Source: Old Republic International's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.90B
$6.26B
$6.26B
$7.46B
$7.17B
$9.34B
$8.08B
$7.26B
$8.23B
$9.14B
Interest expense
$50.90M
$64.50M
$47.20M
$43.20M
$42.50M
$55.90M
$67.30M
$67.20M
$79.80M
$70.50M
Pre-tax income
$686.00M
$725.40M
$438.10M
$1.32B
$688.40M
$1.92B
$857.40M
$747.40M
$1.07B
$1.18B
Income tax
$219.00M
$164.80M
$67.50M
$265.90M
$129.70M
$387.70M
$170.90M
$148.70M
$216.90M
$242.10M
Net income
$466.90M
$560.50M
$370.50M
$1.06B
$558.60M
$1.53B
$686.40M
$598.60M
$852.70M
$935.40M
EPS (basic)
$1.80
$2.14
$1.26
$3.52
$1.87
$5.08
$2.28
$2.12
$3.30
$3.82
EPS (diluted)
$1.62
$1.92
$1.24
$3.51
$1.87
$5.05
$2.26
$2.10
$3.24
$3.72
Diluted shares
296.38M
299.39M
301.02M
301.23M
298.90M
303.67M
303.30M
285.47M
262.88M
251.31M
Net margin
7.9%
8.9%
5.9%
14.2%
7.8%
16.4%
8.5%
8.2%
10.4%
10.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$145.70M
$125.90M
$100.30M
$78.80M
$118.70M
$158.10M
$81.00M
$202.80M
$201.90M
$263.20M
Goodwill
$160.70M
$160.70M
$174.00M
$175.10M
$175.10M
$174.50M
$178.10M
$178.30M
$179.60M
$173.20M
Total assets
$18.59B
$19.40B
$19.33B
$21.08B
$22.82B
$24.98B
$25.16B
$26.50B
$27.84B
$29.86B
Total liabilities
$14.13B
$14.67B
$14.18B
$15.08B
$16.63B
$18.09B
$18.99B
$20.09B
$22.22B
$23.93B
Shareholders' equity
$4.46B
$4.73B
$5.15B
$6.00B
$6.19B
$6.89B
$6.17B
$6.41B
$5.62B
$5.91B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$637.30M
$452.80M
$760.50M
$936.20M
$1.19B
$1.31B
$1.17B
$880.40M
$1.23B
$1.16B
Free cash flow
$637.30M
$452.80M
$760.50M
$936.20M
$1.19B
$1.31B
$1.17B
$880.40M
$1.23B
$1.16B
Investing cash flow
-$1.04B
-$293.90M
-$239.50M
-$424.60M
-$845.20M
-$936.50M
-$415.00M
$25.30M
-$3.90M
-$177.20M
Financing cash flow
$385.00M
-$178.50M
-$546.50M
-$533.10M
-$300.00M
-$335.70M
-$832.70M
-$783.20M
-$1.23B
-$925.70M
Dividends paid
$193.80M
$198.80M
$498.80M
$538.70M
$250.10M
$1.02B
$579.70M
$275.50M
$271.90M
$782.60M
Share buybacks
—
—
—
—
$0
$0
$281.20M
$535.30M
$942.20M
$123.80M
Stock-based compensation
$3.10M
$3.50M
$3.80M
$3.70M
$2.10M
$3.20M
$9.00M
$19.50M
$33.20M
$46.70M
Depreciation & amortization
$29.60M
$27.20M
$27.60M
$26.80M
$26.90M
$27.20M
$28.30M
$33.00M
$39.30M
$35.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.94B
$2.02B
$1.87B
$2.34B
$2.00B
$2.11B
$2.21B
$2.42B
$2.39B
$2.40B
$2.50B
$2.55B
Pre-tax income
—
$398.70M
$113.30M
$426.90M
—
$307.70M
$260.10M
$352.90M
—
$413.40M
$410.20M
$272.20M
Income tax
$46.70M
$81.90M
$21.40M
$88.00M
$25.50M
$61.60M
$51.70M
$72.80M
$56.00M
$83.80M
$85.70M
$27.80M
Net income
$190.60M
$316.70M
$91.80M
$338.90M
$105.10M
$245.00M
$204.40M
$279.50M
$206.30M
$330.00M
$322.30M
$243.20M
EPS (basic)
$0.70
$1.17
$0.35
$1.35
$0.43
$1.01
$0.83
$1.14
$0.84
$1.36
$1.34
$1.01
EPS (diluted)
$0.69
$1.15
$0.35
$1.32
$0.42
$0.98
$0.81
$1.11
$0.82
$1.32
$1.31
$0.99
Diluted shares
277.23M
275.43M
265.55M
256.86M
252.80M
249.64M
251.08M
251.32M
251.03M
249.38M
246.27M
246.70M
Net margin
9.8%
15.7%
4.9%
14.5%
5.2%
11.6%
9.3%
11.5%
8.6%
13.8%
12.9%
9.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$202.80M
$136.90M
$169.20M
$525.20M
$201.90M
$263.70M
$178.10M
$242.50M
$263.20M
$202.10M
$417.70M
$336.00M
Goodwill
$178.30M
—
—
—
$179.60M
—
—
—
$173.20M
—
—
—
Total assets
$26.50B
$27.06B
$27.53B
$28.84B
$27.84B
$28.03B
$29.26B
$30.25B
$29.86B
$29.60B
$31.59B
$31.47B
Total liabilities
$20.09B
$20.66B
$21.50B
$22.40B
$22.22B
$22.08B
$23.05B
$23.81B
$23.93B
$23.67B
$25.50B
$25.58B
Shareholders' equity
$6.41B
$6.40B
$6.03B
$6.45B
$5.62B
$5.92B
$6.19B
$6.42B
$5.91B
$5.91B
$6.07B
$5.88B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$283.40M
$160.40M
$236.50M
$474.80M
$361.70M
$231.70M
$133.80M
$563.90M
$234.90M
$281.40M
$199.70M
$429.40M
Free cash flow
$283.40M
$160.40M
$236.50M
$474.80M
$361.70M
$231.70M
$133.80M
$563.90M
$234.90M
$281.40M
$199.70M
$429.40M
Investing cash flow
-$114.10M
-$355.20M
$282.40M
$114.50M
-$45.60M
$428.40M
-$140.80M
-$381.10M
-$83.70M
$518.20M
-$537.10M
$217.90M
Financing cash flow
-$117.90M
$128.40M
-$482.70M
-$233.40M
-$639.20M
-$598.40M
-$78.50M
-$118.30M
-$130.50M
-$860.80M
$553.20M
-$729.10M
Dividends paid
$66.90M
$71.50M
$69.10M
$66.40M
$64.90M
$567.90M
$73.00M
$70.90M
$70.80M
$693.80M
$76.60M
$75.40M
Share buybacks
$55.80M
$194.40M
$408.50M
$164.90M
$174.40M
$25.30M
$0
$43.30M
$55.20M
$159.80M
$60.20M
$112.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.