Source: Outfront Media's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.51B
$1.52B
$1.61B
$1.78B
$1.24B
$1.46B
$1.77B
$1.82B
$1.83B
$1.83B
Selling, general & admin
$264.80M
$261.70M
$330.20M
$371.70M
$315.10M
$368.20M
$422.10M
$429.70M
$447.90M
$441.70M
Operating income
$204.90M
$241.70M
$234.80M
$309.10M
$72.50M
$168.30M
$282.50M
-$253.20M
$425.50M
$293.50M
Interest expense
$113.80M
$116.90M
$125.70M
$134.90M
$131.10M
$130.40M
$131.80M
$158.40M
—
—
Pre-tax income
$91.00M
$125.10M
$108.70M
$145.80M
-$58.50M
$31.60M
$150.50M
-$419.40M
$269.10M
$146.50M
Income tax
$5.40M
$4.10M
$4.90M
$10.90M
$1.10M
-$3.40M
$9.40M
$4.00M
$11.00M
$2.00M
Net income
$90.90M
$125.80M
$107.90M
$140.10M
-$61.00M
$35.60M
$142.70M
-$425.20M
$258.20M
$147.00M
EBITDA
$429.10M
$431.50M
$376.60M
$455.40M
$218.30M
$313.70M
$433.20M
-$92.70M
$577.00M
$453.70M
EPS (basic)
$0.66
$0.90
$0.76
$0.97
$-0.56
$0.05
$0.83
$-2.70
$1.54
$0.83
EPS (diluted)
$0.66
$0.90
$0.75
$0.97
$-0.56
$0.05
$0.83
$-2.70
$1.51
$0.82
Diluted shares
138.40M
138.90M
139.60M
143.20M
144.30M
146.10M
157.90M
161.00M
170.80M
169.20M
Operating margin
13.5%
15.9%
14.6%
17.3%
5.9%
11.5%
15.9%
-13.9%
23.2%
16.0%
Net margin
6.0%
8.3%
6.7%
7.9%
-4.9%
2.4%
8.1%
-23.4%
14.1%
8.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$65.20M
$48.30M
$52.70M
$59.10M
$710.40M
$424.80M
$40.40M
$36.00M
$46.90M
$99.90M
Receivables
$222.00M
$231.10M
$264.90M
$290.00M
$209.20M
$310.50M
$315.50M
$287.60M
$305.30M
$365.70M
Total current assets
$378.20M
$376.00M
$429.50M
$435.80M
$974.70M
$777.30M
$390.40M
$397.60M
$385.80M
$503.70M
Goodwill
$2.09B
$2.13B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.01B
$2.01B
$2.01B
Total assets
$3.74B
$3.81B
$3.83B
$5.38B
$5.90B
$5.92B
$5.99B
$5.58B
$5.22B
$5.31B
Total current liabilities
$251.50M
$299.60M
$402.60M
$650.00M
$534.90M
$507.70M
$551.60M
$593.00M
$520.80M
$545.30M
Short-term debt
$0
$80.00M
$160.00M
$195.00M
$80.00M
$0
$30.00M
$65.00M
$10.00M
$0
Long-term debt
$2.14B
$2.15B
$2.15B
$2.22B
$2.62B
$2.62B
$2.63B
$2.68B
$2.48B
$2.58B
Total debt
$2.14B
$2.23B
$2.31B
$2.42B
$2.70B
$2.62B
$2.66B
$2.74B
$2.49B
$2.58B
Total liabilities
$2.51B
$2.58B
$2.68B
$4.26B
$4.51B
$4.53B
$4.64B
$4.85B
$4.43B
$4.58B
Shareholders' equity
$1.23B
$1.18B
$1.10B
$1.09B
$973.80M
$972.30M
$1.20B
$577.30M
$649.00M
$710.40M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$287.10M
$249.30M
$214.30M
$276.90M
$130.60M
$98.80M
$254.10M
$254.20M
$299.20M
$307.60M
Capital expenditures
$59.40M
$70.80M
$82.30M
$89.90M
$53.50M
$73.80M
$89.80M
$86.80M
$78.10M
$88.80M
Free cash flow
$227.70M
$178.50M
$132.00M
$187.00M
$77.10M
$25.00M
$164.30M
$167.40M
$221.10M
$218.80M
Investing cash flow
-$36.70M
-$135.30M
-$90.40M
-$176.30M
-$53.20M
-$224.00M
-$449.50M
-$107.50M
$207.50M
-$113.70M
Financing cash flow
-$286.50M
-$131.50M
-$117.70M
-$94.30M
$573.00M
-$162.20M
-$188.00M
-$151.50M
-$495.40M
-$140.90M
Dividends paid
$188.60M
$201.80M
$203.90M
$208.10M
$75.10M
$57.50M
$205.80M
$207.00M
$208.40M
$210.30M
Stock-based compensation
$18.00M
$20.50M
$20.20M
$22.30M
$23.80M
$28.60M
$33.80M
$28.40M
$30.80M
$30.00M
Depreciation & amortization
$224.20M
$189.80M
$141.80M
$146.30M
$145.80M
$145.40M
$150.70M
$160.50M
$151.50M
$160.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$501.20M
$408.50M
$477.30M
$451.90M
$493.20M
$390.70M
$460.20M
$467.50M
$513.30M
$429.60M
$522.50M
$511.10M
Selling, general & admin
$107.90M
$110.50M
$119.10M
$108.70M
$109.60M
$114.70M
$110.60M
$105.20M
$111.20M
$107.30M
$123.00M
$129.50M
Operating income
$111.00M
$14.00M
$229.10M
$71.30M
$111.10M
$13.90M
$56.20M
$89.90M
$133.50M
$55.90M
$116.10M
$102.80M
Pre-tax income
$62.30M
-$27.40M
$187.90M
$34.10M
$74.50M
-$22.10M
$19.70M
$52.30M
$96.60M
$19.90M
$78.50M
$65.90M
Income tax
$1.80M
-$500.00K
$11.10M
-$200.00K
$600.00K
$500.00K
$200.00K
$1.20M
$100.00K
$400.00K
$900.00K
$1.30M
Net income
$60.40M
-$27.20M
$176.80M
$34.60M
$74.00M
-$20.60M
$19.50M
$51.30M
$96.80M
$19.10M
$77.50M
$64.80M
EBITDA
$149.40M
$50.10M
$264.80M
$108.60M
$153.50M
$54.60M
$97.20M
$129.90M
$172.00M
$93.80M
$153.10M
$140.60M
EPS (basic)
$0.36
$-0.18
$1.08
$0.20
$0.44
$-0.14
$0.10
$0.29
$0.57
$0.11
$0.44
$0.37
EPS (diluted)
$0.36
$-0.18
$1.04
$0.20
$0.43
$-0.14
$0.10
$0.29
$0.56
$0.11
$0.44
$0.36
Diluted shares
169.30M
161.40M
170.50M
163.20M
171.80M
166.40M
168.00M
176.30M
1.10M
177.10M
177.50M
177.60M
Operating margin
22.1%
3.4%
48.0%
15.8%
22.5%
3.6%
12.2%
19.2%
26.0%
13.0%
22.2%
20.1%
Net margin
12.1%
-6.7%
37.0%
7.7%
15.0%
-5.3%
4.2%
11.0%
18.9%
4.4%
14.8%
12.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$36.00M
$42.40M
$49.60M
$28.00M
$46.90M
$30.50M
$28.50M
$63.00M
$99.90M
$67.20M
$31.20M
$74.10M
Receivables
$287.60M
$251.70M
$274.50M
$281.20M
$305.30M
$258.50M
$299.60M
$306.30M
$365.70M
$294.30M
$352.30M
$346.00M
Total current assets
$397.60M
$359.40M
$353.00M
$343.90M
$385.80M
$321.30M
$355.10M
$404.90M
$503.70M
$401.50M
$415.30M
$456.10M
Goodwill
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
$2.01B
Total assets
$5.58B
$5.51B
$5.25B
$5.20B
$5.22B
$5.13B
$5.15B
$5.21B
$5.31B
$5.24B
$5.27B
$5.31B
Total current liabilities
$593.00M
$622.20M
$524.50M
$527.20M
$520.80M
$529.80M
$580.50M
$510.70M
$545.30M
$492.20M
$619.80M
$631.80M
Short-term debt
$65.00M
$120.00M
$30.00M
$40.00M
$10.00M
$50.00M
$70.00M
$0
$0
—
$100.00M
$100.00M
Long-term debt
$2.68B
$2.68B
$2.48B
$2.48B
$2.48B
$2.48B
$2.48B
$2.58B
$2.58B
$2.58B
$2.43B
$2.43B
Total debt
$2.74B
$2.80B
$2.51B
$2.52B
$2.49B
$2.53B
$2.55B
$2.58B
$2.58B
$2.58B
$2.53B
$2.53B
Total liabilities
$4.85B
$4.87B
$4.46B
$4.45B
$4.43B
$4.43B
$4.47B
$4.53B
$4.58B
$4.55B
$4.55B
$4.58B
Shareholders' equity
$577.30M
$490.90M
$628.70M
$618.20M
$649.00M
$566.90M
$539.10M
$542.60M
$710.40M
$661.90M
$693.30M
$705.60M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$105.00M
$30.60M
$71.00M
$73.10M
$124.50M
$33.60M
$67.10M
$88.80M
$118.10M
$75.30M
$108.40M
$127.90M
Capital expenditures
$23.20M
$18.40M
$23.90M
$17.60M
$18.20M
$17.20M
$25.70M
$21.10M
$24.80M
$24.10M
$17.20M
$19.40M
Free cash flow
$81.80M
$12.20M
$47.10M
$55.50M
$106.30M
$16.40M
$41.40M
$67.70M
$93.30M
$51.20M
$91.20M
$108.50M
Investing cash flow
-$14.10M
-$19.00M
$278.50M
-$28.80M
-$23.20M
-$24.70M
-$36.80M
-$25.80M
-$26.40M
-$38.00M
-$34.80M
-$23.60M
Financing cash flow
-$99.60M
-$4.90M
-$342.20M
-$65.90M
-$82.40M
-$25.30M
-$32.30M
-$28.50M
-$54.80M
-$70.00M
-$109.60M
-$61.40M
Dividends paid
$51.60M
$52.40M
$52.00M
$52.00M
$52.00M
$53.00M
$52.30M
$52.40M
$52.60M
$53.40M
$52.90M
$58.10M
Stock-based compensation
$5.50M
$7.20M
$7.60M
$7.00M
$9.00M
$9.50M
$8.20M
$5.60M
$6.70M
$5.60M
$6.90M
$6.60M
Depreciation & amortization
$38.40M
$36.10M
$35.70M
$37.30M
$42.40M
$40.70M
$41.00M
$40.00M
$38.50M
$37.90M
$37.00M
$37.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.