138.89B
$144.01B
$144.14B
$143.00B
$142.72B
$152.19B
$159.02B
$157.31B
$164.17B
$161.59B
$165.90B
$153.91B
Shareholders' equity
$11.90B
$12.10B
$12.66B
$12.75B
$12.79B
$12.88B
$12.87B
$12.96B
$12.96B
$12.99B
$13.40B
$13.36B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.80B
-$1.45B
$2.99B
$611.10M
-$2.63B
$2.75B
$1.87B
$525.80M
$388.40M
-$320.00M
-$64.90M
$1.82B
Capital expenditures
$63.80M
$14.30M
$20.80M
$25.70M
$40.70M
$12.40M
$12.40M
$16.40M
$32.80M
$9.40M
$25.40M
$22.20M
Free cash flow
$2.74B
-$1.47B
$2.97B
$585.40M
-$2.68B
$2.74B
$1.86B
$509.40M
$355.60M
-$329.40M
-$90.30M
$1.80B
Investing cash flow
-$4.86B
-$4.79B
$950.50M
$3.49B
-$2.21B
-$10.29B
-$3.62B
$807.70M
-$7.07B
$3.49B
-$4.85B
$12.66B
Financing cash flow
$1.71B
$6.94B
-$2.64B
-$4.01B
$3.15B
$6.82B
$3.52B
-$2.30B
$7.14B
-$3.12B
$4.77B
-$13.68B
Dividends paid
$154.20M
$153.60M
$151.90M
$149.20M
$147.60M
$146.10M
$144.00M
$151.90M
$149.60M
$148.50M
$146.90M
$159.60M
Share buybacks
$146.20M
$132.00M
$250.80M
$301.40M
$253.60M
$287.20M
$339.40M
$277.00M
$369.90M
$358.90M
$350.60M
$352.30M
Stock-based compensation
$19.90M
$66.40M
$17.00M
$14.70M
$21.30M
$71.90M
$18.20M
$17.60M
$18.80M
$74.30M
$52.80M
$14.20M
Depreciation & amortization
$169.00M
$170.30M
$180.50M
$183.10M
$182.90M
$190.70M
$195.70M
$195.80M
$196.90M
$197.10M
$198.40M
$199.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.